2022 Q3 Form 10-Q Financial Statement
#000089101422000042 Filed on July 29, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
Revenue | $557.0M | $519.1M | $473.2M |
YoY Change | 22.26% | 14.69% | 9.59% |
Cost Of Revenue | $429.7M | $397.4M | $359.9M |
YoY Change | 26.31% | 16.61% | 12.29% |
Gross Profit | $127.3M | $121.7M | $113.3M |
YoY Change | 10.31% | 8.86% | 1.8% |
Gross Profit Margin | 22.85% | 23.44% | 23.94% |
Selling, General & Admin | $48.80M | $48.80M | $45.50M |
YoY Change | 5.17% | 1.67% | -7.52% |
% of Gross Profit | 38.33% | 40.1% | 40.16% |
Research & Development | $5.000M | $5.100M | $4.600M |
YoY Change | 2.04% | 2.0% | -6.12% |
% of Gross Profit | 3.93% | 4.19% | 4.06% |
Depreciation & Amortization | $23.70M | $24.20M | $23.70M |
YoY Change | 2.16% | 0.41% | 0.0% |
% of Gross Profit | 18.62% | 19.88% | 20.92% |
Operating Expenses | $53.80M | $53.90M | $50.10M |
YoY Change | 4.87% | 1.7% | -7.39% |
Operating Profit | $69.40M | $67.80M | $63.20M |
YoY Change | 8.95% | 15.31% | 15.96% |
Interest Expense | $10.40M | -$9.800M | -$9.200M |
YoY Change | 14.29% | -1.01% | -14.02% |
% of Operating Profit | 14.99% | -14.45% | -14.56% |
Other Income/Expense, Net | -$13.10M | -$400.0K | -$10.10M |
YoY Change | 14.91% | -95.74% | 94.23% |
Pretax Income | $56.30M | $56.00M | $50.50M |
YoY Change | 7.65% | 13.36% | 30.83% |
Income Tax | $11.40M | $11.20M | $8.900M |
% Of Pretax Income | 20.25% | 20.0% | 17.62% |
Net Earnings | $44.90M | $44.90M | $41.40M |
YoY Change | 7.16% | 9.51% | 33.12% |
Net Earnings / Revenue | 8.06% | 8.65% | 8.75% |
Basic Earnings Per Share | $1.37 | $1.33 | $1.24 |
Diluted Earnings Per Share | $1.36 | $1.328M | $1.225M |
COMMON SHARES | |||
Basic Shares Outstanding | 32.80M | 33.10M | 33.50M |
Diluted Shares Outstanding | 32.90M | 33.20M | 33.80M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $236.7M | $293.1M | $311.3M |
YoY Change | -42.11% | -21.99% | -16.27% |
Cash & Equivalents | $234.7M | $288.0M | $299.5M |
Short-Term Investments | $2.000M | $5.100M | $1.400M |
Other Short-Term Assets | $61.00M | $66.30M | $53.00M |
YoY Change | 32.03% | 48.99% | 18.83% |
Inventory | $339.9M | $333.8M | $297.7M |
Prepaid Expenses | $41.20M | ||
Receivables | $429.9M | $397.1M | $367.8M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.068B | $1.090B | $1.029B |
YoY Change | -1.66% | 4.37% | -0.49% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.053B | $1.046B | $1.049B |
YoY Change | 1.89% | 1.44% | 0.91% |
Goodwill | $913.2M | $907.5M | |
YoY Change | 12.24% | ||
Intangibles | $247.9M | $251.6M | |
YoY Change | |||
Long-Term Investments | $17.50M | ||
YoY Change | |||
Other Assets | $98.90M | $135.7M | $114.5M |
YoY Change | -27.97% | -1.88% | -13.19% |
Total Long-Term Assets | $2.336B | $2.336B | $2.346B |
YoY Change | 7.74% | 7.7% | 7.81% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.068B | $1.090B | $1.029B |
Total Long-Term Assets | $2.336B | $2.336B | $2.346B |
Total Assets | $3.403B | $3.426B | $3.374B |
YoY Change | 4.6% | 6.62% | 5.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $219.3M | $218.6M | $196.1M |
YoY Change | 23.41% | 30.35% | 32.23% |
Accrued Expenses | $57.90M | ||
YoY Change | -3.98% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $110.0M | $110.0M | $80.00M |
YoY Change | 21900.0% | ||
Long-Term Debt Due | $800.0K | $600.0K | $800.0K |
YoY Change | -11.11% | -33.33% | -20.0% |
Total Short-Term Liabilities | $465.9M | $455.1M | $419.8M |
YoY Change | 58.52% | 57.58% | 41.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $939.3M | $937.0M | $936.2M |
YoY Change | 0.52% | 0.36% | 0.32% |
Other Long-Term Liabilities | $122.9M | $241.7M | $136.3M |
YoY Change | -61.47% | -25.08% | -57.14% |
Total Long-Term Liabilities | $1.062B | $1.179B | $1.073B |
YoY Change | -15.25% | -6.17% | 14.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $465.9M | $455.1M | $419.8M |
Total Long-Term Liabilities | $1.062B | $1.179B | $1.073B |
Total Liabilities | $1.826B | $1.864B | $1.795B |
YoY Change | 4.14% | 6.55% | 2.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.255B | $2.169B | |
YoY Change | |||
Common Stock | $483.0M | $479.1M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $815.8M | $775.1M | |
YoY Change | |||
Treasury Stock Shares | $16.17M | ||
Shareholders Equity | $1.543B | $1.562B | $1.539B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.403B | $3.426B | $3.374B |
YoY Change | 4.6% | 6.62% | 5.13% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $44.90M | $44.90M | $41.40M |
YoY Change | 7.16% | 9.51% | 33.12% |
Depreciation, Depletion And Amortization | $23.70M | $24.20M | $23.70M |
YoY Change | 2.16% | 0.41% | 0.0% |
Cash From Operating Activities | $32.90M | $300.0K | $45.10M |
YoY Change | -50.97% | -99.41% | -51.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$21.20M | -$19.00M | -$210.1M |
YoY Change | -4.07% | 7.34% | 900.48% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$18.80M | $1.900M | $5.500M |
YoY Change | -3233.33% | -311.11% | -1933.33% |
Cash From Investing Activities | -$40.00M | -$17.10M | -$204.6M |
YoY Change | 86.05% | -8.06% | 860.56% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $300.0K | ||
YoY Change | |||
Cash From Financing Activities | -31.90M | 8.900M | 71.30M |
YoY Change | 123.08% | -146.11% | -175.21% |
NET CHANGE | |||
Cash From Operating Activities | 32.90M | 300.0K | 45.10M |
Cash From Investing Activities | -40.00M | -17.10M | -204.6M |
Cash From Financing Activities | -31.90M | 8.900M | 71.30M |
Net Change In Cash | -39.00M | -7.900M | -88.20M |
YoY Change | -224.6% | -160.77% | 269.04% |
FREE CASH FLOW | |||
Cash From Operating Activities | $32.90M | $300.0K | $45.10M |
Capital Expenditures | -$21.20M | -$19.00M | -$210.1M |
Free Cash Flow | $54.10M | $19.30M | $255.2M |
YoY Change | -39.35% | -71.87% | 125.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
25-1190717 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
622 Third Avenue | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-11430 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10017-6707 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
878-1800 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.10 par value | ||
dei |
Trading Symbol
TradingSymbol
|
MTX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32594693 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10400000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-800000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-57100000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
118000000.0 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
800000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7100000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1600000 | ||
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
234700000 | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
600000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1100000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3300000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2800000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
23600000 | ||
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
700000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3300000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
500000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
36900000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
3400000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
33200000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-64800000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
2000000.0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-33600000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-40100000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
5100000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23000000.0 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39800000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
500000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
30000000.0 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
35900000 | ||
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
299500000 | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
6300000 | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
367700000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
40200000 | ||
mtx |
Increase Decrease In Operating Capital Excluding Obligation For Pension And Other Postretirement Benefits
IncreaseDecreaseInOperatingCapitalExcludingObligationForPensionAndOtherPostretirementBenefits
|
121000000.0 | ||
mtx |
Increase Decrease In Operating Capital Excluding Obligation For Pension And Other Postretirement Benefits
IncreaseDecreaseInOperatingCapitalExcludingObligationForPensionAndOtherPostretirementBenefits
|
24600000 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
5500000 | ||
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
403600000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
29700000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
24400000 | ||
CY2022Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
100000 | |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
16700000 | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
700000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
40700000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
28100000 | ||
CY2022Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
24000000.0 | |
CY2022Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
6200000 | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13100000 | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11400000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-23300000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20800000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-07-03 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MINERALS TECHNOLOGIES INC. | ||
CY2022Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-1500000 | |
CY2021Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-1500000 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-10500000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-2300000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-4200000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
22300000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
300000 | ||
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
300000 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
3700000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-17900000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-8400000 | ||
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
200000 | |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
940100000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
937000000.0 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
800000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
800000 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
939300000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
936200000 |