2022 Q3 Form 10-Q Financial Statement

#000089101422000042 Filed on July 29, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2021 Q4
Revenue $557.0M $519.1M $473.2M
YoY Change 22.26% 14.69% 9.59%
Cost Of Revenue $429.7M $397.4M $359.9M
YoY Change 26.31% 16.61% 12.29%
Gross Profit $127.3M $121.7M $113.3M
YoY Change 10.31% 8.86% 1.8%
Gross Profit Margin 22.85% 23.44% 23.94%
Selling, General & Admin $48.80M $48.80M $45.50M
YoY Change 5.17% 1.67% -7.52%
% of Gross Profit 38.33% 40.1% 40.16%
Research & Development $5.000M $5.100M $4.600M
YoY Change 2.04% 2.0% -6.12%
% of Gross Profit 3.93% 4.19% 4.06%
Depreciation & Amortization $23.70M $24.20M $23.70M
YoY Change 2.16% 0.41% 0.0%
% of Gross Profit 18.62% 19.88% 20.92%
Operating Expenses $53.80M $53.90M $50.10M
YoY Change 4.87% 1.7% -7.39%
Operating Profit $69.40M $67.80M $63.20M
YoY Change 8.95% 15.31% 15.96%
Interest Expense $10.40M -$9.800M -$9.200M
YoY Change 14.29% -1.01% -14.02%
% of Operating Profit 14.99% -14.45% -14.56%
Other Income/Expense, Net -$13.10M -$400.0K -$10.10M
YoY Change 14.91% -95.74% 94.23%
Pretax Income $56.30M $56.00M $50.50M
YoY Change 7.65% 13.36% 30.83%
Income Tax $11.40M $11.20M $8.900M
% Of Pretax Income 20.25% 20.0% 17.62%
Net Earnings $44.90M $44.90M $41.40M
YoY Change 7.16% 9.51% 33.12%
Net Earnings / Revenue 8.06% 8.65% 8.75%
Basic Earnings Per Share $1.37 $1.33 $1.24
Diluted Earnings Per Share $1.36 $1.328M $1.225M
COMMON SHARES
Basic Shares Outstanding 32.80M 33.10M 33.50M
Diluted Shares Outstanding 32.90M 33.20M 33.80M

Balance Sheet

Concept 2022 Q3 2022 Q2 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $236.7M $293.1M $311.3M
YoY Change -42.11% -21.99% -16.27%
Cash & Equivalents $234.7M $288.0M $299.5M
Short-Term Investments $2.000M $5.100M $1.400M
Other Short-Term Assets $61.00M $66.30M $53.00M
YoY Change 32.03% 48.99% 18.83%
Inventory $339.9M $333.8M $297.7M
Prepaid Expenses $41.20M
Receivables $429.9M $397.1M $367.8M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.068B $1.090B $1.029B
YoY Change -1.66% 4.37% -0.49%
LONG-TERM ASSETS
Property, Plant & Equipment $1.053B $1.046B $1.049B
YoY Change 1.89% 1.44% 0.91%
Goodwill $913.2M $907.5M
YoY Change 12.24%
Intangibles $247.9M $251.6M
YoY Change
Long-Term Investments $17.50M
YoY Change
Other Assets $98.90M $135.7M $114.5M
YoY Change -27.97% -1.88% -13.19%
Total Long-Term Assets $2.336B $2.336B $2.346B
YoY Change 7.74% 7.7% 7.81%
TOTAL ASSETS
Total Short-Term Assets $1.068B $1.090B $1.029B
Total Long-Term Assets $2.336B $2.336B $2.346B
Total Assets $3.403B $3.426B $3.374B
YoY Change 4.6% 6.62% 5.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $219.3M $218.6M $196.1M
YoY Change 23.41% 30.35% 32.23%
Accrued Expenses $57.90M
YoY Change -3.98%
Deferred Revenue
YoY Change
Short-Term Debt $110.0M $110.0M $80.00M
YoY Change 21900.0%
Long-Term Debt Due $800.0K $600.0K $800.0K
YoY Change -11.11% -33.33% -20.0%
Total Short-Term Liabilities $465.9M $455.1M $419.8M
YoY Change 58.52% 57.58% 41.92%
LONG-TERM LIABILITIES
Long-Term Debt $939.3M $937.0M $936.2M
YoY Change 0.52% 0.36% 0.32%
Other Long-Term Liabilities $122.9M $241.7M $136.3M
YoY Change -61.47% -25.08% -57.14%
Total Long-Term Liabilities $1.062B $1.179B $1.073B
YoY Change -15.25% -6.17% 14.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $465.9M $455.1M $419.8M
Total Long-Term Liabilities $1.062B $1.179B $1.073B
Total Liabilities $1.826B $1.864B $1.795B
YoY Change 4.14% 6.55% 2.64%
SHAREHOLDERS EQUITY
Retained Earnings $2.255B $2.169B
YoY Change
Common Stock $483.0M $479.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $815.8M $775.1M
YoY Change
Treasury Stock Shares $16.17M
Shareholders Equity $1.543B $1.562B $1.539B
YoY Change
Total Liabilities & Shareholders Equity $3.403B $3.426B $3.374B
YoY Change 4.6% 6.62% 5.13%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2021 Q4
OPERATING ACTIVITIES
Net Income $44.90M $44.90M $41.40M
YoY Change 7.16% 9.51% 33.12%
Depreciation, Depletion And Amortization $23.70M $24.20M $23.70M
YoY Change 2.16% 0.41% 0.0%
Cash From Operating Activities $32.90M $300.0K $45.10M
YoY Change -50.97% -99.41% -51.08%
INVESTING ACTIVITIES
Capital Expenditures -$21.20M -$19.00M -$210.1M
YoY Change -4.07% 7.34% 900.48%
Acquisitions
YoY Change
Other Investing Activities -$18.80M $1.900M $5.500M
YoY Change -3233.33% -311.11% -1933.33%
Cash From Investing Activities -$40.00M -$17.10M -$204.6M
YoY Change 86.05% -8.06% 860.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $300.0K
YoY Change
Cash From Financing Activities -31.90M 8.900M 71.30M
YoY Change 123.08% -146.11% -175.21%
NET CHANGE
Cash From Operating Activities 32.90M 300.0K 45.10M
Cash From Investing Activities -40.00M -17.10M -204.6M
Cash From Financing Activities -31.90M 8.900M 71.30M
Net Change In Cash -39.00M -7.900M -88.20M
YoY Change -224.6% -160.77% 269.04%
FREE CASH FLOW
Cash From Operating Activities $32.90M $300.0K $45.10M
Capital Expenditures -$21.20M -$19.00M -$210.1M
Free Cash Flow $54.10M $19.30M $255.2M
YoY Change -39.35% -71.87% 125.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
25-1190717
dei Entity Address Address Line1
EntityAddressAddressLine1
622 Third Avenue
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-11430
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10017-6707
dei City Area Code
CityAreaCode
212
dei Local Phone Number
LocalPhoneNumber
878-1800
dei Security12b Title
Security12bTitle
Common Stock, $0.10 par value
dei Trading Symbol
TradingSymbol
MTX
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32594693
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
10400000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-800000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-57100000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
118000000.0
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
800000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-7100000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1600000
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
234700000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
600000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1100000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3300000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2800000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
23600000
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
700000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3300000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
500000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
36900000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3400000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
33200000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-64800000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
2000000.0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-33600000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-40100000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
5100000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-23000000.0
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39800000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
500000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
30000000.0
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
35900000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
299500000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
6300000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
367700000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40200000
mtx Increase Decrease In Operating Capital Excluding Obligation For Pension And Other Postretirement Benefits
IncreaseDecreaseInOperatingCapitalExcludingObligationForPensionAndOtherPostretirementBenefits
121000000.0
mtx Increase Decrease In Operating Capital Excluding Obligation For Pension And Other Postretirement Benefits
IncreaseDecreaseInOperatingCapitalExcludingObligationForPensionAndOtherPostretirementBenefits
24600000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
5500000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
403600000
us-gaap Interest Paid Net
InterestPaidNet
29700000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
24400000
CY2022Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
100000
CY2022Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
16700000
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
700000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
40700000
us-gaap Interest Paid Net
InterestPaidNet
28100000
CY2022Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
24000000.0
CY2022Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
6200000
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13100000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11400000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23300000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20800000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Address City Or Town
EntityAddressCityOrTown
New York
dei Entity Central Index Key
EntityCentralIndexKey
0000891014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2022-07-03
dei Entity Registrant Name
EntityRegistrantName
MINERALS TECHNOLOGIES INC.
CY2022Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-1500000
CY2021Q3 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-1500000
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-10500000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-2300000
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
-4200000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
22300000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
300000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
300000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
3700000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-17900000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-8400000
CY2022Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
200000
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
940100000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
937000000.0
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
800000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
800000
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
939300000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
936200000

Files In Submission

Name View Source Status
0000891014-22-000042-index-headers.html Edgar Link pending
0000891014-22-000042-index.html Edgar Link pending
0000891014-22-000042.txt Edgar Link pending
0000891014-22-000042-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex15.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32.htm Edgar Link pending
ex95.htm Edgar Link pending
ex99.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
form10q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
mtx-20220703.xsd Edgar Link pending
mtx-20220703_cal.xml Edgar Link unprocessable
mtx-20220703_def.xml Edgar Link unprocessable
mtx-20220703_lab.xml Edgar Link unprocessable
mtx-20220703_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending