|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$19.46M
-9.27%
YoY
|
$21.45M
-0.77%
YoY
|
$21.61M
0.28%
YoY
|
$21.55M
-18.15%
YoY
|
$26.33M
12.67%
YoY
|
| Cost Of Revenue |
$9.536M
-10.95%
YoY
|
$10.71M
-0.34%
YoY
|
$10.75M
6.99%
YoY
|
$10.04M
-19.33%
YoY
|
$12.45M
11.66%
YoY
|
| Gross Profit |
$9.921M
-7.6%
YoY
|
$10.74M
-1.19%
YoY
|
$10.87M
-5.57%
YoY
|
$11.51M
-17.1%
YoY
|
$13.88M
13.59%
YoY
|
| Selling, General & Admin |
$3.784M
27.45%
YoY
|
$2.969M
15.12%
YoY
|
$2.579M
3.66%
YoY
|
$2.488M
-17.2%
YoY
|
$3.005M
7.32%
YoY
|
| Research & Development |
$4.051M
19.46%
YoY
|
$3.391M
-4.15%
YoY
|
$3.538M
1.23%
YoY
|
$3.495M
-13.66%
YoY
|
$4.048M
2.22%
YoY
|
| Depreciation & Amortization |
$270.0K
302.99%
YoY
|
$67.00K
-65.82%
YoY
|
$196.0K
1.55%
YoY
|
$193.0K
-0.52%
YoY
|
$194.0K
-3.0%
YoY
|
| Operating Expenses |
$7.835M
23.19%
YoY
|
$6.360M
3.97%
YoY
|
$6.117M
2.24%
YoY
|
$5.983M
-15.17%
YoY
|
$7.053M
4.33%
YoY
|
| Operating Profit |
$2.086M
-52.34%
YoY
|
$4.377M
-7.83%
YoY
|
$4.749M
-14.03%
YoY
|
$5.524M
-19.1%
YoY
|
$6.828M
25.05%
YoY
|
| Interest Expense |
$681.0K
16.01%
YoY
|
$587.0K
-24.45%
YoY
|
$777.0K
1195.0%
YoY
|
$60.00K
9.09%
YoY
|
$55.00K
N/A
|
| Other Income/Expense, Net |
$681.0K
16.01%
YoY
|
$587.0K
-24.45%
YoY
|
$777.0K
735.48%
YoY
|
$93.00K
69.09%
YoY
|
$55.00K
-85.53%
YoY
|
| Pretax Income |
$2.767M
-44.26%
YoY
|
$4.964M
-10.17%
YoY
|
$5.526M
-1.62%
YoY
|
$5.617M
-18.39%
YoY
|
$6.883M
17.86%
YoY
|
| Income Tax |
$163.0K
-51.2%
YoY
|
$334.0K
-6.96%
YoY
|
$359.0K
8.79%
YoY
|
$330.0K
-64.74%
YoY
|
$936.0K
103.48%
YoY
|
| Net Earnings |
$2.604M
-43.76%
YoY
|
$4.630M
-10.39%
YoY
|
$5.167M
-2.27%
YoY
|
$5.287M
-11.1%
YoY
|
$5.947M
10.54%
YoY
|
| Basic Earnings Per Share |
$0.13
-43.48%
YoY
|
$0.23
-11.54%
YoY
|
$0.26
0.0%
YoY
|
$0.26
-13.33%
YoY
|
$0.30
11.11%
YoY
|
| Diluted Earnings Per Share |
$0.13
-40.91%
YoY
|
$0.22
-12.0%
YoY
|
$0.25
-3.85%
YoY
|
$0.26
-100.0%
YoY
|
$296.5K
10.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.47M shares
0.83%
YoY
|
20.30M shares
0.66%
YoY
|
20.16M shares
0.32%
YoY
|
20.10M shares
0.46%
YoY
|
20.01M shares
0.5%
YoY
|
| Diluted Shares Outstanding |
20.63M shares
0.23%
YoY
|
20.58M shares
0.54%
YoY
|
20.47M shares
0.36%
YoY
|
20.40M shares
0.63%
YoY
|
20.27M shares
0.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.085M
1.78%
YoY
|
$4.886M
-6.02%
YoY
|
$4.823M
-7.39%
YoY
|
$4.752M
-9.9%
YoY
|
$4.996M
-13.34%
YoY
|
$5.199M
-7.31%
YoY
|
$5.208M
-0.99%
YoY
|
$5.274M
0.42%
YoY
|
$5.765M
5.07%
YoY
|
$5.609M
4.49%
YoY
|
$5.260M
0.11%
YoY
|
$5.252M
0.27%
YoY
|
$5.487M
-3.58%
YoY
|
$5.368M
-10.02%
YoY
|
$5.254M
-24.95%
YoY
|
$5.238M
-27.67%
YoY
|
$5.691M
-7.04%
YoY
|
$5.966M
2.53%
YoY
|
$7.001M
18.42%
YoY
|
$7.242M
28.4%
YoY
|
| Cost Of Revenue |
$2.345M
-5.71%
YoY
|
$2.177M
-5.72%
YoY
|
$2.270M
-23.1%
YoY
|
$2.602M
5.17%
YoY
|
$2.487M
-16.38%
YoY
|
$2.309M
-18.53%
YoY
|
$2.952M
13.98%
YoY
|
$2.474M
-2.41%
YoY
|
$2.974M
6.71%
YoY
|
$2.834M
9.46%
YoY
|
$2.590M
4.86%
YoY
|
$2.535M
6.6%
YoY
|
$2.787M
6.9%
YoY
|
$2.589M
-3.0%
YoY
|
$2.470M
-30.4%
YoY
|
$2.378M
-30.65%
YoY
|
$2.607M
-6.99%
YoY
|
$2.669M
-5.32%
YoY
|
$3.549M
24.22%
YoY
|
$3.429M
31.88%
YoY
|
| Gross Profit |
$2.740M
9.21%
YoY
|
$2.709M
-6.26%
YoY
|
$2.553M
13.16%
YoY
|
$2.150M
-23.21%
YoY
|
$2.509M
-10.1%
YoY
|
$2.890M
4.14%
YoY
|
$2.256M
-15.51%
YoY
|
$2.800M
3.05%
YoY
|
$2.791M
3.37%
YoY
|
$2.775M
-0.14%
YoY
|
$2.670M
-4.09%
YoY
|
$2.717M
-5.0%
YoY
|
$2.700M
-12.45%
YoY
|
$2.779M
-15.71%
YoY
|
$2.784M
-19.35%
YoY
|
$2.860M
-24.99%
YoY
|
$3.084M
-7.08%
YoY
|
$3.297M
9.9%
YoY
|
$3.452M
13.0%
YoY
|
$3.813M
25.43%
YoY
|
| Selling, General & Admin |
$828.0K
-33.49%
YoY
|
$839.0K
12.92%
YoY
|
$811.0K
20.68%
YoY
|
$889.0K
0.11%
YoY
|
$1.245M
86.94%
YoY
|
$743.0K
-1.33%
YoY
|
$672.0K
13.9%
YoY
|
$888.0K
20.33%
YoY
|
$666.0K
34.82%
YoY
|
$753.0K
2.73%
YoY
|
$590.0K
10.07%
YoY
|
$738.0K
4.98%
YoY
|
$494.0K
-4.26%
YoY
|
$733.0K
0.83%
YoY
|
$536.0K
-10.52%
YoY
|
$703.0K
-28.63%
YoY
|
$516.0K
-25.65%
YoY
|
$727.0K
14.31%
YoY
|
$599.0K
-1.64%
YoY
|
$985.0K
40.71%
YoY
|
| Research & Development |
$992.0K
10.96%
YoY
|
$1.064M
28.66%
YoY
|
$1.098M
30.56%
YoY
|
$995.0K
18.31%
YoY
|
$894.0K
1.36%
YoY
|
$827.0K
-4.72%
YoY
|
$841.0K
-3.33%
YoY
|
$841.0K
-7.07%
YoY
|
$882.0K
-2.0%
YoY
|
$868.0K
3.7%
YoY
|
$870.0K
0.46%
YoY
|
$905.0K
6.72%
YoY
|
$900.0K
-4.66%
YoY
|
$837.0K
-10.96%
YoY
|
$866.0K
-23.57%
YoY
|
$848.0K
-11.85%
YoY
|
$944.0K
-6.81%
YoY
|
$940.0K
-8.47%
YoY
|
$1.133M
11.63%
YoY
|
$962.0K
3.44%
YoY
|
| Depreciation & Amortization |
$69.00K
-6.76%
YoY
|
$68.00K
51.11%
YoY
|
$49.00K
4.26%
YoY
|
$79.00K
71.74%
YoY
|
$74.00K
54.17%
YoY
|
$45.00K
-2.17%
YoY
|
$47.00K
-6.0%
YoY
|
$46.00K
-9.8%
YoY
|
$48.00K
-2.04%
YoY
|
$46.00K
-24.59%
YoY
|
$50.00K
16.28%
YoY
|
$51.00K
18.6%
YoY
|
$49.00K
6.52%
YoY
|
$61.00K
29.79%
YoY
|
$43.00K
-6.52%
YoY
|
$43.00K
-14.0%
YoY
|
$46.00K
-9.8%
YoY
|
$47.00K
2.17%
YoY
|
$46.00K
-70.13%
YoY
|
$50.00K
25.0%
YoY
|
| Operating Expenses |
$1.820M
-14.91%
YoY
|
$1.903M
21.21%
YoY
|
$1.909M
26.17%
YoY
|
$1.884M
8.96%
YoY
|
$2.139M
38.18%
YoY
|
$1.570M
-3.15%
YoY
|
$1.513M
3.63%
YoY
|
$1.729M
5.23%
YoY
|
$1.548M
11.05%
YoY
|
$1.621M
3.25%
YoY
|
$1.460M
4.14%
YoY
|
$1.643M
5.93%
YoY
|
$1.394M
-4.52%
YoY
|
$1.570M
-5.82%
YoY
|
$1.402M
-19.05%
YoY
|
$1.551M
-20.34%
YoY
|
$1.460M
-14.47%
YoY
|
$1.667M
0.24%
YoY
|
$1.732M
6.65%
YoY
|
$1.947M
19.45%
YoY
|
| Operating Profit |
$920.0K
148.65%
YoY
|
$806.0K
-38.94%
YoY
|
$644.0K
-13.32%
YoY
|
$266.0K
-75.16%
YoY
|
$370.0K
-70.23%
YoY
|
$1.320M
14.38%
YoY
|
$743.0K
-38.6%
YoY
|
$1.071M
-0.28%
YoY
|
$1.243M
-4.82%
YoY
|
$1.154M
-4.55%
YoY
|
$1.210M
-12.45%
YoY
|
$1.074M
-17.95%
YoY
|
$1.306M
-19.58%
YoY
|
$1.209M
-25.83%
YoY
|
$1.382M
-19.65%
YoY
|
$1.309M
-29.85%
YoY
|
$1.624M
0.74%
YoY
|
$1.630M
21.91%
YoY
|
$1.720M
20.2%
YoY
|
$1.866M
32.34%
YoY
|
| Interest Expense |
$70.00K
-59.77%
YoY
|
$139.0K
107.46%
YoY
|
$117.0K
-39.06%
YoY
|
$251.0K
79.29%
YoY
|
$174.0K
-7.45%
YoY
|
$67.00K
-80.58%
YoY
|
$192.0K
37.14%
YoY
|
$140.0K
-1.41%
YoY
|
$188.0K
27.03%
YoY
|
$345.0K
130.0%
YoY
|
$140.0K
3400.0%
YoY
|
$142.0K
-308.82%
YoY
|
$148.0K
2014.29%
YoY
|
$150.0K
305.41%
YoY
|
$4.000K
-112.5%
YoY
|
-$68.00K
-283.78%
YoY
|
$7.000K
-46.15%
YoY
|
$37.00K
-79.89%
YoY
|
-$32.00K
-146.38%
YoY
|
$37.00K
-71.54%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$990.0K
81.99%
YoY
|
$945.0K
-31.87%
YoY
|
$761.0K
-18.61%
YoY
|
$517.0K
-57.31%
YoY
|
$544.0K
-61.98%
YoY
|
$1.387M
-7.47%
YoY
|
$935.0K
-31.25%
YoY
|
$1.211M
-0.41%
YoY
|
$1.431M
-1.58%
YoY
|
$1.499M
10.3%
YoY
|
$1.360M
-1.88%
YoY
|
$1.216M
-2.01%
YoY
|
$1.454M
-10.85%
YoY
|
$1.359M
-18.48%
YoY
|
$1.386M
-17.89%
YoY
|
$1.241M
-34.79%
YoY
|
$1.631M
0.37%
YoY
|
$1.667M
9.6%
YoY
|
$1.688M
12.53%
YoY
|
$1.903M
23.57%
YoY
|
| Income Tax |
$122.0K
125.93%
YoY
|
-$5.000K
-103.36%
YoY
|
$80.00K
1233.33%
YoY
|
$34.00K
-58.54%
YoY
|
$54.00K
-44.33%
YoY
|
$149.0K
129.23%
YoY
|
$6.000K
-94.55%
YoY
|
$82.00K
5.13%
YoY
|
$97.00K
-11.01%
YoY
|
$65.00K
-25.29%
YoY
|
$110.0K
14.58%
YoY
|
$78.00K
358.82%
YoY
|
$109.0K
-16.15%
YoY
|
$87.00K
-39.16%
YoY
|
$96.00K
-63.22%
YoY
|
$17.00K
-95.63%
YoY
|
$130.0K
-9.09%
YoY
|
$143.0K
9.16%
YoY
|
$261.0K
177.66%
YoY
|
$389.0K
199.23%
YoY
|
| Net Earnings |
$868.0K
77.14%
YoY
|
$950.0K
-23.26%
YoY
|
$681.0K
-26.7%
YoY
|
$483.0K
-57.22%
YoY
|
$490.0K
-63.27%
YoY
|
$1.238M
-13.67%
YoY
|
$929.0K
-25.68%
YoY
|
$1.129M
-0.79%
YoY
|
$1.334M
-0.82%
YoY
|
$1.434M
12.74%
YoY
|
$1.250M
-3.1%
YoY
|
$1.138M
-7.03%
YoY
|
$1.345M
-10.39%
YoY
|
$1.272M
-16.54%
YoY
|
$1.290M
-9.6%
YoY
|
$1.224M
-19.15%
YoY
|
$1.501M
1.28%
YoY
|
$1.524M
9.64%
YoY
|
$1.427M
1.49%
YoY
|
$1.514M
7.38%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.04
84.03%
YoY
|
$0.05
-16.72%
YoY
|
$0.03
-22.27%
YoY
|
$0.02
-54.84%
YoY
|
$0.02
-61.53%
YoY
|
$0.06
-14.51%
YoY
|
$0.04
-25.17%
YoY
|
$0.05
-1.62%
YoY
|
$0.07
-1.31%
YoY
|
$0.07
12.21%
YoY
|
$0.06
-100.0%
YoY
|
$0.06
-100.0%
YoY
|
$0.07
-100.0%
YoY
|
$0.06
-100.0%
YoY
|
$63.36K
-10.13%
YoY
|
$60.12K
-19.71%
YoY
|
$73.88K
0.76%
YoY
|
$75.98K
10.56%
YoY
|
$70.50K
0.85%
YoY
|
$74.87K
106960838.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
20.37M shares
0.03%
YoY
|
N/A
|
N/A
|
N/A
|
20.37M shares
1.2%
YoY
|
N/A
|
N/A
|
N/A
|
20.12M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
20.12M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...