2021 Q4 Form 10-Q Financial Statement
#000089101421000050 Filed on November 05, 2021
Income Statement
Concept | 2021 Q4 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
Revenue | $473.2M | $431.8M | $388.3M |
YoY Change | 9.59% | -1.91% | -13.58% |
Cost Of Revenue | $359.9M | $320.5M | $289.9M |
YoY Change | 12.29% | -3.61% | -14.26% |
Gross Profit | $113.3M | $111.3M | $98.40M |
YoY Change | 1.8% | 3.34% | -11.51% |
Gross Profit Margin | 23.94% | 25.78% | 25.34% |
Selling, General & Admin | $45.50M | $49.20M | $42.10M |
YoY Change | -7.52% | -0.2% | -10.23% |
% of Gross Profit | 40.16% | 44.2% | 42.78% |
Research & Development | $4.600M | $4.900M | $4.800M |
YoY Change | -6.12% | -9.26% | -7.69% |
% of Gross Profit | 4.06% | 4.4% | 4.88% |
Depreciation & Amortization | $23.70M | $23.70M | $23.90M |
YoY Change | 0.0% | -4.44% | -3.24% |
% of Gross Profit | 20.92% | 21.29% | 24.29% |
Operating Expenses | $50.10M | $54.10M | $46.90M |
YoY Change | -7.39% | -1.1% | -9.98% |
Operating Profit | $63.20M | $54.50M | $48.50M |
YoY Change | 15.96% | 14.26% | -9.35% |
Interest Expense | -$9.200M | -$10.70M | -$10.10M |
YoY Change | -14.02% | 8.08% | -8.18% |
% of Operating Profit | -14.56% | -19.63% | -20.82% |
Other Income/Expense, Net | -$10.10M | -$5.200M | -$2.600M |
YoY Change | 94.23% | 85.71% | -79.37% |
Pretax Income | $50.50M | $38.60M | $35.80M |
YoY Change | 30.83% | 10.29% | -12.47% |
Income Tax | $8.900M | $6.800M | $7.000M |
% Of Pretax Income | 17.62% | 17.62% | 19.55% |
Net Earnings | $41.40M | $31.10M | $28.30M |
YoY Change | 33.12% | 7.24% | -25.53% |
Net Earnings / Revenue | 8.75% | 7.2% | 7.29% |
Basic Earnings Per Share | $1.24 | $0.91 | $0.83 |
Diluted Earnings Per Share | $1.225M | $0.91 | $0.83 |
COMMON SHARES | |||
Basic Shares Outstanding | 33.50M | ||
Diluted Shares Outstanding | 33.80M |
Balance Sheet
Concept | 2021 Q4 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $311.3M | $371.8M | $381.8M |
YoY Change | -16.27% | 52.88% | 78.0% |
Cash & Equivalents | $299.5M | $367.7M | $379.0M |
Short-Term Investments | $1.400M | $4.100M | $2.800M |
Other Short-Term Assets | $53.00M | $44.60M | $47.70M |
YoY Change | 18.83% | 301.8% | 6.24% |
Inventory | $297.7M | $248.2M | $255.2M |
Prepaid Expenses | $41.20M | ||
Receivables | $367.8M | $369.0M | $363.2M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.029B | $1.034B | $1.048B |
YoY Change | -0.49% | 12.45% | 13.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.049B | $1.040B | $1.027B |
YoY Change | 0.91% | -1.25% | -6.91% |
Goodwill | $907.5M | $808.5M | |
YoY Change | 12.24% | 0.14% | |
Intangibles | $251.6M | ||
YoY Change | |||
Long-Term Investments | $17.50M | ||
YoY Change | |||
Other Assets | $114.5M | $131.9M | $135.9M |
YoY Change | -13.19% | 23.04% | 49.67% |
Total Long-Term Assets | $2.346B | $2.176B | $2.166B |
YoY Change | 7.81% | -0.8% | -1.8% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.029B | $1.034B | $1.048B |
Total Long-Term Assets | $2.346B | $2.176B | $2.166B |
Total Assets | $3.374B | $3.209B | $3.214B |
YoY Change | 5.13% | 3.11% | 2.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $196.1M | $148.3M | $140.7M |
YoY Change | 32.23% | -9.24% | -20.06% |
Accrued Expenses | $57.90M | $60.30M | |
YoY Change | -3.98% | -3.67% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $80.00M | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $800.0K | $1.000M | $900.0K |
YoY Change | -20.0% | -52.38% | -50.0% |
Total Short-Term Liabilities | $419.8M | $295.8M | $272.0M |
YoY Change | 41.92% | -25.77% | -33.64% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $936.2M | $933.2M | $1.012B |
YoY Change | 0.32% | 13.21% | 19.84% |
Other Long-Term Liabilities | $136.3M | $318.0M | $275.2M |
YoY Change | -57.14% | 152.98% | 13.06% |
Total Long-Term Liabilities | $1.073B | $933.2M | $1.288B |
YoY Change | 14.93% | -1.77% | 52.42% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $419.8M | $295.8M | $272.0M |
Total Long-Term Liabilities | $1.073B | $933.2M | $1.288B |
Total Liabilities | $1.795B | $1.749B | $1.776B |
YoY Change | 2.64% | 4.21% | 3.06% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.169B | ||
YoY Change | |||
Common Stock | $479.1M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $775.1M | ||
YoY Change | |||
Treasury Stock Shares | $16.17M | ||
Shareholders Equity | $1.539B | $1.461B | $1.438B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.374B | $3.209B | $3.214B |
YoY Change | 5.13% | 3.11% | 2.82% |
Cashflow Statement
Concept | 2021 Q4 | 2020 Q4 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $41.40M | $31.10M | $28.30M |
YoY Change | 33.12% | 7.24% | -25.53% |
Depreciation, Depletion And Amortization | $23.70M | $23.70M | $23.90M |
YoY Change | 0.0% | -4.44% | -3.24% |
Cash From Operating Activities | $45.10M | $92.20M | $54.30M |
YoY Change | -51.08% | 15.54% | -9.8% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$210.1M | -$21.00M | -$23.40M |
YoY Change | 900.48% | 59.09% | 43.56% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.500M | -$300.0K | $2.400M |
YoY Change | -1933.33% | -118.75% | -31.43% |
Cash From Investing Activities | -$204.6M | -$21.30M | -$21.00M |
YoY Change | 860.56% | 83.62% | 64.06% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 71.30M | -94.80M | 110.2M |
YoY Change | -175.21% | 119.44% | -349.89% |
NET CHANGE | |||
Cash From Operating Activities | 45.10M | 92.20M | 54.30M |
Cash From Investing Activities | -204.6M | -21.30M | -21.00M |
Cash From Financing Activities | 71.30M | -94.80M | 110.2M |
Net Change In Cash | -88.20M | -23.90M | 143.5M |
YoY Change | 269.04% | -195.6% | 4248.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | $45.10M | $92.20M | $54.30M |
Capital Expenditures | -$210.1M | -$21.00M | -$23.40M |
Free Cash Flow | $255.2M | $113.2M | $77.70M |
YoY Change | 125.44% | 21.72% | 1.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891014 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
1100000 | ||
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
5400000 | ||
CY2021Q4 | mtx |
Unrecognized Tax Benefits Increase Decrease In Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncreaseDecreaseInIncomeTaxPenaltiesAndInterestExpense
|
100000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
7100000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-7600000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-6900000 | ||
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
3000000.0 | ||
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
5400000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
700000 | ||
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
400000 | ||
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
0 | ||
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
936100000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
934200000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
800000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1000000.0 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
935300000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
933200000 | |
CY2021Q2 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
-2600000 | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
186900000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9200000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
400000000.0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6400000 | ||
CY2021Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
700000 | |
CY2021Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
23600000 | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1409110 | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1409110 | |
CY2020Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1439677 | |
CY2020Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
1439677 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27600000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7000000.0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17600000 | ||
mtx |
Unrecognized Tax Benefits Increase Decrease In Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncreaseDecreaseInIncomeTaxPenaltiesAndInterestExpense
|
0 | ||
CY2021Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
100000 | |
CY2021Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
26000000.0 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2800000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1545600000 | |
CY2020Q2 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
1000000.0 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
100000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
3000000.0 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2500000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1473900000 | |
CY2021Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
700000 | |
CY2020Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1100000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
700000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
7100000 | ||
CY2021Q4 | us-gaap |
Severance Costs1
SeveranceCosts1
|
400000 | |
CY2020Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
300000 | |
us-gaap |
Severance Costs1
SeveranceCosts1
|
400000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
600000 | ||
CY2021Q4 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
1100000 | |
CY2020Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
1500000 | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
1100000 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
8000000.0 | ||
CY2020Q1 | mtx |
Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
|
0.129 | |
CY2020Q2 | mtx |
Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
|
0.117 | |
CY2020Q3 | mtx |
Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
|
0.138 | |
CY2020Q4 | mtx |
Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
|
0.141 | |
CY2020 | mtx |
Operating Income As Percentage Of Net Sales
OperatingIncomeAsPercentageOfNetSales
|
0.132 |