Financial Snapshot

Revenue
$294.8M
TTM
Gross Margin
22.62%
TTM
Net Earnings
$9.399M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
164.29%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$86.26M
Q3 2024
Cash
Q3 2024
P/E
12.46
Nov 29, 2024 EST
Free Cash Flow
$539.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $291.4M $273.9M $211.5M $167.5M $215.5M $242.1M $213.1M $289.0M $202.7M $247.2M $229.8M $205.2M $142.3M $95.88M $55.90M $106.3M $106.9M $40.70M $0.00 $0.00 $8.400M $6.300M $12.50M $9.900M
YoY Change 6.4% 29.46% 26.29% -22.27% -10.99% 13.61% -26.25% 42.52% -17.97% 7.55% 11.97% 44.25% 48.41% 71.51% -47.41% -0.56% 162.65% -100.0% 33.33% -49.6% 26.26% 59.68%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Revenue $291.4M $273.9M $211.5M $167.5M $215.5M $242.1M $213.1M $289.0M $202.7M $247.2M $229.8M $205.2M $142.3M $95.88M $55.90M $106.3M $106.9M $40.70M $0.00 $0.00 $8.400M $6.300M $12.50M $9.900M
Cost Of Revenue $229.0M $223.8M $175.4M $136.6M $174.6M $198.1M $176.3M $143.3M $317.2M $199.7M $184.1M $164.8M $113.0M $72.54M $44.70M $88.90M $87.00M $34.90M $0.00 $200.0K $4.200M $2.300M $7.300M $5.000M
Gross Profit $62.35M $50.02M $36.16M $30.87M $40.84M $44.05M $36.85M $145.7M $69.51M $47.45M $45.74M $40.46M $29.25M $23.33M $11.20M $17.50M $19.90M $5.800M $0.00 -$200.0K $4.200M $4.000M $5.200M $4.900M
Gross Profit Margin 21.4% 18.26% 17.09% 18.43% 18.95% 18.19% 17.29% 50.42% 34.28% 19.2% 19.9% 19.71% 20.56% 24.34% 20.04% 16.46% 18.62% 14.25% 50.0% 63.49% 41.6% 49.49%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Selling, General & Admin $43.12M $40.42M $32.69M $28.70M $35.62M $35.71M $34.55M $37.00M $48.70M $31.78M $24.40M $23.55M $19.90M $16.62M $10.50M $12.90M $12.80M $4.400M $600.0K $1.900M $1.900M $1.700M $1.700M
YoY Change 6.69% 23.66% 13.89% -19.42% -0.26% 3.36% -6.63% -24.02% 53.26% 30.23% 3.61% 18.36% 19.68% 58.32% -18.6% 0.78% 190.91% 633.33% 0.0% 11.76% 0.0% -5.56%
% of Gross Profit 69.16% 80.8% 90.38% 92.98% 87.2% 81.07% 93.76% 25.39% 70.07% 66.97% 53.35% 58.19% 68.02% 71.24% 93.75% 73.71% 64.32% 75.86% 45.24% 47.5% 32.69% 34.69%
Research & Development $3.400M $2.989M $2.595M $3.227M $2.714M $2.839M $2.564M $2.900M $5.000M $2.093M $2.308M $2.457M $1.571M $1.173M $800.0K $800.0K $800.0K $200.0K $0.00 $1.600M $1.800M $1.300M $1.000M
YoY Change 13.75% 15.18% -19.58% 18.9% -4.4% 10.73% -11.59% -42.0% 138.89% -9.32% -6.06% 56.4% 33.93% 46.63% 0.0% 0.0% 300.0% -11.11% 38.46% 30.0% 100.0%
% of Gross Profit 5.45% 5.98% 7.18% 10.45% 6.64% 6.45% 6.96% 1.99% 7.19% 4.41% 5.05% 6.07% 5.37% 5.03% 7.14% 4.57% 4.02% 3.45% 38.1% 45.0% 25.0% 20.41%
Depreciation & Amortization $11.42M $9.415M $2.061M $4.354M $4.702M $4.989M $5.107M $6.636M $12.08M $3.605M $3.573M $3.498M $3.336M $3.139M $2.450M $2.010M $2.110M $1.080M $0.00 $360.0K $110.0K $80.00K $120.0K
YoY Change 21.3% 356.82% -52.66% -7.4% -5.75% -2.31% -23.04% -45.08% 235.15% 0.9% 2.14% 4.86% 6.28% 28.12% 21.89% -4.74% 95.37% -100.0% 227.27% 37.5% -33.33%
% of Gross Profit 18.32% 18.82% 5.7% 14.11% 11.51% 11.33% 13.86% 4.55% 17.38% 7.6% 7.81% 8.64% 11.41% 13.45% 21.88% 11.49% 10.6% 18.62% 2.62% 2.0% 2.31%
Operating Expenses $46.51M $45.64M $35.28M $3.227M $46.44M $44.28M $37.11M $39.90M $53.70M $34.33M $28.94M $26.01M $22.65M $17.80M $11.40M $13.70M $13.60M $4.600M $600.0K $0.00 $3.600M $3.700M $3.000M $2.600M
YoY Change 1.9% 29.37% 993.28% -93.05% 4.88% 19.32% -6.99% -25.7% 56.43% 18.63% 11.28% 14.82% 27.26% 56.11% -16.79% 0.74% 195.65% 666.67% -100.0% -2.7% 23.33% 15.38% 13.04%
Operating Profit $15.84M $4.377M $882.0K $27.64M -$5.985M -$235.0K -$265.0K $105.8M $15.81M $13.94M $17.54M $14.46M $6.601M $5.537M -$200.0K $3.800M $6.300M $1.200M -$600.0K -$200.0K $600.0K $300.0K $2.200M $2.300M
YoY Change 261.94% 396.26% -96.81% -561.8% 2446.81% -11.32% -100.25% 569.36% 13.42% -20.54% 21.29% 119.04% 19.22% -2868.5% -105.26% -39.68% 425.0% -300.0% 200.0% -133.33% 100.0% -86.36% -4.35% 43.75%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Interest Expense $7.774M $4.637M -$2.584M -$4.300M $4.603M $5.508M $6.498M -$8.900M -$12.10M $3.150M $2.946M $2.457M $2.540M $2.450M -$1.800M -$2.100M -$4.200M -$1.900M $200.0K -$400.0K -$200.0K -$400.0K -$400.0K
YoY Change 67.65% -279.45% -39.91% -193.42% -16.43% -15.24% -173.01% -26.45% -484.13% 6.92% 19.9% -3.27% 3.67% -236.11% -14.29% -50.0% 121.05% -1050.0% 100.0% -50.0% 0.0% 0.0%
% of Operating Profit 49.07% 105.94% -292.97% -15.56% -8.41% -76.55% 22.6% 16.8% 16.99% 38.48% 44.25% -55.26% -66.67% -158.33% -66.67% -66.67% -18.18% -17.39%
Other Income/Expense, Net -$10.38M -$6.561M -$97.00K -$4.219M $342.0K -$12.02M -$7.280M -$8.029M -$6.781M -$2.920M -$2.646M -$2.561M -$2.388M -$2.402M $0.00 $0.00 $100.0K $0.00 $0.00
YoY Change 58.21% 6663.92% -97.7% -1333.63% -102.84% 65.14% -9.33% 18.4% 132.23% 10.36% 3.32% 7.24% -0.58% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Pretax Income $5.462M -$2.184M -$3.356M -$12.05M $2.846M -$12.67M -$7.185M -$23.76M -$7.268M $10.56M $16.38M $11.32M $3.460M $267.0K $1.500M $1.400M $2.300M -$800.0K -$400.0K -$200.0K $200.0K $0.00 $1.700M $1.800M
YoY Change -350.09% -34.92% -72.14% -523.23% -122.47% 76.28% -69.75% 226.84% -168.83% -35.55% 44.79% 227.05% 1195.88% -82.2% 7.14% -39.13% -387.5% 100.0% 100.0% -200.0% -100.0% -5.56% 50.0%
Income Tax -$2.395M $2.114M $1.217M $674.0K $2.791M $511.0K -$118.0K -$566.0K -$1.943M $4.452M $5.082M $3.821M $1.433M $1.000M -$2.100M -$400.0K $200.0K -$200.0K -$100.0K -$100.0K -$200.0K $0.00 $0.00 $0.00
% Of Pretax Income -43.85% 98.07% 42.16% 31.02% 33.77% 41.42% 374.53% -140.0% -28.57% 8.7% -100.0% 0.0% 0.0%
Net Earnings $7.356M -$4.901M -$4.573M -$13.61M -$8.492M -$13.18M -$8.078M -$37.10M -$5.372M $7.103M $10.18M $8.077M $2.780M $2.109M $3.600M $2.200M $1.000M -$8.900M -$2.300M -$3.500M $400.0K $0.00 $1.700M $1.800M
YoY Change -250.09% 7.17% -66.4% 60.27% -35.55% 63.12% -78.23% 590.62% -175.63% -30.21% 26.01% 190.54% 31.82% -41.42% 63.64% 120.0% -111.24% 286.96% -34.29% -975.0% -100.0% -5.56% 50.0%
Net Earnings / Revenue 2.52% -1.79% -2.16% -8.13% -3.94% -5.44% -3.79% -12.84% -2.65% 2.87% 4.43% 3.94% 1.95% 2.2% 6.44% 2.07% 0.94% -21.87% 4.76% 0.0% 13.6% 18.18%
Basic Earnings Per Share $0.36 -$0.21 -$0.23 -$0.69 -$0.43 -$0.72 -$0.49 -$0.34 $0.51 $0.80 $0.68 $0.24 $0.19
Diluted Earnings Per Share $0.36 -$0.21 -$0.23 -$0.69 -$0.43 -$717.4K -$0.49 -$2.30 -$0.34 $0.51 $0.80 $0.68 $0.24 $0.19 $327.3K $211.5K $108.7K -$1.679M -$534.9K -$4.375M $500.0K $0.00 $566.7K $600.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Cash & Short-Term Investments $9.269M $7.973M $21.36M $17.20M $23.30M $24.30M $5.000M $4.500M $5.900M $4.400M $6.100M $1.900M $100.0K $700.0K $300.0K $400.0K $600.0K $600.0K $2.000M $0.00 $0.00 $0.00
YoY Change 16.25% -62.67% 24.18% -26.18% -4.12% 386.0% 11.11% -23.73% 34.09% -27.87% 221.05% 1800.0% -85.71% 133.33% -25.0% -33.33% 0.0% -70.0%
Cash & Equivalents
Short-Term Investments $2.200M
Other Short-Term Assets $4.296M $4.124M $2.658M $2.400M $6.500M $1.800M $2.400M $51.60M $41.80M $11.20M $2.900M $2.400M $2.200M $2.400M $1.600M $900.0K $1.700M $2.800M $100.0K $600.0K $200.0K $100.0K
YoY Change 4.17% 55.15% 10.75% -63.08% 261.11% -25.0% -95.35% 23.44% 273.21% 286.21% 20.83% 9.09% -8.33% 50.0% 77.78% -47.06% -39.29% 2700.0% -83.33% 200.0% 100.0%
Inventory $82.34M $69.80M $64.97M $56.10M $57.80M $58.00M $54.40M $60.00M $99.80M $90.70M $72.70M $61.30M $42.30M $30.70M $27.30M $22.10M $16.00M $16.80M $1.200M $800.0K $400.0K $400.0K
Prepaid Expenses
Receivables $49.12M $43.86M $30.52M $30.40M $34.70M $45.40M $46.60M $33.70M $50.50M $67.00M $38.50M $36.50M $24.30M $19.60M $11.00M $17.20M $16.50M $15.90M $1.800M $1.700M $200.0K $0.00
Other Receivables $553.0K $1.750M $2.039M $200.0K $1.100M $2.400M $2.000M $1.300M $1.700M $500.0K $1.500M $2.700M $2.300M $1.400M $0.00 $100.0K $300.0K $0.00 $2.500M $2.100M $5.500M $4.300M
Total Short-Term Assets $145.6M $127.5M $121.5M $106.3M $123.4M $132.0M $110.3M $151.2M $199.7M $173.9M $121.8M $104.8M $71.20M $54.70M $40.10M $40.70M $35.00M $36.10M $7.600M $5.200M $6.300M $4.900M
YoY Change 14.17% 4.91% 14.33% -13.86% -6.52% 19.67% -27.05% -24.29% 14.84% 42.78% 16.22% 47.19% 30.16% 36.41% -1.47% 16.29% -3.05% 375.0% 46.15% -17.46% 28.57%
Property, Plant & Equipment $56.98M $57.36M $20.02M $22.80M $21.20M $20.20M $22.00M $21.80M $41.40M $25.80M $11.10M $10.30M $11.00M $10.70M $11.80M $5.900M $5.800M $6.100M $2.100M $200.0K $100.0K $200.0K
YoY Change -0.68% 186.49% -12.18% 7.55% 4.95% -8.18% 0.92% -47.34% 60.47% 132.43% 7.77% -6.36% 2.8% -9.32% 100.0% 1.72% -4.92% 190.48% 950.0% 100.0% -50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $14.90M $5.800M $6.000M
YoY Change -100.0% -3.33%
Other Assets $3.603M $452.0K $1.321M $1.400M $1.100M $3.900M $3.300M $74.30M $19.50M $7.600M $3.100M $2.400M $3.400M $5.300M $5.900M $4.100M $3.900M $4.000M $3.200M $2.100M $300.0K $0.00
YoY Change 697.12% -65.78% -5.64% 27.27% -71.79% 18.18% -95.56% 281.03% 156.58% 145.16% 29.17% -29.41% -35.85% -10.17% 43.9% 5.13% -2.5% 25.0% 52.38% 600.0%
Total Long-Term Assets $110.2M $109.1M $58.24M $67.30M $72.00M $85.20M $114.9M $166.8M $201.7M $143.3M $60.80M $46.70M $50.40M $50.80M $54.60M $45.50M $45.20M $47.70M $9.600M $6.700M $5.000M $600.0K
YoY Change 0.97% 87.33% -13.46% -6.53% -15.49% -25.85% -31.12% -17.3% 40.75% 135.69% 30.19% -7.34% -0.79% -6.96% 20.0% 0.66% -5.24% 396.88% 43.28% 34.0% 733.33%
Total Assets $255.7M $236.6M $179.8M $173.6M $195.4M $217.2M $225.2M $318.0M $401.4M $317.2M $182.6M $151.5M $121.6M $105.5M $94.70M $86.20M $80.20M $83.80M $17.20M $11.90M $11.30M $5.500M
YoY Change
Accounts Payable $47.67M $45.74M $44.34M $32.50M $29.80M $38.30M $36.70M $35.90M $54.00M $34.60M $25.80M $25.90M $18.70M $14.80M $9.200M $11.10M $9.500M $14.20M $800.0K $900.0K $600.0K $300.0K
YoY Change 4.22% 3.16% 36.43% 9.06% -22.19% 4.36% 2.23% -33.52% 56.07% 34.11% -0.39% 38.5% 26.35% 60.87% -17.12% 16.84% -33.1% 1675.0% -11.11% 50.0% 100.0%
Accrued Expenses $16.60M $14.14M $11.60M $9.100M $10.00M $9.200M $9.900M $10.10M $17.30M $15.90M $8.800M $7.700M $4.900M $4.300M $2.100M $2.800M $4.400M $3.000M $300.0K $400.0K $300.0K $100.0K
YoY Change 17.44% 21.84% 27.51% -9.0% 8.7% -7.07% -1.98% -41.62% 8.81% 80.68% 14.29% 57.14% 13.95% 104.76% -25.0% -36.36% 46.67% 900.0% -25.0% 33.33% 200.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $16.50M $18.10M $22.70M $29.10M $24.40M $28.40M $14.70M $9.600M $7.100M $200.0K $100.0K $0.00 $1.000M $0.00 $0.00 $0.00 $7.000M $4.700M $3.700M
YoY Change -100.0% -8.84% -20.26% -21.99% 19.26% -14.08% 93.2% 53.13% 35.21% 3450.0% 100.0% -100.0% -100.0% 48.94% 27.03%
Long-Term Debt Due $26.13M $23.18M $18.80M $300.0K $7.800M $400.0K $400.0K $300.0K $1.000M $1.600M $1.800M $1.000M $6.000M $3.200M $3.100M $1.800M $1.200M $900.0K $0.00 $0.00
YoY Change 12.76% 23.27% 6166.67% -96.15% 1850.0% 0.0% 33.33% -70.0% -37.5% -11.11% 80.0% -83.33% 87.5% 3.23% 72.22% 50.0% 33.33%
Total Short-Term Liabilities $92.79M $86.46M $81.86M $64.50M $68.10M $73.00M $79.40M $96.70M $120.0M $88.00M $47.90M $43.40M $30.20M $23.00M $14.60M $17.10M $15.90M $19.30M $1.000M $8.500M $5.600M $4.100M
YoY Change 7.32% 5.62% 26.92% -5.29% -6.71% -8.06% -17.89% -19.42% 36.36% 83.72% 10.37% 43.71% 31.3% 57.53% -14.62% 7.55% -17.62% 1830.0% -88.24% 51.79% 36.59%
Long-Term Debt $68.81M $67.12M $26.63M $30.50M $38.80M $49.90M $66.30M $70.60M $129.6M $94.20M $42.80M $41.00M $36.20M $30.80M $30.40M $26.20M $23.80M $36.10M $0.00 $7.200M $6.100M $1.500M
YoY Change 2.51% 152.07% -12.7% -21.39% -22.24% -24.74% -6.09% -45.52% 37.58% 120.09% 4.39% 13.26% 17.53% 1.32% 16.03% 10.08% -34.07% -100.0% 18.03% 306.67%
Other Long-Term Liabilities $10.30M $9.908M $7.395M $8.400M $8.300M $6.300M $5.200M $47.80M $19.70M $4.900M $2.800M $3.300M $3.600M $3.000M $3.400M $3.700M $4.100M $4.300M
YoY Change 4.0% 33.98% -11.96% 1.2% 31.75% 21.15% -89.12% 142.64% 302.04% 75.0% -15.15% -8.33% 20.0% -11.76% -8.11% -9.76% -4.65%
Total Long-Term Liabilities $79.11M $77.03M $34.02M $38.90M $47.10M $56.20M $71.50M $118.4M $149.3M $99.10M $45.60M $44.30M $39.80M $33.80M $33.80M $29.90M $27.90M $40.40M $0.00 $7.200M $6.100M $1.500M
YoY Change 2.7% 126.41% -12.54% -17.41% -16.19% -21.4% -39.61% -20.7% 50.66% 117.32% 2.93% 11.31% 17.75% 0.0% 13.04% 7.17% -30.94% -100.0% 18.03% 306.67%
Total Liabilities $186.1M $178.2M $117.0M $104.7M $115.9M $129.2M $154.3M $243.6M $294.4M $212.4M $97.60M $92.00M $74.80M $62.20M $54.30M $51.20M $49.50M $65.40M $1.100M $15.70M $11.70M $5.700M
YoY Change 4.44% 52.37% 11.71% -9.66% -10.29% -16.27% -36.66% -17.26% 38.61% 117.62% 6.09% 22.99% 20.26% 14.55% 6.05% 3.43% -24.31% 5845.45% -92.99% 34.19% 105.26%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Basic Shares Outstanding 20.21M 20.06M 19.90M 19.77M 19.69M 18.41M 16.55M 16.13M 15.97M 13.86M 12.67M 11.95M shares 11.44M shares 11.36M shares
Diluted Shares Outstanding 20.22M 20.06M 19.90M 19.69M 18.41M 16.55M 16.13M 15.97M 13.90M 12.72M 11.96M shares 11.55M shares 11.38M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $117.08 Million

About Manitex International, Inc.

Manitex International, Inc. engages in the provision of engineered lifting solutions. The company is headquartered in Bridgeview, Illinois and currently employs 705 full-time employees. The company went IPO on 2005-02-15. The firm engineers and manufactures its products in North America and Europe, distributing through independent dealers worldwide. The Company’s segments include Lifting Equipment and Rental Equipment. The Lifting Equipment segment markets a comprehensive line of boom trucks, truck cranes and sign cranes, including via its partially and wholly owned subsidiaries and distributors. Its boom trucks and crane products are primarily used for industrial projects, energy exploration and infrastructure development. The Rental Equipment segment rents heavy duty and light duty commercial construction equipment, mainly to commercial contractors on a short-term rental basis. Its brands include Manitex, PM, Oil & Steel, Valla, and Rabern Rentals.

Industry: Special Industry Machinery, NEC Peers: IDEANOMICS, INC. CATERPILLAR INC Commercial Vehicle Group, Inc. FreightCar America, Inc. Lightning eMotors, Inc. GREENKRAFT, INC. Xos, Inc. TWIN DISC INC