|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.748M
-82.04%
YoY
|
$9.734M
-34.88%
YoY
|
$14.95M
-57.53%
YoY
|
$35.19M
-877.25%
YoY
|
-$4.528M
-198.43%
YoY
|
| Depreciation, Depletion And Amortization |
$29.97M
27.46%
YoY
|
$23.52M
11.14%
YoY
|
$21.16M
2.21%
YoY
|
$20.70M
-9.48%
YoY
|
$22.87M
3.39%
YoY
|
| Cash From Operating Activities |
$30.33M
-30.74%
YoY
|
$43.80M
6.68%
YoY
|
$41.05M
-49.36%
YoY
|
$81.07M
89.06%
YoY
|
$42.88M
49.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.5M
87.0%
YoY
|
$62.32M
-1.22%
YoY
|
$63.09M
183.21%
YoY
|
$22.28M
-323.08%
YoY
|
-$9.986M
-43.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.945M
-3088.64%
YoY
|
$132.0K
3200.0%
YoY
|
$4.000K
-99.73%
YoY
|
$1.483M
-115.63%
YoY
|
-$9.488M
-671.57%
YoY
|
| Cash From Investing Activities |
-$120.5M
93.74%
YoY
|
-$62.19M
-1.42%
YoY
|
-$63.09M
203.39%
YoY
|
-$20.79M
6.78%
YoY
|
-$19.47M
21.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$414.0K
-7000.0%
YoY
|
$6.000K
-105.08%
YoY
|
-$118.0K
-2066.67%
YoY
|
$6.000K
-99.87%
YoY
|
$4.780M
N/A
|
| Debt Paid & Issued, Net |
$12.00M
50.0%
YoY
|
$8.000M
0.0%
YoY
|
$8.000M
0.0%
YoY
|
$8.000M
-88.01%
YoY
|
$66.70M
566.98%
YoY
|
| Cash From Financing Activities |
$68.34M
-794.36%
YoY
|
-$9.842M
5.49%
YoY
|
-$9.330M
12.69%
YoY
|
-$8.279M
-195.72%
YoY
|
$8.649M
-676.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.33M
-30.74%
YoY
|
$43.80M
6.68%
YoY
|
$41.05M
-49.36%
YoY
|
$81.07M
89.06%
YoY
|
$42.88M
49.51%
YoY
|
| Cash From Investing Activities |
-$120.5M
93.74%
YoY
|
-$62.19M
-1.42%
YoY
|
-$63.09M
203.39%
YoY
|
-$20.79M
6.78%
YoY
|
-$19.47M
21.79%
YoY
|
| Cash From Financing Activities |
$68.34M
-794.36%
YoY
|
-$9.842M
5.49%
YoY
|
-$9.330M
12.69%
YoY
|
-$8.279M
-195.72%
YoY
|
$8.649M
-676.6%
YoY
|
| Net Change In Cash |
-$21.81M
-22.75%
YoY
|
-$28.24M
-9.97%
YoY
|
-$31.36M
-160.32%
YoY
|
$51.99M
62.2%
YoY
|
$32.05M
186.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.33M
-30.74%
YoY
|
$43.80M
6.68%
YoY
|
$41.05M
-49.36%
YoY
|
$81.07M
89.06%
YoY
|
$42.88M
49.51%
YoY
|
| Capital Expenditures |
$116.5M
87.0%
YoY
|
$62.32M
-1.22%
YoY
|
$63.09M
183.21%
YoY
|
$22.28M
-323.08%
YoY
|
-$9.986M
-43.42%
YoY
|
| Free Cash Flow |
-$86.21M
365.28%
YoY
|
-$18.53M
-15.93%
YoY
|
-$22.04M
-137.49%
YoY
|
$58.79M
11.21%
YoY
|
$52.87M
14.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.000K
-101.08%
YoY
|
$2.494M
-129.51%
YoY
|
$5.205M
-69.47%
YoY
|
-$5.487M
670.65%
YoY
|
-$464.0K
-125.08%
YoY
|
-$8.452M
-276.12%
YoY
|
$17.05M
31.81%
YoY
|
-$712.0K
-170.99%
YoY
|
$1.850M
-148.84%
YoY
|
$4.799M
-19.61%
YoY
|
$12.93M
15.62%
YoY
|
$1.003M
-94.76%
YoY
|
-$3.788M
239.73%
YoY
|
$5.970M
8.68%
YoY
|
$11.19M
25.75%
YoY
|
$19.15M
-511.69%
YoY
|
-$1.115M
-92.19%
YoY
|
$5.493M
123.29%
YoY
|
$8.896M
314.35%
YoY
|
| Depreciation, Depletion And Amortization |
$8.373M
33.67%
YoY
|
$8.338M
34.27%
YoY
|
$7.938M
39.48%
YoY
|
$6.640M
21.32%
YoY
|
$6.264M
15.27%
YoY
|
$6.210M
15.73%
YoY
|
$5.691M
14.83%
YoY
|
$5.473M
12.57%
YoY
|
$5.434M
4.58%
YoY
|
$5.366M
2.27%
YoY
|
$4.956M
3.08%
YoY
|
$4.862M
-5.28%
YoY
|
$5.196M
0.83%
YoY
|
$5.247M
-9.64%
YoY
|
$4.808M
-15.14%
YoY
|
$5.133M
-9.25%
YoY
|
$5.153M
-10.23%
YoY
|
$5.807M
-3.22%
YoY
|
$5.666M
-64.85%
YoY
|
| Cash From Operating Activities |
$15.85M
73.37%
YoY
|
$337.0K
-53.45%
YoY
|
$12.65M
-55.74%
YoY
|
$8.206M
4151.81%
YoY
|
$9.140M
-36.05%
YoY
|
$724.0K
-96.63%
YoY
|
$28.59M
111.59%
YoY
|
$193.0K
-98.92%
YoY
|
$14.29M
-220.73%
YoY
|
$21.47M
0.98%
YoY
|
$13.51M
-59.11%
YoY
|
$17.92M
4.31%
YoY
|
-$11.84M
-223.35%
YoY
|
$21.26M
-1.5%
YoY
|
$33.04M
228.63%
YoY
|
$17.17M
394.24%
YoY
|
$9.597M
23.51%
YoY
|
$21.58M
220.67%
YoY
|
$10.05M
-54.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.87M
165.36%
YoY
|
$41.44M
360.96%
YoY
|
$29.81M
137.12%
YoY
|
$33.67M
79.29%
YoY
|
$11.63M
-47.09%
YoY
|
$8.989M
-49.17%
YoY
|
$12.57M
-20.53%
YoY
|
$18.78M
15.13%
YoY
|
$21.99M
65.58%
YoY
|
$17.69M
85.63%
YoY
|
$15.82M
-308.09%
YoY
|
$16.31M
-688.81%
YoY
|
$13.28M
-658.37%
YoY
|
$9.527M
-517.12%
YoY
|
-$7.602M
135.14%
YoY
|
-$2.770M
-11.47%
YoY
|
-$2.378M
77.46%
YoY
|
-$2.284M
-33.41%
YoY
|
-$3.233M
-77.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.00K
N/A
|
$168.0K
-81.88%
YoY
|
-$1.965M
49025.0%
YoY
|
-$2.148M
-23966.67%
YoY
|
$0.00
-100.0%
YoY
|
$927.0K
46250.0%
YoY
|
-$4.000K
N/A
|
$9.000K
800.0%
YoY
|
-$800.0K
N/A
|
$2.000K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-100.05%
YoY
|
$79.00K
-76.76%
YoY
|
$0.00
-100.0%
YoY
|
$1.401M
1651.25%
YoY
|
-$5.776M
-1278.78%
YoY
|
$340.0K
-70.94%
YoY
|
| Cash From Investing Activities |
-$30.83M
165.08%
YoY
|
-$41.27M
411.88%
YoY
|
-$31.77M
152.69%
YoY
|
-$35.81M
90.81%
YoY
|
-$11.63M
-48.95%
YoY
|
-$8.062M
-54.41%
YoY
|
-$12.57M
-20.47%
YoY
|
-$18.77M
15.08%
YoY
|
-$22.79M
71.61%
YoY
|
-$17.68M
85.67%
YoY
|
-$15.81M
110.16%
YoY
|
-$16.31M
488.77%
YoY
|
-$13.28M
1259.06%
YoY
|
-$9.524M
18.16%
YoY
|
-$7.523M
160.04%
YoY
|
-$2.770M
-61.9%
YoY
|
-$977.0K
-21.84%
YoY
|
-$8.060M
174.15%
YoY
|
-$2.893M
-77.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$44.00M
1366.67%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.48M
-745.39%
YoY
|
$57.92M
-2875.18%
YoY
|
-$3.193M
-4.06%
YoY
|
$16.63M
-790.98%
YoY
|
-$3.018M
49.41%
YoY
|
-$2.087M
-36.29%
YoY
|
-$3.328M
65.57%
YoY
|
-$2.407M
19.28%
YoY
|
-$2.020M
0.1%
YoY
|
-$3.276M
50.76%
YoY
|
-$2.010M
-0.05%
YoY
|
-$2.018M
0.7%
YoY
|
-$2.018M
-3.49%
YoY
|
-$2.173M
-111.74%
YoY
|
-$2.011M
-19.56%
YoY
|
-$2.004M
-19.84%
YoY
|
-$2.091M
-56.98%
YoY
|
$18.51M
-840.36%
YoY
|
-$2.500M
-350.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.85M
73.37%
YoY
|
$337.0K
-53.45%
YoY
|
$12.65M
-55.74%
YoY
|
$8.206M
4151.81%
YoY
|
$9.140M
-36.05%
YoY
|
$724.0K
-96.63%
YoY
|
$28.59M
111.59%
YoY
|
$193.0K
-98.92%
YoY
|
$14.29M
-220.73%
YoY
|
$21.47M
0.98%
YoY
|
$13.51M
-59.11%
YoY
|
$17.92M
4.31%
YoY
|
-$11.84M
-223.35%
YoY
|
$21.26M
-1.5%
YoY
|
$33.04M
228.63%
YoY
|
$17.17M
394.24%
YoY
|
$9.597M
23.51%
YoY
|
$21.58M
220.67%
YoY
|
$10.05M
-54.2%
YoY
|
| Cash From Investing Activities |
-$30.83M
165.08%
YoY
|
-$41.27M
411.88%
YoY
|
-$31.77M
152.69%
YoY
|
-$35.81M
90.81%
YoY
|
-$11.63M
-48.95%
YoY
|
-$8.062M
-54.41%
YoY
|
-$12.57M
-20.47%
YoY
|
-$18.77M
15.08%
YoY
|
-$22.79M
71.61%
YoY
|
-$17.68M
85.67%
YoY
|
-$15.81M
110.16%
YoY
|
-$16.31M
488.77%
YoY
|
-$13.28M
1259.06%
YoY
|
-$9.524M
18.16%
YoY
|
-$7.523M
160.04%
YoY
|
-$2.770M
-61.9%
YoY
|
-$977.0K
-21.84%
YoY
|
-$8.060M
174.15%
YoY
|
-$2.893M
-77.83%
YoY
|
| Cash From Financing Activities |
$19.48M
-745.39%
YoY
|
$57.92M
-2875.18%
YoY
|
-$3.193M
-4.06%
YoY
|
$16.63M
-790.98%
YoY
|
-$3.018M
49.41%
YoY
|
-$2.087M
-36.29%
YoY
|
-$3.328M
65.57%
YoY
|
-$2.407M
19.28%
YoY
|
-$2.020M
0.1%
YoY
|
-$3.276M
50.76%
YoY
|
-$2.010M
-0.05%
YoY
|
-$2.018M
0.7%
YoY
|
-$2.018M
-3.49%
YoY
|
-$2.173M
-111.74%
YoY
|
-$2.011M
-19.56%
YoY
|
-$2.004M
-19.84%
YoY
|
-$2.091M
-56.98%
YoY
|
$18.51M
-840.36%
YoY
|
-$2.500M
-350.0%
YoY
|
| Net Change In Cash |
$4.490M
-181.49%
YoY
|
$16.99M
-280.23%
YoY
|
-$22.32M
-275.93%
YoY
|
-$10.98M
-47.69%
YoY
|
-$5.510M
-47.59%
YoY
|
-$9.425M
-1958.97%
YoY
|
$12.68M
-394.29%
YoY
|
-$20.98M
4992.96%
YoY
|
-$10.51M
-61.25%
YoY
|
$507.0K
-94.7%
YoY
|
-$4.310M
-118.34%
YoY
|
-$412.0K
-103.32%
YoY
|
-$27.13M
-515.59%
YoY
|
$9.560M
-70.15%
YoY
|
$23.50M
404.36%
YoY
|
$12.40M
-296.97%
YoY
|
$6.529M
293.31%
YoY
|
$32.03M
2382.95%
YoY
|
$4.660M
-52.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.85M
73.37%
YoY
|
$337.0K
-53.45%
YoY
|
$12.65M
-55.74%
YoY
|
$8.206M
4151.81%
YoY
|
$9.140M
-36.05%
YoY
|
$724.0K
-96.63%
YoY
|
$28.59M
111.59%
YoY
|
$193.0K
-98.92%
YoY
|
$14.29M
-220.73%
YoY
|
$21.47M
0.98%
YoY
|
$13.51M
-59.11%
YoY
|
$17.92M
4.31%
YoY
|
-$11.84M
-223.35%
YoY
|
$21.26M
-1.5%
YoY
|
$33.04M
228.63%
YoY
|
$17.17M
394.24%
YoY
|
$9.597M
23.51%
YoY
|
$21.58M
220.67%
YoY
|
$10.05M
-54.2%
YoY
|
| Capital Expenditures |
$30.87M
165.36%
YoY
|
$41.44M
360.96%
YoY
|
$29.81M
137.12%
YoY
|
$33.67M
79.29%
YoY
|
$11.63M
-47.09%
YoY
|
$8.989M
-49.17%
YoY
|
$12.57M
-20.53%
YoY
|
$18.78M
15.13%
YoY
|
$21.99M
65.58%
YoY
|
$17.69M
85.63%
YoY
|
$15.82M
-308.09%
YoY
|
$16.31M
-688.81%
YoY
|
$13.28M
-658.37%
YoY
|
$9.527M
-517.12%
YoY
|
-$7.602M
135.14%
YoY
|
-$2.770M
-11.47%
YoY
|
-$2.378M
77.46%
YoY
|
-$2.284M
-33.41%
YoY
|
-$3.233M
-77.26%
YoY
|
| Free Cash Flow |
-$15.02M
502.77%
YoY
|
-$41.10M
397.27%
YoY
|
-$17.16M
-207.13%
YoY
|
-$25.46M
37.0%
YoY
|
-$2.492M
-67.61%
YoY
|
-$8.265M
-318.59%
YoY
|
$16.02M
-793.59%
YoY
|
-$18.58M
-1257.88%
YoY
|
-$7.694M
-69.37%
YoY
|
$3.781M
-67.77%
YoY
|
-$2.309M
-105.68%
YoY
|
$1.605M
-91.95%
YoY
|
-$25.12M
-309.74%
YoY
|
$11.73M
-50.85%
YoY
|
$40.64M
205.88%
YoY
|
$19.94M
202.01%
YoY
|
$11.98M
31.45%
YoY
|
$23.87M
134.89%
YoY
|
$13.29M
-63.27%
YoY
|
Loading...