$MRIN
MARIN SOFTWARE INC

2021 Q2 Form 10-Q Financial Statement

#000156459021039804 Filed on August 02, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2 2020 Q1
Revenue $6.094M $7.275M $8.660M
YoY Change -16.23% -41.69% -35.6%
Cost Of Revenue $3.175M $4.590M $5.345M
YoY Change -30.83% -22.58% -8.02%
Gross Profit $2.919M $2.690M $3.315M
YoY Change 8.51% -58.91% -56.59%
Gross Profit Margin 47.9% 36.98% 38.28%
Selling, General & Admin $3.263M $3.890M $4.240M
YoY Change -16.12% -38.87% -46.02%
% of Gross Profit 111.78% 144.61% 127.9%
Research & Development $2.667M $3.340M $3.390M
YoY Change -20.15% -28.33% -30.75%
% of Gross Profit 91.37% 124.16% 102.26%
Depreciation & Amortization $823.0K $1.220M $1.757M
YoY Change -32.54% -36.13% 40.67%
% of Gross Profit 28.19% 45.35% 53.0%
Operating Expenses $5.930M $7.229M $7.690M
YoY Change -17.97% -34.42% -39.69%
Operating Profit -$3.011M -$4.539M -$4.415M
YoY Change -33.66% 1.38% -13.65%
Interest Expense -$10.00K $0.00
YoY Change -50.0% -100.0%
% of Operating Profit
Other Income/Expense, Net $221.0K $537.0K $469.0K
YoY Change -58.85% 0.94% -13.15%
Pretax Income -$2.790M -$4.002M -$3.946M
YoY Change -30.28% 1.44% -13.71%
Income Tax -$289.0K -$521.0K $25.00K
% Of Pretax Income
Net Earnings -$2.501M -$3.481M -$3.971M
YoY Change -28.15% -13.04% -13.79%
Net Earnings / Revenue -41.04% -47.85% -45.85%
Basic Earnings Per Share -$0.23
Diluted Earnings Per Share -$0.23 -$503.6K -$582.1K
COMMON SHARES
Basic Shares Outstanding 11.03M
Diluted Shares Outstanding 11.03M

Balance Sheet

Concept 2021 Q2 2020 Q2 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.95M $10.80M $8.600M
YoY Change 29.13% 9.09% 14.67%
Cash & Equivalents $14.38M $11.77M $9.555M
Short-Term Investments
Other Short-Term Assets $2.675M $3.700M $4.100M
YoY Change -27.7% -22.92% -36.92%
Inventory
Prepaid Expenses
Receivables $4.378M $6.000M $7.100M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $21.00M $20.50M $19.70M
YoY Change 2.43% -16.71% -19.43%
LONG-TERM ASSETS
Property, Plant & Equipment $4.441M $17.30M $20.00M
YoY Change -74.33% 73.26% 81.41%
Goodwill $0.00 $0.00
YoY Change -100.0% -100.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $690.0K $900.0K $967.0K
YoY Change -23.33% -41.9% -50.31%
Total Long-Term Assets $9.276M $18.20M $20.98M
YoY Change -49.03% -26.67% -25.28%
TOTAL ASSETS
Total Short-Term Assets $21.00M $20.50M $19.70M
Total Long-Term Assets $9.276M $18.20M $20.98M
Total Assets $30.28M $38.70M $40.68M
YoY Change -21.77% -21.71% -22.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $600.0K $1.200M $1.293M
YoY Change -50.0% -37.21% -43.78%
Accrued Expenses $659.0K $734.0K $426.0K
YoY Change -10.22% -52.06% -58.76%
Deferred Revenue $558.0K $2.216M $2.199M
YoY Change -74.82% 18.38%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.854M $1.500M $400.0K
YoY Change 23.6% 66.67%
Total Short-Term Liabilities $12.31M $16.20M $14.90M
YoY Change -24.04% -5.0% -15.35%
LONG-TERM LIABILITIES
Long-Term Debt $1.466M $2.000M $0.00
YoY Change -26.7% 900.0%
Other Long-Term Liabilities $1.827M $5.900M $1.276M
YoY Change -69.03% 156.63% -48.88%
Total Long-Term Liabilities $3.293M $7.900M $1.276M
YoY Change -58.32% 243.63% -48.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.31M $16.20M $14.90M
Total Long-Term Liabilities $3.293M $7.900M $1.276M
Total Liabilities $15.60M $24.20M $23.08M
YoY Change -35.55% -6.48% -15.15%
SHAREHOLDERS EQUITY
Retained Earnings -$295.9M -$281.1M
YoY Change 4.37%
Common Stock $299.7M
YoY Change 1.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $14.68M $14.57M $17.60M
YoY Change
Total Liabilities & Shareholders Equity $30.28M $38.70M $40.68M
YoY Change -21.77% -21.71% -22.55%

Cashflow Statement

Concept 2021 Q2 2020 Q2 2020 Q1
OPERATING ACTIVITIES
Net Income -$2.501M -$3.481M -$3.971M
YoY Change -28.15% -13.04% -13.79%
Depreciation, Depletion And Amortization $823.0K $1.220M $1.757M
YoY Change -32.54% -36.13% 40.67%
Cash From Operating Activities -$537.0K -$370.0K -$1.760M
YoY Change 45.14% -128.24% 2.56%
INVESTING ACTIVITIES
Capital Expenditures -$208.0K -$420.0K $0.00
YoY Change -50.48% -2.33% -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$208.0K -$420.0K -$540.0K
YoY Change -50.48% -2.33% 2.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -100.0K 2.980M -231.0K
YoY Change -103.36% 175.93% -38.24%
NET CHANGE
Cash From Operating Activities -537.0K -370.0K -1.760M
Cash From Investing Activities -208.0K -420.0K -540.0K
Cash From Financing Activities -100.0K 2.980M -231.0K
Net Change In Cash -845.0K 2.190M -2.550M
YoY Change -138.58% 11.73% -3.3%
FREE CASH FLOW
Cash From Operating Activities -$537.0K -$370.0K -$1.760M
Capital Expenditures -$208.0K -$420.0K $0.00
Free Cash Flow -$329.0K $50.00K -$1.760M
YoY Change -758.0% -97.13% -0.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2021-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001389002
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity File Number
EntityFileNumber
001-35838
dei Entity Shell Company
EntityShellCompany
false
dei Entity Registrant Name
EntityRegistrantName
MARIN SOFTWARE INC
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2021Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
431000
CY2021Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
690000
us-gaap Operating Income Loss
OperatingIncomeLoss
-5458000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8954000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
14572000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
7229000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
873000
CY2021Q2 us-gaap Assets
Assets
30275000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
5930000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-3011000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
221000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4002000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-521000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-496000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2501000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-3481000
us-gaap Net Income Loss
NetIncomeLoss
-4713000
us-gaap Net Income Loss
NetIncomeLoss
-7452000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15000
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5000
dei Document Transition Report
DocumentTransitionReport
false
CY2020Q4 us-gaap Assets Current
AssetsCurrent
22922000
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2244000
CY2021Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4378000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3039000
CY2021Q2 us-gaap Assets Current
AssetsCurrent
20999000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5063000
CY2020Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
540000
CY2020Q4 us-gaap Assets
Assets
37009000
us-gaap Operating Expenses
OperatingExpenses
11444000
us-gaap Operating Expenses
OperatingExpenses
14959000
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
600000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
928000
CY2021Q2 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
5346000
CY2020Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1466000
CY2020Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
6552000
CY2021Q2 us-gaap Notes Payable Current
NotesPayableCurrent
1854000
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
1854000
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4505000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
6800000
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
12305000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16134000
CY2021Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
1466000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-4539000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
537000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2790000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
88000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-197000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1006000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-36000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
548000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4910000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7948000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4749000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7364000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
10669000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6866000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-289000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
567000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2486000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3476000
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.50
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11034000
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6912000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
16830000
CY2021Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2021Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
88000
CY2021Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
16000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
405000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2501000
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
14677000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
17598000
CY2020Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
CY2020Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
131000
CY2020Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
14000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-3481000
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15815000
mrin Stock Offering Cost
StockOfferingCost
157000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3025000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
111000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
16000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
681000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-36000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
14677000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
21060000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
151000
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
14000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1013000
us-gaap Net Income Loss
NetIncomeLoss
-7452000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
88000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
14572000
us-gaap Profit Loss
ProfitLoss
-4713000
us-gaap Profit Loss
ProfitLoss
-7452000
us-gaap Depreciation
Depreciation
463000
us-gaap Depreciation
Depreciation
1295000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1220000
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1682000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
95000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
268000
mrin Amortization Of Deferred Costs To Obtain And Fulfill Contracts
AmortizationOfDeferredCostsToObtainAndFulfillContracts
493000
us-gaap Interest Expense
InterestExpense
6000
us-gaap Interest Expense
InterestExpense
5000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-32000
mrin Gain Loss On Disposals Of Property And Equipment And Right Of Use Asset
GainLossOnDisposalsOfPropertyAndEquipmentAndRightOfUseAsset
-1000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-32000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-11000
us-gaap Share Based Compensation
ShareBasedCompensation
641000
us-gaap Share Based Compensation
ShareBasedCompensation
1013000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-51000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-146000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
252000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
958000
mrin Increase Decrease In Operating Lease
IncreaseDecreaseInOperatingLease
220000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-724000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3113000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-607000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-831000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-330000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-520000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1424000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-2327000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2777000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2126000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2000
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
632000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-638000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-960000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3120000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
3320000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
376000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
120000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
200000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
15000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
9000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2753000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-28000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-2000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-443000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-335000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14820000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12105000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14377000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11770000
us-gaap Stock Issued1
StockIssued1
16000
us-gaap Stock Issued1
StockIssued1
14000
mrin Amortization Of Prepaid Stock Issuance Costs
AmortizationOfPrepaidStockIssuanceCosts
95000
mrin Amortization Of Prepaid Stock Issuance Costs
AmortizationOfPrepaidStockIssuanceCosts
0
us-gaap Net Income Loss
NetIncomeLoss
-4713000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-14051000
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-295876000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14377000
CY2021Q2 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
395000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1179000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1236000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2020Q4 mrin Allowance For Potential Customer Revenue Credits
AllowanceForPotentialCustomerRevenueCredits
437000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2020 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
mrin Subscription Contracts Term
SubscriptionContractsTerm
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
1187000
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
807000
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
40000
CY2021Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2034000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1683000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2977000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12402000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15935000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6094000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7275000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12402000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15935000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1657000
mrin Deferred Costs To Fulfill Contracts Expected Period Of Benefit
DeferredCostsToFulfillContractsExpectedPeriodOfBenefit
P30M
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
62162000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
56685000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4441000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5477000
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2038000
CY2020Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2309000
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
558000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1657000
CY2021Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
659000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
848000
CY2021Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0
CY2020Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
15000
CY2021Q2 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
348000
CY2020Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
404000
CY2021Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1743000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1319000
CY2021Q2 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
5346000
CY2020Q4 mrin Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
6552000
us-gaap Restructuring Costs
RestructuringCosts
43000
CY2020Q2 us-gaap Restructuring Costs
RestructuringCosts
43000
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
379000
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
567000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
641000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1013000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
mrin Employee Stock Purchase Plan Expected Life
EmployeeStockPurchasePlanExpectedLife
P6M
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.065
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P0Y10M24D
CY2021Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4145000
CY2021Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1505000
CY2020Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1829000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3239000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3760000
CY2021Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
42000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
95000
CY2020Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
162000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
332000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3067000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1832000
CY2021Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
4899000
CY2021Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
129000
CY2021Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
4770000
CY2021Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4505000
CY2021Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
265000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
15000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
376000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
0
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
14000
us-gaap Operating Lease Payments
OperatingLeasePayments
3689000
us-gaap Operating Lease Payments
OperatingLeasePayments
4005000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6576000
CY2021Q2 us-gaap Sublease Income
SubleaseIncome
271000
CY2020Q2 us-gaap Sublease Income
SubleaseIncome
558000
us-gaap Sublease Income
SubleaseIncome
542000
us-gaap Sublease Income
SubleaseIncome
1128000
CY2021Q2 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
553000
CY2021Q2 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
616000
CY2021Q2 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
1169000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-289000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-197000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2790000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4910000
CY2021Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2020Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2501000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-3481000
us-gaap Net Income Loss
NetIncomeLoss
-4713000
us-gaap Net Income Loss
NetIncomeLoss
-7452000
CY2021Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11034000
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6912000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
10669000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6866000
CY2021Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.50
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.09
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1272000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1298000

Files In Submission

Name View Source Status
0001564590-21-039804-index-headers.html Edgar Link pending
0001564590-21-039804-index.html Edgar Link pending
0001564590-21-039804.txt Edgar Link pending
0001564590-21-039804-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
mrin-10q_20210630.htm Edgar Link pending
mrin-10q_20210630_htm.xml Edgar Link completed
mrin-20210630.xsd Edgar Link pending
mrin-20210630_cal.xml Edgar Link unprocessable
mrin-20210630_def.xml Edgar Link unprocessable
mrin-20210630_lab.xml Edgar Link unprocessable
mrin-20210630_pre.xml Edgar Link unprocessable
mrin-ex311_9.htm Edgar Link pending
mrin-ex312_8.htm Edgar Link pending
mrin-ex321_7.htm Edgar Link pending
mrin-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending