2022 Q4 Form 10-Q Financial Statement
#000089101422000053 Filed on October 28, 2022
Income Statement
Concept | 2022 Q4 | 2021 Q4 |
---|---|---|
Revenue | $541.9M | $473.2M |
YoY Change | 14.52% | 9.59% |
Cost Of Revenue | $423.6M | $359.9M |
YoY Change | 17.7% | 12.29% |
Gross Profit | $118.3M | $113.3M |
YoY Change | 4.41% | 1.8% |
Gross Profit Margin | 21.83% | 23.94% |
Selling, General & Admin | $46.00M | $45.50M |
YoY Change | 1.1% | -7.52% |
% of Gross Profit | 38.88% | 40.16% |
Research & Development | $5.100M | $4.600M |
YoY Change | 10.87% | -6.12% |
% of Gross Profit | 4.31% | 4.06% |
Depreciation & Amortization | $23.30M | $23.70M |
YoY Change | -1.69% | 0.0% |
% of Gross Profit | 19.7% | 20.92% |
Operating Expenses | $51.10M | $50.10M |
YoY Change | 2.0% | -7.39% |
Operating Profit | $35.60M | $63.20M |
YoY Change | -43.67% | 15.96% |
Interest Expense | $11.00M | -$9.200M |
YoY Change | -219.57% | -14.02% |
% of Operating Profit | 30.9% | -14.56% |
Other Income/Expense, Net | -$18.50M | -$10.10M |
YoY Change | 83.17% | 94.23% |
Pretax Income | $17.10M | $50.50M |
YoY Change | -66.14% | 30.83% |
Income Tax | $3.200M | $8.900M |
% Of Pretax Income | 18.71% | 17.62% |
Net Earnings | $13.40M | $41.40M |
YoY Change | -67.63% | 33.12% |
Net Earnings / Revenue | 2.47% | 8.75% |
Basic Earnings Per Share | $0.41 | $1.24 |
Diluted Earnings Per Share | $0.41 | $1.225M |
COMMON SHARES | ||
Basic Shares Outstanding | 32.50M | 33.50M |
Diluted Shares Outstanding | 32.60M | 33.80M |
Balance Sheet
Concept | 2022 Q4 | 2021 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $226.4M | $311.3M |
YoY Change | -27.27% | -16.27% |
Cash & Equivalents | $224.1M | $299.5M |
Short-Term Investments | $2.300M | $1.400M |
Other Short-Term Assets | $71.90M | $53.00M |
YoY Change | 35.66% | 18.83% |
Inventory | $344.6M | $297.7M |
Prepaid Expenses | $43.30M | $41.20M |
Receivables | $430.6M | $367.8M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.074B | $1.029B |
YoY Change | 4.38% | -0.49% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.038B | $1.049B |
YoY Change | -1.03% | 0.91% |
Goodwill | $912.2M | $907.5M |
YoY Change | 0.52% | 12.24% |
Intangibles | $243.5M | $251.6M |
YoY Change | -3.22% | |
Long-Term Investments | $16.50M | $17.50M |
YoY Change | -5.71% | |
Other Assets | $97.60M | $114.5M |
YoY Change | -14.76% | -13.19% |
Total Long-Term Assets | $2.314B | $2.346B |
YoY Change | -1.36% | 7.81% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.074B | $1.029B |
Total Long-Term Assets | $2.314B | $2.346B |
Total Assets | $3.387B | $3.374B |
YoY Change | 0.39% | 5.13% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $210.1M | $196.1M |
YoY Change | 7.14% | 32.23% |
Accrued Expenses | $55.30M | $57.90M |
YoY Change | -4.49% | -3.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $118.5M | $80.00M |
YoY Change | 48.13% | |
Long-Term Debt Due | $700.0K | $800.0K |
YoY Change | -12.5% | -20.0% |
Total Short-Term Liabilities | $493.5M | $419.8M |
YoY Change | 17.56% | 41.92% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $944.9M | $936.2M |
YoY Change | 0.93% | 0.32% |
Other Long-Term Liabilities | $116.6M | $136.3M |
YoY Change | -14.45% | -57.14% |
Total Long-Term Liabilities | $1.062B | $1.073B |
YoY Change | -1.03% | 14.93% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $493.5M | $419.8M |
Total Long-Term Liabilities | $1.062B | $1.073B |
Total Liabilities | $1.852B | $1.795B |
YoY Change | 3.18% | 2.64% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.266B | $2.169B |
YoY Change | 4.49% | |
Common Stock | $488.2M | $479.1M |
YoY Change | 1.9% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $831.1M | $775.1M |
YoY Change | 7.22% | |
Treasury Stock Shares | $17.03M | $16.17M |
Shareholders Equity | $1.502B | $1.539B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.387B | $3.374B |
YoY Change | 0.39% | 5.13% |
Cashflow Statement
Concept | 2022 Q4 | 2021 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $13.40M | $41.40M |
YoY Change | -67.63% | 33.12% |
Depreciation, Depletion And Amortization | $23.30M | $23.70M |
YoY Change | -1.69% | 0.0% |
Cash From Operating Activities | $30.40M | $45.10M |
YoY Change | -32.59% | -51.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$19.20M | -$210.1M |
YoY Change | -90.86% | 900.48% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $76.30M | $5.500M |
YoY Change | 1287.27% | -1933.33% |
Cash From Investing Activities | $116.5M | -$204.6M |
YoY Change | -156.94% | 860.56% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -7.400M | 71.30M |
YoY Change | -110.38% | -175.21% |
NET CHANGE | ||
Cash From Operating Activities | 30.40M | 45.10M |
Cash From Investing Activities | 116.5M | -204.6M |
Cash From Financing Activities | -7.400M | 71.30M |
Net Change In Cash | 146.9M | -88.20M |
YoY Change | -266.55% | 269.04% |
FREE CASH FLOW | ||
Cash From Operating Activities | $30.40M | $45.10M |
Capital Expenditures | -$19.20M | -$210.1M |
Free Cash Flow | $49.60M | $255.2M |
YoY Change | -80.56% | 125.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity File Number
EntityFileNumber
|
1-11430 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-10-02 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MINERALS TECHNOLOGIES INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
25-1190717 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
622 Third Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10017-6707 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
878-1800 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.10 par value | ||
dei |
Trading Symbol
TradingSymbol
|
MTX | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32450263 | |
CY2022Q4 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
500000 | |
CY2021Q4 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1500000 | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
4700000 | ||
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1900000 | ||
CY2022Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-31100000 | |
CY2021Q4 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-32600000 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | ||
CY2022Q4 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
0 | |
CY2021Q4 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
1100000 | |
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
0 | ||
us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
1100000 | ||
CY2022Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6900000 | |
CY2021Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6900000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
CY2022Q4 | us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
200000 | |
CY2021Q4 | us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
800000 | |
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
1700000 | ||
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
3000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
300000 | ||
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-18500000 | |
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
1700000 | ||
us-gaap |
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
|
3000000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6900000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
700000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-5300000 | ||
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-7600000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
22400000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
186900000 | ||
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
1000000 | ||
us-gaap |
Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
|
400000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
550000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3200000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | ||
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
0 | ||
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
600000 | ||
CY2022Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
100000 | |
CY2022Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
16700000 | |
CY2022Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
6200000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
200000 | |
CY2022Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
24000000 | |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
14600000 | |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-44000000 | |
CY2022Q4 | us-gaap |
Dividends
Dividends
|
1800000 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
2400000 | |
CY2022Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
15300000 | |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2800000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1535600000 | |
CY2021Q4 | us-gaap |
Profit Loss
ProfitLoss
|
42400000 | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-10100000 | |
CY2021Q4 | us-gaap |
Dividends
Dividends
|
1600000 | |
CY2021Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
900000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
100000 | |
CY2021Q4 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
26000000 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2800000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1545600000 | |
CY2022Q4 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
500000 | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
4700000 | ||
CY2021Q4 | us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1500000 | |
us-gaap |
Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
|
1900000 | ||
CY2022Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
100000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
300000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
100000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
200000 | ||
CY2022Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1900000 | |
CY2021Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2200000 | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | ||
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
300000 | ||
CY2022Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1900000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25800000 | ||
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8900000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27600000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.199 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.181 | ||
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
51200000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
51200000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
51200000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
51200000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6900000 |