|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.852M
46.48%
YoY
|
-$3.995M
-37.38%
YoY
|
-$6.380M
-23.23%
YoY
|
-$8.310M
-21.01%
YoY
|
-$10.52M
70.78%
YoY
|
| Depreciation, Depletion And Amortization |
$18.00K
-10.0%
YoY
|
$20.00K
-93.92%
YoY
|
$329.0K
765.79%
YoY
|
$38.00K
-9.52%
YoY
|
$42.00K
5.0%
YoY
|
| Cash From Operating Activities |
-$5.142M
66.3%
YoY
|
-$3.092M
-49.36%
YoY
|
-$6.106M
-16.24%
YoY
|
-$7.290M
-0.1%
YoY
|
-$7.297M
28.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
128.57%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
-74.07%
YoY
|
$27.00K
17.39%
YoY
|
$23.00K
15.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$180.0K
-400.0%
YoY
|
$60.00K
N/A
|
N/A
|
-$970.0K
-638.89%
YoY
|
$180.0K
-190.0%
YoY
|
| Cash From Investing Activities |
-$196.0K
-469.81%
YoY
|
$53.00K
-857.14%
YoY
|
-$7.000K
-99.3%
YoY
|
-$993.0K
-716.77%
YoY
|
$161.0K
-176.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$6.258M
N/A
|
$0.00
-100.0%
YoY
|
$12.58M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.995M
-46.46%
YoY
|
$5.594M
-8.8%
YoY
|
$6.134M
-9255.22%
YoY
|
-$67.00K
-100.41%
YoY
|
$16.29M
167.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.142M
66.3%
YoY
|
-$3.092M
-49.36%
YoY
|
-$6.106M
-16.24%
YoY
|
-$7.290M
-0.1%
YoY
|
-$7.297M
28.47%
YoY
|
| Cash From Investing Activities |
-$196.0K
-469.81%
YoY
|
$53.00K
-857.14%
YoY
|
-$7.000K
-99.3%
YoY
|
-$993.0K
-716.77%
YoY
|
$161.0K
-176.67%
YoY
|
| Cash From Financing Activities |
$2.995M
-46.46%
YoY
|
$5.594M
-8.8%
YoY
|
$6.134M
-9255.22%
YoY
|
-$67.00K
-100.41%
YoY
|
$16.29M
167.52%
YoY
|
| Net Change In Cash |
-$2.323M
-188.8%
YoY
|
$2.616M
12357.14%
YoY
|
$21.00K
-100.24%
YoY
|
-$8.580M
-193.58%
YoY
|
$9.169M
4484.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.142M
66.3%
YoY
|
-$3.092M
-49.36%
YoY
|
-$6.106M
-16.24%
YoY
|
-$7.290M
-0.1%
YoY
|
-$7.297M
28.47%
YoY
|
| Capital Expenditures |
$16.00K
128.57%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
-74.07%
YoY
|
$27.00K
17.39%
YoY
|
$23.00K
15.0%
YoY
|
| Free Cash Flow |
-$5.158M
66.44%
YoY
|
-$3.099M
-49.3%
YoY
|
-$6.113M
-16.45%
YoY
|
-$7.317M
-0.04%
YoY
|
-$7.320M
28.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.476M
39.25%
YoY
|
-$3.007M
320.56%
YoY
|
-$1.335M
2.69%
YoY
|
-$450.0K
-53.32%
YoY
|
-$1.060M
4.33%
YoY
|
-$715.0K
-45.13%
YoY
|
-$1.300M
14.84%
YoY
|
-$964.0K
-25.33%
YoY
|
-$1.016M
-61.72%
YoY
|
-$1.303M
-45.25%
YoY
|
-$1.132M
-44.13%
YoY
|
-$1.291M
-24.77%
YoY
|
-$2.654M
21.3%
YoY
|
-$2.380M
-12.5%
YoY
|
-$2.026M
0.9%
YoY
|
-$1.716M
-60.46%
YoY
|
-$2.188M
49.86%
YoY
|
-$2.720M
58.14%
YoY
|
-$2.008M
20.24%
YoY
|
| Depreciation, Depletion And Amortization |
$55.00K
1275.0%
YoY
|
$92.00K
70.37%
YoY
|
$146.0K
-13.1%
YoY
|
$62.00K
675.0%
YoY
|
$4.000K
-50.0%
YoY
|
$54.00K
-28.95%
YoY
|
$168.0K
95.35%
YoY
|
$8.000K
-88.57%
YoY
|
$8.000K
-70.37%
YoY
|
$76.00K
8.57%
YoY
|
$86.00K
115.0%
YoY
|
$70.00K
75.0%
YoY
|
$27.00K
-25.0%
YoY
|
$70.00K
600.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
300.0%
YoY
|
$36.00K
260.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$2.069M
63.17%
YoY
|
-$2.336M
310.54%
YoY
|
-$500.0K
11.86%
YoY
|
-$1.038M
57.51%
YoY
|
-$1.268M
-10.52%
YoY
|
-$569.0K
-52.42%
YoY
|
-$447.0K
-64.8%
YoY
|
-$659.0K
-50.45%
YoY
|
-$1.417M
-38.74%
YoY
|
-$1.196M
-16.36%
YoY
|
-$1.270M
-29.05%
YoY
|
-$1.330M
-10.74%
YoY
|
-$2.313M
-10.31%
YoY
|
-$1.430M
-56.93%
YoY
|
-$1.790M
36.64%
YoY
|
-$1.490M
6.43%
YoY
|
-$2.579M
103.07%
YoY
|
-$3.320M
75.66%
YoY
|
-$1.310M
12.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$16.00K
N/A
|
N/A
N/A
|
$7.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$21.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
-$142.0K
N/A
|
-$38.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$670.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$46.00K
N/A
|
$0.00
-100.0%
YoY
|
-$142.0K
N/A
|
-$54.00K
N/A
|
N/A
N/A
|
-$7.000K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
-$7.000K
-98.94%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$660.0K
6500.0%
YoY
|
$0.00
N/A
|
-$10.00K
-105.88%
YoY
|
-$321.0K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$190.0K
38.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.659M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$7.560M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$453.0K
376.84%
YoY
|
$285.0K
-90.4%
YoY
|
$820.0K
-344.78%
YoY
|
$1.795M
-29.72%
YoY
|
$95.00K
-76.66%
YoY
|
$2.968M
-3191.67%
YoY
|
-$335.0K
-109.22%
YoY
|
$2.554M
-8613.33%
YoY
|
$407.0K
-84.55%
YoY
|
-$96.00K
220.0%
YoY
|
$3.634M
-18270.0%
YoY
|
-$30.00K
0.0%
YoY
|
$2.634M
37528.57%
YoY
|
-$30.00K
-100.29%
YoY
|
-$20.00K
-166.67%
YoY
|
-$30.00K
-106.52%
YoY
|
$7.000K
-99.87%
YoY
|
$10.43M
N/A
|
$30.00K
-62.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.069M
63.17%
YoY
|
-$2.336M
310.54%
YoY
|
-$500.0K
11.86%
YoY
|
-$1.038M
57.51%
YoY
|
-$1.268M
-10.52%
YoY
|
-$569.0K
-52.42%
YoY
|
-$447.0K
-64.8%
YoY
|
-$659.0K
-50.45%
YoY
|
-$1.417M
-38.74%
YoY
|
-$1.196M
-16.36%
YoY
|
-$1.270M
-29.05%
YoY
|
-$1.330M
-10.74%
YoY
|
-$2.313M
-10.31%
YoY
|
-$1.430M
-56.93%
YoY
|
-$1.790M
36.64%
YoY
|
-$1.490M
6.43%
YoY
|
-$2.579M
103.07%
YoY
|
-$3.320M
75.66%
YoY
|
-$1.310M
12.93%
YoY
|
| Cash From Investing Activities |
-$46.00K
N/A
|
$0.00
-100.0%
YoY
|
-$142.0K
N/A
|
-$54.00K
N/A
|
N/A
N/A
|
-$7.000K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$60.00K
N/A
|
-$7.000K
-98.94%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$660.0K
6500.0%
YoY
|
$0.00
N/A
|
-$10.00K
-105.88%
YoY
|
-$321.0K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$453.0K
376.84%
YoY
|
$285.0K
-90.4%
YoY
|
$820.0K
-344.78%
YoY
|
$1.795M
-29.72%
YoY
|
$95.00K
-76.66%
YoY
|
$2.968M
-3191.67%
YoY
|
-$335.0K
-109.22%
YoY
|
$2.554M
-8613.33%
YoY
|
$407.0K
-84.55%
YoY
|
-$96.00K
220.0%
YoY
|
$3.634M
-18270.0%
YoY
|
-$30.00K
0.0%
YoY
|
$2.634M
37528.57%
YoY
|
-$30.00K
-100.29%
YoY
|
-$20.00K
-166.67%
YoY
|
-$30.00K
-106.52%
YoY
|
$7.000K
-99.87%
YoY
|
$10.43M
N/A
|
$30.00K
-62.5%
YoY
|
| Net Change In Cash |
-$1.649M
39.16%
YoY
|
-$2.051M
-185.74%
YoY
|
$178.0K
-122.76%
YoY
|
$703.0K
-62.9%
YoY
|
-$1.185M
12.54%
YoY
|
$2.392M
-284.14%
YoY
|
-$782.0K
-133.08%
YoY
|
$1.895M
-239.34%
YoY
|
-$1.053M
-436.42%
YoY
|
-$1.299M
-38.73%
YoY
|
$2.364M
-230.61%
YoY
|
-$1.360M
-11.11%
YoY
|
$313.0K
-111.06%
YoY
|
-$2.120M
-129.86%
YoY
|
-$1.810M
41.41%
YoY
|
-$1.530M
98.7%
YoY
|
-$2.831M
-169.05%
YoY
|
$7.100M
-475.66%
YoY
|
-$1.280M
17.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.069M
63.17%
YoY
|
-$2.336M
310.54%
YoY
|
-$500.0K
11.86%
YoY
|
-$1.038M
57.51%
YoY
|
-$1.268M
-10.52%
YoY
|
-$569.0K
-52.42%
YoY
|
-$447.0K
-64.8%
YoY
|
-$659.0K
-50.45%
YoY
|
-$1.417M
-38.74%
YoY
|
-$1.196M
-16.36%
YoY
|
-$1.270M
-29.05%
YoY
|
-$1.330M
-10.74%
YoY
|
-$2.313M
-10.31%
YoY
|
-$1.430M
-56.93%
YoY
|
-$1.790M
36.64%
YoY
|
-$1.490M
6.43%
YoY
|
-$2.579M
103.07%
YoY
|
-$3.320M
75.66%
YoY
|
-$1.310M
12.93%
YoY
|
| Capital Expenditures |
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$16.00K
N/A
|
N/A
N/A
|
$7.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$21.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$2.115M
66.8%
YoY
|
-$2.336M
305.56%
YoY
|
-$500.0K
N/A
|
-$1.054M
N/A
|
-$1.268M
N/A
|
-$576.0K
-52.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.203M
-15.87%
YoY
|
-$1.270M
-29.05%
YoY
|
-$1.330M
-11.33%
YoY
|
-$2.313M
-11.04%
YoY
|
-$1.430M
-57.06%
YoY
|
-$1.790M
36.64%
YoY
|
-$1.500M
6.38%
YoY
|
-$2.600M
104.72%
YoY
|
-$3.330M
75.26%
YoY
|
-$1.310M
12.93%
YoY
|
Loading...