2021 Q4 Form 10-Q Financial Statement

#000089101421000050 Filed on November 05, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2020 Q4 2020 Q3
Revenue $473.2M $431.8M $388.3M
YoY Change 9.59% -1.91% -13.58%
Cost Of Revenue $359.9M $320.5M $289.9M
YoY Change 12.29% -3.61% -14.26%
Gross Profit $113.3M $111.3M $98.40M
YoY Change 1.8% 3.34% -11.51%
Gross Profit Margin 23.94% 25.78% 25.34%
Selling, General & Admin $45.50M $49.20M $42.10M
YoY Change -7.52% -0.2% -10.23%
% of Gross Profit 40.16% 44.2% 42.78%
Research & Development $4.600M $4.900M $4.800M
YoY Change -6.12% -9.26% -7.69%
% of Gross Profit 4.06% 4.4% 4.88%
Depreciation & Amortization $23.70M $23.70M $23.90M
YoY Change 0.0% -4.44% -3.24%
% of Gross Profit 20.92% 21.29% 24.29%
Operating Expenses $50.10M $54.10M $46.90M
YoY Change -7.39% -1.1% -9.98%
Operating Profit $63.20M $54.50M $48.50M
YoY Change 15.96% 14.26% -9.35%
Interest Expense -$9.200M -$10.70M -$10.10M
YoY Change -14.02% 8.08% -8.18%
% of Operating Profit -14.56% -19.63% -20.82%
Other Income/Expense, Net -$10.10M -$5.200M -$2.600M
YoY Change 94.23% 85.71% -79.37%
Pretax Income $50.50M $38.60M $35.80M
YoY Change 30.83% 10.29% -12.47%
Income Tax $8.900M $6.800M $7.000M
% Of Pretax Income 17.62% 17.62% 19.55%
Net Earnings $41.40M $31.10M $28.30M
YoY Change 33.12% 7.24% -25.53%
Net Earnings / Revenue 8.75% 7.2% 7.29%
Basic Earnings Per Share $1.24 $0.91 $0.83
Diluted Earnings Per Share $1.225M $0.91 $0.83
COMMON SHARES
Basic Shares Outstanding 33.50M
Diluted Shares Outstanding 33.80M

Balance Sheet

Concept 2021 Q4 2020 Q4 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $311.3M $371.8M $381.8M
YoY Change -16.27% 52.88% 78.0%
Cash & Equivalents $299.5M $367.7M $379.0M
Short-Term Investments $1.400M $4.100M $2.800M
Other Short-Term Assets $53.00M $44.60M $47.70M
YoY Change 18.83% 301.8% 6.24%
Inventory $297.7M $248.2M $255.2M
Prepaid Expenses $41.20M
Receivables $367.8M $369.0M $363.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.029B $1.034B $1.048B
YoY Change -0.49% 12.45% 13.89%
LONG-TERM ASSETS
Property, Plant & Equipment $1.049B $1.040B $1.027B
YoY Change 0.91% -1.25% -6.91%
Goodwill $907.5M $808.5M
YoY Change 12.24% 0.14%
Intangibles $251.6M
YoY Change
Long-Term Investments $17.50M
YoY Change
Other Assets $114.5M $131.9M $135.9M
YoY Change -13.19% 23.04% 49.67%
Total Long-Term Assets $2.346B $2.176B $2.166B
YoY Change 7.81% -0.8% -1.8%
TOTAL ASSETS
Total Short-Term Assets $1.029B $1.034B $1.048B
Total Long-Term Assets $2.346B $2.176B $2.166B
Total Assets $3.374B $3.209B $3.214B
YoY Change 5.13% 3.11% 2.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $196.1M $148.3M $140.7M
YoY Change 32.23% -9.24% -20.06%
Accrued Expenses $57.90M $60.30M
YoY Change -3.98% -3.67%
Deferred Revenue
YoY Change
Short-Term Debt $80.00M $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $800.0K $1.000M $900.0K
YoY Change -20.0% -52.38% -50.0%
Total Short-Term Liabilities $419.8M $295.8M $272.0M
YoY Change 41.92% -25.77% -33.64%
LONG-TERM LIABILITIES
Long-Term Debt $936.2M $933.2M $1.012B
YoY Change 0.32% 13.21% 19.84%
Other Long-Term Liabilities $136.3M $318.0M $275.2M
YoY Change -57.14% 152.98% 13.06%
Total Long-Term Liabilities $1.073B $933.2M $1.288B
YoY Change 14.93% -1.77% 52.42%
TOTAL LIABILITIES
Total Short-Term Liabilities $419.8M $295.8M $272.0M
Total Long-Term Liabilities $1.073B $933.2M $1.288B
Total Liabilities $1.795B $1.749B $1.776B
YoY Change 2.64% 4.21% 3.06%
SHAREHOLDERS EQUITY
Retained Earnings $2.169B
YoY Change
Common Stock $479.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $775.1M
YoY Change
Treasury Stock Shares $16.17M
Shareholders Equity $1.539B $1.461B $1.438B
YoY Change
Total Liabilities & Shareholders Equity $3.374B $3.209B $3.214B
YoY Change 5.13% 3.11% 2.82%

Cashflow Statement

Concept 2021 Q4 2020 Q4 2020 Q3
OPERATING ACTIVITIES
Net Income $41.40M $31.10M $28.30M
YoY Change 33.12% 7.24% -25.53%
Depreciation, Depletion And Amortization $23.70M $23.70M $23.90M
YoY Change 0.0% -4.44% -3.24%
Cash From Operating Activities $45.10M $92.20M $54.30M
YoY Change -51.08% 15.54% -9.8%
INVESTING ACTIVITIES
Capital Expenditures -$210.1M -$21.00M -$23.40M
YoY Change 900.48% 59.09% 43.56%
Acquisitions
YoY Change
Other Investing Activities $5.500M -$300.0K $2.400M
YoY Change -1933.33% -118.75% -31.43%
Cash From Investing Activities -$204.6M -$21.30M -$21.00M
YoY Change 860.56% 83.62% 64.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 71.30M -94.80M 110.2M
YoY Change -175.21% 119.44% -349.89%
NET CHANGE
Cash From Operating Activities 45.10M 92.20M 54.30M
Cash From Investing Activities -204.6M -21.30M -21.00M
Cash From Financing Activities 71.30M -94.80M 110.2M
Net Change In Cash -88.20M -23.90M 143.5M
YoY Change 269.04% -195.6% 4248.48%
FREE CASH FLOW
Cash From Operating Activities $45.10M $92.20M $54.30M
Capital Expenditures -$210.1M -$21.00M -$23.40M
Free Cash Flow $255.2M $113.2M $77.70M
YoY Change 125.44% 21.72% 1.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0000891014
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1100000
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
5400000
CY2021Q4 mtx Unrecognized Tax Benefits Increase Decrease In Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncreaseDecreaseInIncomeTaxPenaltiesAndInterestExpense
100000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
7100000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-7600000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-6900000
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
3000000.0
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
5400000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
700000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
400000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
0
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
936100000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
934200000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
800000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1000000.0
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
935300000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
933200000
CY2021Q2 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
-2600000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
186900000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9200000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
400000000.0
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6400000
CY2021Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
700000
CY2021Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
23600000
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1409110
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1409110
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1439677
CY2020Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1439677
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27600000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7000000.0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17600000
mtx Unrecognized Tax Benefits Increase Decrease In Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncreaseDecreaseInIncomeTaxPenaltiesAndInterestExpense
0
CY2021Q4 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
100000
CY2021Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
26000000.0
CY2021Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2800000
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1545600000
CY2020Q2 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
1000000.0
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
100000
CY2020Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3000000.0
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2500000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1473900000
CY2021Q4 us-gaap Asset Impairment Charges
AssetImpairmentCharges
700000
CY2020Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1100000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
700000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
7100000
CY2021Q4 us-gaap Severance Costs1
SeveranceCosts1
400000
CY2020Q3 us-gaap Severance Costs1
SeveranceCosts1
300000
us-gaap Severance Costs1
SeveranceCosts1
400000
us-gaap Severance Costs1
SeveranceCosts1
600000
CY2021Q4 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1100000
CY2020Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1500000
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1100000
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
8000000.0
CY2020Q1 mtx Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
0.129
CY2020Q2 mtx Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
0.117
CY2020Q3 mtx Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
0.138
CY2020Q4 mtx Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
0.141
CY2020 mtx Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
0.132

Files In Submission

Name View Source Status
0000891014-21-000050-index-headers.html Edgar Link pending
0000891014-21-000050-index.html Edgar Link pending
0000891014-21-000050.txt Edgar Link pending
0000891014-21-000050-xbrl.zip Edgar Link pending
ex15.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32.htm Edgar Link pending
ex95.htm Edgar Link pending
ex99.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
form10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
mtx-20211003.xsd Edgar Link pending
mtx-20211003_cal.xml Edgar Link unprocessable
mtx-20211003_def.xml Edgar Link unprocessable
mtx-20211003_lab.xml Edgar Link unprocessable
mtx-20211003_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending