|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.362M
13.38%
YoY
|
$8.257M
18.02%
YoY
|
$6.996M
56.9%
YoY
|
$4.459M
3303.82%
YoY
|
$131.0K
-6.43%
YoY
|
| Cost Of Revenue |
$6.362M
28.94%
YoY
|
$4.934M
15.69%
YoY
|
$4.265M
11.5%
YoY
|
$3.825M
N/A
|
N/A
N/A
|
| Gross Profit |
$3.000M
-9.72%
YoY
|
$3.323M
21.68%
YoY
|
$2.731M
330.76%
YoY
|
$634.0K
383.97%
YoY
|
$131.0K
-6.43%
YoY
|
| Selling, General & Admin |
$7.999M
23.4%
YoY
|
$6.482M
-17.18%
YoY
|
$7.827M
11.13%
YoY
|
$7.043M
9.02%
YoY
|
$6.460M
35.71%
YoY
|
| Research & Development |
$597.0K
39.16%
YoY
|
$429.0K
-55.95%
YoY
|
$974.0K
-42.74%
YoY
|
$1.701M
-59.96%
YoY
|
$4.248M
179.47%
YoY
|
| Depreciation & Amortization |
$18.00K
-10.0%
YoY
|
$20.00K
-93.92%
YoY
|
$329.0K
765.79%
YoY
|
$38.00K
-9.52%
YoY
|
$42.00K
5.0%
YoY
|
| Operating Expenses |
$8.740M
20.27%
YoY
|
$7.267M
-17.43%
YoY
|
$8.801M
0.65%
YoY
|
$8.744M
-18.34%
YoY
|
$10.71M
70.24%
YoY
|
| Operating Profit |
-$5.740M
45.54%
YoY
|
-$3.944M
-35.02%
YoY
|
-$6.070M
-25.15%
YoY
|
-$8.110M
-23.32%
YoY
|
-$10.58M
71.98%
YoY
|
| Interest Expense |
-$112.0K
119.61%
YoY
|
-$51.00K
-282.14%
YoY
|
$28.00K
-111.67%
YoY
|
-$240.0K
-500.0%
YoY
|
$60.00K
-700.0%
YoY
|
| Other Income/Expense, Net |
-$112.0K
119.61%
YoY
|
-$51.00K
-151.52%
YoY
|
$99.00K
-141.95%
YoY
|
-$236.0K
-514.04%
YoY
|
$57.00K
N/A
|
| Pretax Income |
-$5.852M
46.48%
YoY
|
-$3.995M
-40.49%
YoY
|
-$6.713M
-19.57%
YoY
|
-$8.346M
-20.67%
YoY
|
-$10.52M
70.78%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
-$333.0K
825.0%
YoY
|
-$36.00K
N/A
|
N/A
N/A
|
| Net Earnings |
-$5.852M
46.48%
YoY
|
-$3.995M
-37.38%
YoY
|
-$6.380M
-23.23%
YoY
|
-$8.310M
-21.01%
YoY
|
-$10.52M
70.78%
YoY
|
| Basic Earnings Per Share |
-$1.87
-57.4%
YoY
|
-$4.39
75.6%
YoY
|
-$2.50
-66.53%
YoY
|
-$7.47
-57.92%
YoY
|
-$17.75
1499.1%
YoY
|
| Diluted Earnings Per Share |
-$1.87
-57.4%
YoY
|
-$4.39
-78.06%
YoY
|
-$20.01
167.87%
YoY
|
-$7.47
-70.17%
YoY
|
-$25.04
2155.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.137M shares
244.44%
YoY
|
910.8K shares
-64.29%
YoY
|
2.551M shares
129.4%
YoY
|
1.112M shares
164.5%
YoY
|
420.4K shares
N/A
|
| Diluted Shares Outstanding |
3.137M shares
244.44%
YoY
|
910.8K shares
-64.29%
YoY
|
2.551M shares
129.4%
YoY
|
1.112M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.394M
61.87%
YoY
|
$3.305M
127.15%
YoY
|
$3.000K
-99.84%
YoY
|
$168.0K
-91.51%
YoY
|
$1.479M
-50.44%
YoY
|
$1.455M
-48.59%
YoY
|
$1.839M
-14.7%
YoY
|
$1.979M
53.41%
YoY
|
$2.984M
314.44%
YoY
|
$2.830M
11.86%
YoY
|
$2.156M
196.97%
YoY
|
$1.290M
61.05%
YoY
|
$720.0K
80.0%
YoY
|
$2.530M
6225.0%
YoY
|
$726.0K
2241.94%
YoY
|
$801.0K
2570.0%
YoY
|
$400.0K
1233.33%
YoY
|
$40.00K
N/A
|
$31.00K
-65.56%
YoY
|
| Cost Of Revenue |
$1.454M
37.3%
YoY
|
$2.858M
159.11%
YoY
|
$1.563M
49.14%
YoY
|
$882.0K
-11.36%
YoY
|
$1.059M
-40.77%
YoY
|
$1.103M
-29.61%
YoY
|
$1.048M
34.36%
YoY
|
$995.0K
29.05%
YoY
|
$1.788M
55.88%
YoY
|
$1.567M
-29.41%
YoY
|
$780.0K
-11.06%
YoY
|
$771.0K
60.96%
YoY
|
$1.147M
358.8%
YoY
|
$2.220M
N/A
|
$877.0K
N/A
|
$479.0K
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Gross Profit |
$940.0K
123.81%
YoY
|
$447.0K
26.99%
YoY
|
$1.009M
27.56%
YoY
|
$1.124M
14.23%
YoY
|
$420.0K
-64.88%
YoY
|
$352.0K
-72.13%
YoY
|
$791.0K
-42.51%
YoY
|
$984.0K
89.6%
YoY
|
$1.196M
-380.09%
YoY
|
$1.263M
307.42%
YoY
|
$1.376M
-1011.26%
YoY
|
$519.0K
61.18%
YoY
|
-$427.0K
-1223.68%
YoY
|
$310.0K
675.0%
YoY
|
-$151.0K
-587.1%
YoY
|
$322.0K
973.33%
YoY
|
$38.00K
26.67%
YoY
|
$40.00K
N/A
|
$31.00K
-65.56%
YoY
|
| Selling, General & Admin |
$2.107M
50.72%
YoY
|
$2.943M
137.34%
YoY
|
$2.234M
62.24%
YoY
|
$1.424M
-17.69%
YoY
|
$1.398M
-34.52%
YoY
|
$1.240M
-38.58%
YoY
|
$1.377M
-38.5%
YoY
|
$1.730M
-6.28%
YoY
|
$2.135M
23.91%
YoY
|
$2.019M
-5.65%
YoY
|
$2.239M
51.9%
YoY
|
$1.846M
16.54%
YoY
|
$1.723M
-6.66%
YoY
|
$2.140M
-9.32%
YoY
|
$1.474M
-7.59%
YoY
|
$1.584M
18.56%
YoY
|
$1.846M
57.78%
YoY
|
$2.360M
84.38%
YoY
|
$1.595M
19.92%
YoY
|
| Research & Development |
$239.0K
191.46%
YoY
|
$242.0K
214.29%
YoY
|
$131.0K
47.19%
YoY
|
$142.0K
8.4%
YoY
|
$82.00K
-37.88%
YoY
|
$77.00K
-52.76%
YoY
|
$89.00K
-63.22%
YoY
|
$131.0K
-42.29%
YoY
|
$132.0K
-61.4%
YoY
|
$163.0K
-70.36%
YoY
|
$242.0K
-30.86%
YoY
|
$227.0K
-41.79%
YoY
|
$342.0K
-16.99%
YoY
|
$550.0K
34.15%
YoY
|
$350.0K
-24.24%
YoY
|
$390.0K
-87.03%
YoY
|
$412.0K
11.35%
YoY
|
$410.0K
-6.82%
YoY
|
$462.0K
15.5%
YoY
|
| Depreciation & Amortization |
$55.00K
1275.0%
YoY
|
$92.00K
70.37%
YoY
|
$146.0K
-13.1%
YoY
|
$62.00K
675.0%
YoY
|
$4.000K
-50.0%
YoY
|
$54.00K
-28.95%
YoY
|
$168.0K
95.35%
YoY
|
$8.000K
-88.57%
YoY
|
$8.000K
-70.37%
YoY
|
$76.00K
8.57%
YoY
|
$86.00K
115.0%
YoY
|
$70.00K
75.0%
YoY
|
$27.00K
-25.0%
YoY
|
$70.00K
600.0%
YoY
|
$40.00K
300.0%
YoY
|
$40.00K
300.0%
YoY
|
$36.00K
260.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$2.346M
58.51%
YoY
|
$3.185M
205.66%
YoY
|
$2.365M
12.78%
YoY
|
$1.710M
-8.11%
YoY
|
$1.480M
-34.72%
YoY
|
$1.042M
-52.25%
YoY
|
$2.097M
-15.48%
YoY
|
$1.861M
-10.23%
YoY
|
$2.267M
9.78%
YoY
|
$2.182M
-18.88%
YoY
|
$2.481M
36.02%
YoY
|
$2.073M
5.02%
YoY
|
$2.065M
-8.55%
YoY
|
$2.690M
-2.89%
YoY
|
$1.824M
-11.33%
YoY
|
$1.974M
-54.55%
YoY
|
$2.258M
46.62%
YoY
|
$2.770M
61.99%
YoY
|
$2.057M
18.9%
YoY
|
| Operating Profit |
-$1.406M
32.64%
YoY
|
-$2.738M
296.81%
YoY
|
-$1.356M
3.83%
YoY
|
-$586.0K
-33.18%
YoY
|
-$1.060M
-1.03%
YoY
|
-$690.0K
-24.92%
YoY
|
-$1.306M
18.19%
YoY
|
-$877.0K
-43.56%
YoY
|
-$1.071M
-57.02%
YoY
|
-$919.0K
-61.39%
YoY
|
-$1.105M
-44.05%
YoY
|
-$1.554M
-5.93%
YoY
|
-$2.492M
18.38%
YoY
|
-$2.380M
-12.82%
YoY
|
-$1.975M
-2.52%
YoY
|
-$1.652M
-61.7%
YoY
|
-$2.105M
39.4%
YoY
|
-$2.730M
59.65%
YoY
|
-$2.026M
23.54%
YoY
|
| Interest Expense |
-$70.00K
N/A
|
-$269.0K
976.0%
YoY
|
$21.00K
250.0%
YoY
|
$136.0K
-256.32%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
-116.23%
YoY
|
$6.000K
-53.85%
YoY
|
-$87.00K
-317.5%
YoY
|
$55.00K
-130.56%
YoY
|
$154.0K
-485.0%
YoY
|
$13.00K
-126.0%
YoY
|
$40.00K
-166.67%
YoY
|
-$180.0K
125.0%
YoY
|
-$40.00K
-500.0%
YoY
|
-$50.00K
-350.0%
YoY
|
-$60.00K
100.0%
YoY
|
-$80.00K
-233.33%
YoY
|
$10.00K
-200.0%
YoY
|
$20.00K
-166.67%
YoY
|
| Other Income/Expense, Net |
-$70.00K
N/A
|
N/A
|
$21.00K
250.0%
YoY
|
$136.0K
-256.32%
YoY
|
N/A
N/A
|
N/A
|
$6.000K
-72.73%
YoY
|
-$87.00K
-289.13%
YoY
|
$55.00K
-137.67%
YoY
|
N/A
|
$22.00K
-143.14%
YoY
|
$46.00K
-171.88%
YoY
|
-$146.0K
75.9%
YoY
|
N/A
|
-$51.00K
-383.33%
YoY
|
-$64.00K
137.04%
YoY
|
-$83.00K
N/A
|
N/A
|
$18.00K
N/A
|
| Pretax Income |
-$1.476M
39.25%
YoY
|
-$3.007M
320.56%
YoY
|
-$1.335M
2.69%
YoY
|
-$450.0K
-53.32%
YoY
|
-$1.060M
4.33%
YoY
|
-$715.0K
-50.21%
YoY
|
-$1.300M
19.05%
YoY
|
-$964.0K
-36.29%
YoY
|
-$1.016M
-61.98%
YoY
|
-$1.436M
-40.66%
YoY
|
-$1.092M
-46.1%
YoY
|
-$1.513M
-11.83%
YoY
|
-$2.672M
22.12%
YoY
|
-$2.420M
-11.03%
YoY
|
-$2.026M
0.8%
YoY
|
-$1.716M
-60.46%
YoY
|
-$2.188M
49.86%
YoY
|
-$2.720M
58.14%
YoY
|
-$2.010M
20.36%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$133.0K
232.5%
YoY
|
$40.00K
N/A
|
-$222.0K
N/A
|
-$18.00K
N/A
|
-$40.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.476M
39.25%
YoY
|
-$3.007M
320.56%
YoY
|
-$1.335M
2.69%
YoY
|
-$450.0K
-53.32%
YoY
|
-$1.060M
4.33%
YoY
|
-$715.0K
-45.13%
YoY
|
-$1.300M
14.84%
YoY
|
-$964.0K
-25.33%
YoY
|
-$1.016M
-61.72%
YoY
|
-$1.303M
-45.25%
YoY
|
-$1.132M
-44.13%
YoY
|
-$1.291M
-24.77%
YoY
|
-$2.654M
21.3%
YoY
|
-$2.380M
-12.5%
YoY
|
-$2.026M
0.9%
YoY
|
-$1.716M
-60.46%
YoY
|
-$2.188M
49.86%
YoY
|
-$2.720M
58.14%
YoY
|
-$2.008M
20.24%
YoY
|
| Basic Earnings Per Share |
-$0.31
-39.22%
YoY
|
N/A
|
-$0.40
-68.0%
YoY
|
-$0.15
-88.28%
YoY
|
-$0.51
-72.87%
YoY
|
N/A
|
-$1.25
184.09%
YoY
|
-$1.28
-341.51%
YoY
|
-$1.88
11.9%
YoY
|
N/A
|
-$0.44
450.0%
YoY
|
$0.53
-857.14%
YoY
|
-$1.68
-25.33%
YoY
|
N/A
|
-$0.08
-38.46%
YoY
|
-$0.07
-78.79%
YoY
|
-$2.25
N/A
|
N/A
|
-$0.13
N/A
|
| Diluted Earnings Per Share |
-$0.31
-39.22%
YoY
|
-$0.75
36.5%
YoY
|
-$0.40
-68.0%
YoY
|
-$0.15
-88.28%
YoY
|
-$0.51
-72.87%
YoY
|
-$0.55
-82.87%
YoY
|
-$1.25
184.09%
YoY
|
-$1.28
-341.51%
YoY
|
-$1.88
11.9%
YoY
|
-$3.20
89.31%
YoY
|
-$0.44
-78.0%
YoY
|
$0.53
-68.45%
YoY
|
-$1.68
-23.98%
YoY
|
-$1.69
-88.82%
YoY
|
-$2.00
-40.12%
YoY
|
$1.68
-120.54%
YoY
|
-$2.21
-43.91%
YoY
|
-$15.11
154.81%
YoY
|
-$3.34
-41.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.791M shares
126.96%
YoY
|
3.849M shares
205.44%
YoY
|
3.257M shares
205.2%
YoY
|
3.103M shares
383.72%
YoY
|
2.111M shares
-58.55%
YoY
|
1.260M shares
-57.74%
YoY
|
1.067M shares
-56.24%
YoY
|
641.5K shares
-73.78%
YoY
|
5.092M shares
108.1%
YoY
|
2.982M shares
-91.75%
YoY
|
2.439M shares
-90.46%
YoY
|
2.447M shares
-90.39%
YoY
|
2.447M shares
387.56%
YoY
|
36.13M shares
N/A
|
25.55M shares
69.85%
YoY
|
25.46M shares
90.88%
YoY
|
501.8K shares
N/A
|
N/A
|
15.04M shares
N/A
|
| Diluted Shares Outstanding |
4.791M shares
128.79%
YoY
|
N/A
|
3.314M shares
218.48%
YoY
|
3.092M shares
309.18%
YoY
|
2.094M shares
288.46%
YoY
|
N/A
|
1.040M shares
-59.35%
YoY
|
755.6K shares
-69.09%
YoY
|
539.0K shares
172.53%
YoY
|
N/A
|
2.559M shares
149.56%
YoY
|
2.444M shares
139.96%
YoY
|
197.8K shares
N/A
|
N/A
|
1.026M shares
N/A
|
1.019M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...