2016 Q1 Form 10-K Financial Statement

#000114420416091542 Filed on March 30, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q4 2015
Revenue $11.26M $15.11M $40.24M
YoY Change 103.26% 177.25% 89.46%
Cost Of Revenue $9.385M $13.19M $33.98M
YoY Change 103.4% 207.46% 113.35%
Gross Profit $1.876M $1.920M $6.258M
YoY Change 102.54% 65.52% 17.84%
Gross Profit Margin 16.66% 12.71% 15.55%
Selling, General & Admin $2.700M $5.260M $14.27M
YoY Change 1.89% 55.62% 39.9%
% of Gross Profit 143.94% 273.96% 228.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $888.1K $590.0K $2.513M
YoY Change 102.41% 28.26% 6.57%
% of Gross Profit 47.35% 30.73% 40.16%
Operating Expenses $12.97M $5.850M $50.76M
YoY Change 68.51% 50.77% 304.44%
Operating Profit -$1.713M -$3.930M -$10.52M
YoY Change -20.66% 44.49% 45.17%
Interest Expense $0.00 -$28.44M $0.00
YoY Change -100.0% 35450.0% -100.0%
% of Operating Profit
Other Income/Expense, Net -$21.82K -$30.00K -$82.71K
YoY Change -175.05% -40.0% -46.78%
Pretax Income -$1.886M -$4.770M -$13.33M
YoY Change -16.12% 61.15% 30.48%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.848M -$5.180M -$13.25M
YoY Change -17.48% 73.83% 30.12%
Net Earnings / Revenue -16.41% -34.28% -32.94%
Basic Earnings Per Share
Diluted Earnings Per Share -$185.00 -$1.242K -$5.224K
COMMON SHARES
Basic Shares Outstanding 113.0M shares 80.00M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q1 2015 Q4 2015
SHORT-TERM ASSETS
Cash & Short-Term Investments $700.0K $1.000M $1.000M
YoY Change -12.5% 100.0% 100.0%
Cash & Equivalents $202.1K $1.026M
Short-Term Investments
Other Short-Term Assets $1.300M $1.100M $1.100M
YoY Change 62.5% 10.0% 10.0%
Inventory
Prepaid Expenses
Receivables $4.425M $5.199M $5.200M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $6.500M $7.331M $7.300M
YoY Change 35.48% 50.12% 48.98%
LONG-TERM ASSETS
Property, Plant & Equipment $200.0K $162.1K $200.0K
YoY Change 228.68% 128.61% 100.0%
Goodwill $9.644M
YoY Change 44.55%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $389.7K $353.1K $400.0K
YoY Change 73.05% 72.44% 100.0%
Total Long-Term Assets $15.12M $15.58M $15.60M
YoY Change 63.74% 65.08% 65.96%
TOTAL ASSETS
Total Short-Term Assets $6.500M $7.331M $7.300M
Total Long-Term Assets $15.12M $15.58M $15.60M
Total Assets $21.62M $22.91M $22.90M
YoY Change 54.08% 59.98% 60.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.100M $5.859M $5.900M
YoY Change 50.05% 117.13% 118.52%
Accrued Expenses $3.131M $2.975M $2.800M
YoY Change 31.98% 26.5% 16.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $200.0K
YoY Change
Long-Term Debt Due $600.0K $518.4K $500.0K
YoY Change -288.44% 426.37% 400.0%
Total Short-Term Liabilities $10.59M $10.43M $10.40M
YoY Change 59.18% 85.48% 85.71%
LONG-TERM LIABILITIES
Long-Term Debt $3.500M $3.447M $3.400M
YoY Change -4.02% 7.15% 6.25%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.500M $3.447M $3.400M
YoY Change -4.02% 7.15% 6.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.59M $10.43M $10.40M
Total Long-Term Liabilities $3.500M $3.447M $3.400M
Total Liabilities $14.06M $13.87M $14.10M
YoY Change 36.51% 56.97% 54.95%
SHAREHOLDERS EQUITY
Retained Earnings -$145.8M -$144.0M
YoY Change 11.49%
Common Stock $154.8M $154.4M
YoY Change 12.75% 12.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.400M $8.800M $8.800M
YoY Change
Total Liabilities & Shareholders Equity $21.62M $22.91M $22.90M
YoY Change 54.08% 59.98% 60.14%

Cashflow Statement

Concept 2016 Q1 2015 Q4 2015
OPERATING ACTIVITIES
Net Income -$1.848M -$5.180M -$13.25M
YoY Change -17.48% 73.83% 30.12%
Depreciation, Depletion And Amortization $888.1K $590.0K $2.513M
YoY Change 102.41% 28.26% 6.57%
Cash From Operating Activities -$950.0K $1.820M -$1.690M
YoY Change 458.82% -356.34% -174.98%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $100.0K $579.2K
YoY Change -100.0% -86.49% -22.87%
Acquisitions
YoY Change
Other Investing Activities -$420.0K -$3.770M
YoY Change -240.0% 262.5%
Cash From Investing Activities -$400.0K -$520.0K -$4.350M
YoY Change 3900.0% 15.56% 143.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 990.0K -320.0K 6.480M
YoY Change 28.57% -111.59% 9157.14%
NET CHANGE
Cash From Operating Activities -950.0K 1.820M -1.690M
Cash From Investing Activities -400.0K -520.0K -4.350M
Cash From Financing Activities 990.0K -320.0K 6.480M
Net Change In Cash -360.0K 980.0K 440.0K
YoY Change -161.02% -38.75% -80.48%
FREE CASH FLOW
Cash From Operating Activities -$950.0K $1.820M -$1.690M
Capital Expenditures $0.00 $100.0K $579.2K
Free Cash Flow -$950.0K $1.720M -$2.269M
YoY Change 437.18% -218.62% -250.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13327926 USD
CY2015 us-gaap Profit Loss
ProfitLoss
-13327926 USD
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-74314 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-13253612 USD
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
CY2014 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1080911 USD
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37255052 shares
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2513162 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
4267334 USD
CY2014 nete Gain Loss Due To Change In Fair Value And Settlement Of Beneficial Conversion Derivative
GainLossDueToChangeInFairValueAndSettlementOfBeneficialConversionDerivative
5569158 USD
CY2014 nete Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
394286 USD
CY2014 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2358136 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-129116344 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
269762 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2492050 USD
CY2014Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
1111130 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5485045 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14322669 USD
CY2014Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
3216507 USD
CY2014Q4 us-gaap Liabilities
Liabilities
8837624 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1251461 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13616781 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2358136 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-10521367 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2513162 USD
CY2015 us-gaap Operating Expenses
OperatingExpenses
50756729 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-7247453 USD
CY2015 us-gaap Financing Receivable Allowance For Credit Losses Period Increase Decrease
FinancingReceivableAllowanceForCreditLossesPeriodIncreaseDecrease
649571 USD
CY2015 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3575698 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-15153065 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-82714 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2015 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-314361 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11266427 USD
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63911199 shares
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10214766 USD
CY2014 us-gaap Profit Loss
ProfitLoss
-10214766 USD
CY2014 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-29250 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-10185516 USD
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
CY2015 us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
0 USD
CY2014 us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
1596000 USD
CY2015 us-gaap Assets Disposed Of By Method Other Than Sale In Period Of Disposition Gain Loss On Disposition1
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
40369 USD
CY2014 us-gaap Assets Disposed Of By Method Other Than Sale In Period Of Disposition Gain Loss On Disposition1
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
-87151 USD
CY2015 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
1585092 USD
CY2014 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
0 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14838704 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10185516 USD
CY2015 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-26932496 USD
CY2014 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1039752 USD
CY2015 us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
300000 USD
CY2014 us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
0 USD
CY2015 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
0 USD
CY2014 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
5569158 USD
CY2015 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
27743980 USD
CY2014 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6184219 USD
CY2015 nete Net Income Loss Attributable To Noncontrolling Interest Including Foreign Curreny Adjustment
NetIncomeLossAttributableToNoncontrollingInterestIncludingForeignCurrenyAdjustment
-74309 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
4306304 USD
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
445555 USD
CY2015 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-10022 USD
CY2014 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-934816 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1502205 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6974701 USD
CY2015 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
878085 USD
CY2015 nete Gain Loss Due To Change In Fair Value And Settlement Of Beneficial Conversion Derivative
GainLossDueToChangeInFairValueAndSettlementOfBeneficialConversionDerivative
-26932495 USD
CY2015 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3027354 USD
CY2014 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1644626 USD
CY2015 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
0 USD
CY2014 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
1649858 USD
CY2015 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
40369 USD
CY2014 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-16137 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1690772 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2254025 USD
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
410730 USD
CY2014 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-968609 USD
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3160577 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-338618 USD
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-291631 USD
CY2014 us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
2650 USD
CY2015 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3195452 USD
CY2014 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
579209 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
750936 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-4352746 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1793338 USD
CY2015 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
0 USD
CY2014 us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
-10088870 USD
CY2015 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
5500000 USD
CY2014 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
CY2015 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
650000 USD
CY2014 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
-10433367 USD
CY2015 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
0 USD
CY2014 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
0 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6481273 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
73602 USD
CY2015 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
84649 USD
CY2014 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-157265 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
522404 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
377024 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
126319 USD
CY2015 us-gaap Interest Paid
InterestPaid
548344 USD
CY2014 us-gaap Interest Paid
InterestPaid
1109731 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
74563 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
38993 USD
CY2015 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
331273 USD
CY2014 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
418099 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
153702 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
122679 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
315825 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
1780738 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
1862405 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
0 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2964424 USD
CY2014 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
1866323 USD
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2338697 USD
CY2015 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
4325001 USD
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2273635 USD
CY2015 nete Finite Lived Intangible Assets Divested
FiniteLivedIntangibleAssetsDivested
160750 USD
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
79653 USD
CY2015Q4 nete Accrued Foreign Taxes
AccruedForeignTaxes
79691 USD
CY2014Q4 nete Accrued Foreign Taxes
AccruedForeignTaxes
189690 USD
CY2014Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
70463 USD
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
220140 USD
CY2014Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
295144 USD
CY2015Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
2254316 USD
CY2014Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1409131 USD
CY2015Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
200000 USD
CY2014Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
75346 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
141265 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
312111 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
193597 USD
CY2015 us-gaap Depreciation
Depreciation
129343 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
1780737 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
0 USD
CY2015 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
39889354 shares
CY2015 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
42725207 USD
CY2014 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
27404966 USD
CY2015 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-12240344 USD
CY2014 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-8513638 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5198993 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3417173 USD
CY2015Q4 nete Cash Fdic Insured Amount Cash Noninterest Bearing Transaction Accounts
CashFdicInsuredAmountCashNoninterestBearingTransactionAccounts
250000 USD
CY2015Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
922062 USD
CY2014Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
318416 USD
CY2015 nete Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
268501 USD
CY2014 nete Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
532315 USD
CY2014 nete Terminals Acquired Amount Net Held With Merchants
TerminalsAcquiredAmountNetHeldWithMerchants
292718 USD
CY2015 nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
130970 USD
CY2014 nete Terminals Amortization Amount Net
TerminalsAmortizationAmountNet
200987 USD
CY2015 nete Terminals Acquired Amount Net
TerminalsAcquiredAmountNet
345459 USD
CY2015 dei Document Type
DocumentType
10-K
CY2015 dei Amendment Flag
AmendmentFlag
false
CY2015 dei Document Period End Date
DocumentPeriodEndDate
2015-12-31
CY2015 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2015 dei Entity Registrant Name
EntityRegistrantName
Net Element, Inc.
CY2015 dei Entity Central Index Key
EntityCentralIndexKey
0001499961
CY2015 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2015 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2015 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015 dei Trading Symbol
TradingSymbol
NETE
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
113045246 shares
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b><font style="FONT-SIZE: 10pt">Use of Estimates</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The preparation of consolidated&#160;</font> <font style="FONT-SIZE: 10pt">financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of expenses for the period presented. Actual results could differ from those estimates.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">Significant estimates include (i)&#160;the valuation of acquired merchant portfolios (ii)&#160;the recoverability of long-lived assets, (iii)&#160;the remaining useful lives of long-lived assets, and (iv)&#160;the sufficiency of merchant, legal, and other reserves. On an ongoing basis, the Company evaluates the sufficiency and accuracy of its estimates. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
112619596 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
112619596 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
45881523 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
45881523 shares
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8938900 shares
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4306304 USD
CY2014 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4267334 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-11748447 USD
CY2015Q2 dei Entity Public Float
EntityPublicFloat
15248991 USD
CY2015 us-gaap Segment Reporting Disclosure Of Major Customers
SegmentReportingDisclosureOfMajorCustomers
In April 2013, we purchased 80% of Aptito, a cloud based Software-as-a-Service (&#8220;SaaS&#8221;) restaurant management solution
CY2015Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
1205751 USD
CY2014Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
514252 USD
CY2015Q4 us-gaap Deferred Sales Commission
DeferredSalesCommission
483090 USD
CY2014Q4 us-gaap Deferred Sales Commission
DeferredSalesCommission
175800 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-11024546 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-1579479 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
809780 USD
CY2014 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.041 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.033 pure
CY2015 nete Effective Income Tax Rate Reconciliation Debt Extinguishment Percent
EffectiveIncomeTaxRateReconciliationDebtExtinguishmentPercent
0.0 pure
CY2014 nete Effective Income Tax Rate Reconciliation Debt Extinguishment Percent
EffectiveIncomeTaxRateReconciliationDebtExtinguishmentPercent
-0.084 pure
CY2015 nete Effective Income Tax Rate Reconciliation Currency Translation Adjustment Percent
EffectiveIncomeTaxRateReconciliationCurrencyTranslationAdjustmentPercent
0.039 pure
CY2014 nete Effective Income Tax Rate Reconciliation Currency Translation Adjustment Percent
EffectiveIncomeTaxRateReconciliationCurrencyTranslationAdjustmentPercent
0.037 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
-0.005 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
-0.014 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Foreign
EffectiveIncomeTaxRateReconciliationTaxSettlementsForeign
0.001 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Foreign
EffectiveIncomeTaxRateReconciliationTaxSettlementsForeign
-0.006 pure
CY2015 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.327 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.320 pure
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.006 pure
CY2014 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.014 pure
CY2015Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
17086460 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
14590807 USD
CY2015Q4 nete Deferred Tax Assets Goodwill
DeferredTaxAssetsGoodwill
3038988 USD
CY2014Q4 nete Deferred Tax Assets Goodwill
DeferredTaxAssetsGoodwill
3488850 USD
CY2015Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
62710 USD
CY2014Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
11815 USD
CY2015Q4 nete Deferred Tax Assets Intangible Assets
DeferredTaxAssetsIntangibleAssets
1447782 USD
CY2014Q4 nete Deferred Tax Assets Intangible Assets
DeferredTaxAssetsIntangibleAssets
1286862 USD
CY2015Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
22443203 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
19378334 USD
CY2015Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2014Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
0 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
0 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
0 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
0 USD
CY2015Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 USD
CY2014Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 USD
CY2015Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2015 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
79000 USD
CY2014 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
154036 USD
CY2015 us-gaap Effective Income Tax Rate Reconciliation Deductions Dividends
EffectiveIncomeTaxRateReconciliationDeductionsDividends
-0.036 pure
CY2014 us-gaap Effective Income Tax Rate Reconciliation Deductions Dividends
EffectiveIncomeTaxRateReconciliationDeductionsDividends
0.0 pure
CY2015 us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
2383818 USD
CY2014 us-gaap Cost Of Goods Sold Amortization
CostOfGoodsSoldAmortization
2338697 USD
CY2015 us-gaap Technology Services Revenue
TechnologyServicesRevenue
31204871 USD
CY2014 us-gaap Technology Services Revenue
TechnologyServicesRevenue
21236704 USD
CY2015 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
9030491 USD
CY2014 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
0 USD
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
40235362 USD
CY2014 us-gaap Sales Revenue Net
SalesRevenueNet
21236704 USD
CY2015 us-gaap Technology Services Costs
TechnologyServicesCosts
25858098 USD
CY2014 us-gaap Technology Services Costs
TechnologyServicesCosts
15925924 USD
CY2015 us-gaap Other Cost Of Services
OtherCostOfServices
8119117 USD
CY2014 us-gaap Other Cost Of Services
OtherCostOfServices
0 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
8478810 USD
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2014 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.0 pure
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
518437 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
872964 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1002342 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1150897 USD
CY2015Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
420360 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
3965000 USD
CY2014Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
1684534 USD
CY2015 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
1585092 USD
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.23
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y11M23D
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
119194 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.34
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y11M8D
CY2014 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
5569158 shares
CY2014 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
3962406 USD
CY2015Q4 nete Working Capital Deficit
WorkingCapitalDeficit
3100000 USD
CY2014Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
106856 USD
CY2015 nete Common Share Exercise Price Percentage
CommonShareExercisePricePercentage
1.1 pure
CY2014 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2017-01-01
CY2015 us-gaap Tax Credit Carryforward Limitations On Use
TaxCreditCarryforwardLimitationsOnUse
IRC Section 382 imposes limitations on a corporation&#8217;s ability to use its NOLs when it undergoes an &#8220;ownership change.&#8221; Generally, an ownership change occurs if one or more shareholders, each of whom owns 5% or more in value of a corporation&#8217;s stock, increase their percentage ownership, in the aggregate, by more than 50% over the lowest percentage of stock owned by such shareholders at any time during the preceding three-year period. Because on June 10, 2014, we underwent an ownership change as defined by IRC Section 382, the limitation applies to us. The losses generated prior to the ownership change date (pre-change losses) are subject to the Section 382 limitation. The pre-change losses may only become available to be utilized by the Company at the rate of $2.4 million per year. Any unused losses can be carried forward, subject to their original carryforward limitation periods. In the year 2015, approximately $2.4 million in the pre-change losses was released from the Section 382 loss limitation. The Company can still fully utilize the NOLs generated after the change of the ownership, which was approximately&#160; $5.1 million. Thus, the total of approximately $ 9.2 million as of December 31, 2015 is available to offset future income.
CY2015 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33977215 USD
CY2015 us-gaap Gross Profit
GrossProfit
6258147 USD
CY2015 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
5488442 USD
CY2015 nete Gross Profit Percentage
GrossProfitPercentage
0.16 pure
CY2014 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15925924 USD
CY2014 us-gaap Gross Profit
GrossProfit
5310780 USD
CY2014 nete Gross Profit Percentage
GrossProfitPercentage
0.25 pure
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
572004 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
0 USD
CY2014 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1935630 USD
CY2015 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.059 pure
CY2015Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Legal Settlements
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements
235259 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Legal Settlements
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements
0 USD
CY2015Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
7.50
CY2015 nete Class Of Warrant Or Right Weighted Average Remaining Contract Term
ClassOfWarrantOrRightWeightedAverageRemainingContractTerm
P1Y9M
CY2014Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
7.50
CY2014 nete Class Of Warrant Or Right Weighted Average Remaining Contract Term
ClassOfWarrantOrRightWeightedAverageRemainingContractTerm
P2Y9M
CY2014Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
1451357 USD
CY2015Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
329881 USD
CY2015Q2 nete Warrants Issued To Purchase Common Stock Exchanged Shares
WarrantsIssuedToPurchaseCommonStockExchangedShares
2500000 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
14643688 shares
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15407642 USD
CY2014 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3678113 USD
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4306304 USD
CY2014 nete Business Acquisition Equity Interest Issued Or Issuable Value
BusinessAcquisitionEquityInterestIssuedOrIssuableValue
0 USD
CY2014 nete Stock Issued During Period Value To Acquire Non Controlling Interest
StockIssuedDuringPeriodValueToAcquireNonControllingInterest
1041147 USD
CY2014 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
9525963 USD
CY2014 nete Stock Issued During Period Value Debt Restructuring
StockIssuedDuringPeriodValueDebtRestructuring
204000 USD
CY2015 nete Stock Issued During Period Value Debt Restructuring
StockIssuedDuringPeriodValueDebtRestructuring
1346648 USD
CY2014 nete Stock Issued During Period Value Conversion Of Notes
StockIssuedDuringPeriodValueConversionOfNotes
16712481 USD
CY2014 nete Adjustments To Additional Paid In Capital Extinguishment Of T1 T Obligation
AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfT1TObligation
1086968 USD
CY2014 nete Adjustments To Additional Paid In Capital Share Registration Fee
AdjustmentsToAdditionalPaidInCapitalShareRegistrationFee
-60308 USD
CY2015 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
1585092 USD
CY2015 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
-2679861 USD
CY2015 nete Business Acquisition Equity Interest Issued Or Issuable Value
BusinessAcquisitionEquityInterestIssuedOrIssuableValue
3600000 USD
CY2015 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
0 USD
CY2015 nete Adjustments To Additional Paid In Capital Writeoff Stock Subscription Receivable
AdjustmentsToAdditionalPaidInCapitalWriteoffStockSubscriptionReceivable
0 USD
CY2015 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 USD
CY2015 nete Stock Issued During Period Value For Insider Financing
StockIssuedDuringPeriodValueForInsiderFinancing
1588954 USD
CY2015 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>Concentrations</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> The Company&#8217;s total revenue was $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">40,235,362</font> and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">21,234,704</font> for the years ended December 31, 2015 and 2014 respectively. Of the $40,235,362 in 2015 revenues, $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">31,204,871</font> (which also includes its newly acquired Payonline Systems) was derived from processing of Visa&#174;, MasterCard&#174;, Discover&#174; and American Express&#174; card transactions and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">9,030,491</font> was derived from providing branded content during 2015. Since we began providing branded content during the third quarter of 2015, we had no similar revenue in 2014.</div> </div> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font> <font style="FONT-SIZE: 10pt">&#160;</font> <font style="FONT-SIZE: 10pt"> &#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The credit card processing revenues were from merchant customer transactions, which are processed primarily by three &#8220;third-party&#8221; processors. For the twelve months ended December 31, 2015 and 2014, the Company processed <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 51</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 63</font>% of its total revenue with Priority Data, and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 24</font>% with National Processing Company (NPC), respectively.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The mobile electronic payment revenues were from merchant customer transactions, which are processed primarily by three mobile operators during the twelve months ended December 31, 2015 and two mobile operators during the twelve months ended December 31, 2014. For the&#160;year ended December 31, 2015, the Company processed <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">9</font>% with Beeline (OJSC Vimpelcom, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">5</font>% with MTS (Mobile TeleSystems OJSC) and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">3</font>% with Megaphone. During the twelve months ended December 31, 2014, the Company processed <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 3.4</font>% of its total revenue with Beeline (OJSC Vimpelcom), and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 3.5</font>% with MTS (Mobile TeleSystems OJSC).</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q2 us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Financial Assets
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialAssets
600000 USD
CY2015Q2 nete Business Combination Provisional Information Initial Accounting Incomplete Adjustment Marchent Portfolio
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentMarchentPortfolio
500000 USD
CY2015Q2 us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Intangibles
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles
1900000 USD
CY2015Q2 nete Business Combination Provisional Information Initial Accounting Incomplete Adjustment Goodwill
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentGoodwill
3000000 USD
CY2015Q2 us-gaap Business Combination Provisional Information Initial Accounting Incomplete Adjustment Consideration Transferred
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred
600000 USD
CY2015Q2 us-gaap Business Acquisition Equity Interest Issued Or Issuable Description
BusinessAcquisitionEquityInterestIssuedOrIssuableDescription
The Company will be required to issue additional shares if the market value of the shares provided is less than $3.6 million in 12 months.
CY2014 us-gaap Depreciation
Depreciation
84488 USD
CY2015 us-gaap Finite Lived Intangible Assets Period Increase Decrease
FiniteLivedIntangibleAssetsPeriodIncreaseDecrease
1041214 USD
CY2015 us-gaap Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
163129 USD
CY2014 us-gaap Costs Incurred Development Costs
CostsIncurredDevelopmentCosts
371992 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3216507 USD
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
5791717 shares
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
3315000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
518437 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
98493 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3446563 USD
CY2015 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
9036084 USD
CY2015 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
3100000 USD
CY2015Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
USD
CY2015Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 USD
CY2015Q2 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
0 USD
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
0 USD
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
0 USD
CY2015Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
0 USD
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
271428 USD
CY2014 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
233084 USD
CY2015 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b><font style="FONT-SIZE: 10pt">Reclassifications</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">Certain amounts in the 2014 consolidated financial statements have been reclassified to conform with the current year presentation. These reclassifications had no effect on the reported results of operations.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015 nete Minimum Bid Price Closing Requirement Description
MinimumBidPriceClosingRequirementDescription
We are required to continually meet the listing requirements of The NASDAQ Capital Market (including a minimum bid price for our common stock of $1.00 per share) to maintain the listing of our common stock on The NASDAQ Capital Market. On June 19, 2015, we received a deficiency letter from The NASDAQ Capital Market indicating that for 30 consecutive trading days our common stock had a closing bid price below the $1.00 per share minimum. In accordance with NASDAQ Listing Rules, we were provided a compliance period of 180 calendar days, or until December 16, 2015, to regain compliance with this requirement. On December 17, 2015, we received a letter from The NASDAQ Capital Market notifying us that the initial period of 180 calendar days previously provided to the Company to regain compliance with the requirement was extended for an additional 180 calendar day period, or until June 13, 2016. We can regain compliance with the minimum closing bid price requirement if the bid price of our Common Stock closes at $1.00 per share or higher for a minimum of 10 consecutive business days. If we do not regain compliance with the minimum closing bid price requirement by June 13, 2016, The NASDAQ Capital Market will provide written notice that our securities are subject to delisting. At such time, we would be entitled to appeal the delisting determination to a NASDAQ Listing Qualifications Panel. We have received Board and shareholder approval to facilitate a reverse stock split to increase the bid price of our common stock, if required. We cannot provide any assurance that our stock price will recover within the permitted grace period.
CY2015 nete Issue Of Common Stock Upon Redemption Of Preferred Stock
IssueOfCommonStockUponRedemptionOfPreferredStock
9036084 USD
CY2014 nete Issue Of Common Stock Upon Redemption Of Preferred Stock
IssueOfCommonStockUponRedemptionOfPreferredStock
0 USD
CY2015 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
2679861 USD
CY2014 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2015 nete Issue Of Common Stock For Acquisition
IssueOfCommonStockForAcquisition
9036084 USD
CY2014 nete Issue Of Common Stock For Acquisition
IssueOfCommonStockForAcquisition
0 USD
CY2015 us-gaap Stock Issued1
StockIssued1
1436648 USD
CY2014 us-gaap Stock Issued1
StockIssued1
25233473 USD

Files In Submission

Name View Source Status
0001144204-16-091542-index-headers.html Edgar Link pending
0001144204-16-091542-index.html Edgar Link pending
0001144204-16-091542.txt Edgar Link pending
0001144204-16-091542-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_003.jpg Edgar Link pending
image_004.jpg Edgar Link pending
image_005.jpg Edgar Link pending
image_006.jpg Edgar Link pending
nete-20151231.xml Edgar Link completed
nete-20151231.xsd Edgar Link pending
nete-20151231_cal.xml Edgar Link unprocessable
nete-20151231_def.xml Edgar Link unprocessable
nete-20151231_lab.xml Edgar Link unprocessable
nete-20151231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogo.jpg Edgar Link pending
v433981_10k.htm Edgar Link pending
v433981_ex21-1.htm Edgar Link pending
v433981_ex23-1.htm Edgar Link pending
v433981_ex31-1.htm Edgar Link pending
v433981_ex31-2.htm Edgar Link pending
v433981_ex32-1.htm Edgar Link pending