|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.444M
N/A
|
$1.265M
-61.76%
YoY
|
$2.264M
25.36%
YoY
|
$1.396M
4.65%
YoY
|
$3.308M
32.32%
YoY
|
$1.806M
-42.52%
YoY
|
$1.334M
-35.37%
YoY
|
$3.013M
97.83%
YoY
|
$2.500M
N/A
|
$3.142M
70.76%
YoY
|
$2.064M
15.37%
YoY
|
$1.523M
-4.87%
YoY
|
$1.840M
-41.57%
YoY
|
$1.789M
-89.67%
YoY
|
$1.601M
-48.35%
YoY
|
$2.255M
-71.09%
YoY
|
$3.149M
-63.38%
YoY
|
| Cash & Equivalents |
$1.444M
N/A
|
$1.265M
-61.76%
YoY
|
$2.264M
25.36%
YoY
|
$1.396M
4.65%
YoY
|
$3.308M
30.75%
YoY
|
$1.806M
-42.52%
YoY
|
$1.334M
-35.37%
YoY
|
$3.013M
97.83%
YoY
|
$2.530M
N/A
|
$3.142M
70.76%
YoY
|
$2.064M
14.67%
YoY
|
$1.523M
-4.81%
YoY
|
$1.840M
-40.65%
YoY
|
$1.800M
-89.6%
YoY
|
$1.600M
-48.39%
YoY
|
$2.255M
-71.24%
YoY
|
$3.100M
-63.95%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$21.00K
N/A
|
$21.00K
-12.5%
YoY
|
$18.00K
-25.0%
YoY
|
$18.00K
-25.0%
YoY
|
$24.00K
-25.0%
YoY
|
$24.00K
-44.19%
YoY
|
$24.00K
-50.0%
YoY
|
$24.00K
-56.36%
YoY
|
$32.00K
N/A
|
$43.00K
-64.75%
YoY
|
$48.00K
-68.42%
YoY
|
$55.00K
-64.52%
YoY
|
$122.0K
4.27%
YoY
|
$152.0K
29.91%
YoY
|
$155.0K
260.47%
YoY
|
$125.0K
220.51%
YoY
|
$117.0K
200.0%
YoY
|
| Inventory |
$9.580M
N/A
|
$10.22M
-2.08%
YoY
|
$10.65M
2.23%
YoY
|
$11.11M
9.04%
YoY
|
$10.44M
1.24%
YoY
|
$10.42M
2.22%
YoY
|
$10.19M
2.57%
YoY
|
$10.25M
2.06%
YoY
|
$10.31M
N/A
|
$10.20M
1.43%
YoY
|
$9.936M
0.06%
YoY
|
$10.04M
3.34%
YoY
|
$10.05M
3.53%
YoY
|
$9.930M
4.23%
YoY
|
$9.719M
3.23%
YoY
|
$9.404M
-2.48%
YoY
|
$9.708M
0.29%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$4.291M
N/A
|
$4.064M
-1.62%
YoY
|
$3.769M
-4.73%
YoY
|
$4.111M
-5.1%
YoY
|
$4.131M
-14.15%
YoY
|
$3.956M
-19.59%
YoY
|
$4.332M
-9.03%
YoY
|
$5.144M
-20.16%
YoY
|
$4.812M
N/A
|
$4.920M
-3.94%
YoY
|
$4.762M
20.04%
YoY
|
$6.443M
45.6%
YoY
|
$5.122M
32.97%
YoY
|
$3.967M
-8.76%
YoY
|
$4.425M
32.09%
YoY
|
$3.958M
15.46%
YoY
|
$3.852M
14.44%
YoY
|
| Other Receivables |
N/A
|
$312.0K
-13.81%
YoY
|
$335.0K
-7.46%
YoY
|
$335.0K
-7.46%
YoY
|
$362.0K
20.67%
YoY
|
$362.0K
17.53%
YoY
|
$362.0K
94.62%
YoY
|
$337.0K
91.48%
YoY
|
$300.0K
N/A
|
$308.0K
35.68%
YoY
|
$186.0K
-11.85%
YoY
|
$176.0K
64.49%
YoY
|
$227.0K
243.94%
YoY
|
$211.0K
201.43%
YoY
|
$107.0K
N/A
|
$108.0K
8.0%
YoY
|
$66.00K
N/A
|
| Total Short-Term Assets |
$18.06M
N/A
|
$18.89M
-19.29%
YoY
|
$21.27M
-5.44%
YoY
|
$20.51M
-7.79%
YoY
|
$23.41M
2.82%
YoY
|
$22.49M
-5.6%
YoY
|
$22.24M
5.47%
YoY
|
$22.62M
4.57%
YoY
|
$22.77M
N/A
|
$23.82M
10.04%
YoY
|
$21.09M
2.88%
YoY
|
$21.64M
10.21%
YoY
|
$21.65M
0.89%
YoY
|
$20.50M
-41.38%
YoY
|
$19.63M
0.83%
YoY
|
$22.56M
-4.86%
YoY
|
$21.46M
-16.48%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$102.5M
N/A
|
$233.7M
67.19%
YoY
|
$122.9M
-12.18%
YoY
|
$137.6M
-9.08%
YoY
|
$139.8M
-6.47%
YoY
|
$140.0M
-0.05%
YoY
|
$151.3M
12.33%
YoY
|
$336.0M
7.43%
YoY
|
$149.4M
N/A
|
$140.1M
12.55%
YoY
|
$134.7M
8.61%
YoY
|
$312.8M
155.7%
YoY
|
$124.4M
2.34%
YoY
|
$124.0M
1.34%
YoY
|
$122.3M
0.49%
YoY
|
$119.3M
-2.96%
YoY
|
$121.6M
-1.48%
YoY
|
| Goodwill |
$7.154M
N/A
|
$7.154M
0.0%
YoY
|
$7.154M
0.0%
YoY
|
$7.154M
0.0%
YoY
|
$7.154M
0.0%
YoY
|
$7.154M
0.0%
YoY
|
$7.154M
0.0%
YoY
|
$7.200M
0.0%
YoY
|
$7.154M
N/A
|
$7.154M
0.0%
YoY
|
$7.154M
0.0%
YoY
|
$7.200M
0.64%
YoY
|
$7.154M
0.0%
YoY
|
$7.154M
0.0%
YoY
|
$7.154M
0.0%
YoY
|
$7.154M
-0.64%
YoY
|
$7.154M
0.0%
YoY
|
| Intangibles |
$406.0K
N/A
|
$420.0K
-16.67%
YoY
|
$466.0K
-9.51%
YoY
|
$497.0K
-5.33%
YoY
|
$504.0K
-11.42%
YoY
|
$515.0K
-11.82%
YoY
|
$525.0K
-12.06%
YoY
|
$538.0K
-11.51%
YoY
|
$569.0K
N/A
|
$584.0K
-6.41%
YoY
|
$597.0K
-6.72%
YoY
|
$608.0K
-7.03%
YoY
|
$624.0K
-13.57%
YoY
|
$640.0K
-12.57%
YoY
|
$654.0K
-12.21%
YoY
|
$668.0K
-11.76%
YoY
|
$722.0K
-14.05%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.338M
N/A
|
$1.526M
-12.85%
YoY
|
$1.559M
-12.81%
YoY
|
$1.690M
-9.19%
YoY
|
$1.751M
4.29%
YoY
|
$1.788M
0.79%
YoY
|
$1.861M
9.66%
YoY
|
$1.746M
4.74%
YoY
|
$1.679M
N/A
|
$1.774M
32.09%
YoY
|
$1.697M
29.44%
YoY
|
$1.667M
9.67%
YoY
|
$1.343M
-60.93%
YoY
|
$1.311M
-62.5%
YoY
|
$1.520M
-55.33%
YoY
|
$3.359M
-3.23%
YoY
|
$3.437M
12.1%
YoY
|
| Total Long-Term Assets |
$228.3M
N/A
|
$242.8M
-23.44%
YoY
|
$273.3M
-15.59%
YoY
|
$298.9M
-11.59%
YoY
|
$317.1M
-8.36%
YoY
|
$323.8M
-2.98%
YoY
|
$338.1M
3.1%
YoY
|
$345.5M
7.22%
YoY
|
$346.1M
N/A
|
$333.8M
3.78%
YoY
|
$328.0M
3.1%
YoY
|
$322.2M
1.28%
YoY
|
$321.6M
-0.45%
YoY
|
$318.1M
-2.18%
YoY
|
$318.1M
-1.72%
YoY
|
$318.9M
-3.34%
YoY
|
$323.0M
-4.28%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$18.06M
N/A
|
$18.89M
-19.29%
YoY
|
$21.27M
-5.44%
YoY
|
$20.51M
-7.79%
YoY
|
$23.41M
2.82%
YoY
|
$22.49M
-5.6%
YoY
|
$22.24M
5.47%
YoY
|
$22.62M
4.57%
YoY
|
$22.77M
N/A
|
$23.82M
10.04%
YoY
|
$21.09M
2.88%
YoY
|
$21.64M
10.21%
YoY
|
$21.65M
0.89%
YoY
|
$20.50M
-41.38%
YoY
|
$19.63M
0.83%
YoY
|
$22.56M
-4.86%
YoY
|
$21.46M
-16.48%
YoY
|
| Total Long-Term Assets | |||||||||||||||||
| Total Assets |
$246.3M
N/A
|
$261.7M
-23.16%
YoY
|
$294.6M
-14.93%
YoY
|
$319.5M
-11.36%
YoY
|
$340.5M
-7.67%
YoY
|
$346.3M
-3.15%
YoY
|
$360.4M
3.25%
YoY
|
$368.1M
7.05%
YoY
|
$368.8M
N/A
|
$357.6M
4.17%
YoY
|
$349.0M
3.09%
YoY
|
$343.8M
1.8%
YoY
|
$343.2M
-0.36%
YoY
|
$338.6M
-5.99%
YoY
|
$337.8M
-1.58%
YoY
|
$341.5M
-3.44%
YoY
|
$344.5M
-5.14%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$16.36M
N/A
|
$16.55M
-17.45%
YoY
|
$18.84M
5.22%
YoY
|
$17.14M
-2.5%
YoY
|
$20.04M
-9.19%
YoY
|
$17.90M
23.13%
YoY
|
$17.58M
13.21%
YoY
|
$16.69M
9.03%
YoY
|
$22.07M
N/A
|
$14.54M
-6.81%
YoY
|
$15.52M
1.6%
YoY
|
$15.31M
0.01%
YoY
|
$15.60M
25.39%
YoY
|
$15.28M
21.4%
YoY
|
$15.31M
33.59%
YoY
|
$15.54M
142.78%
YoY
|
$12.44M
-5.31%
YoY
|
| Accrued Expenses |
$10.81M
N/A
|
$11.81M
-11.0%
YoY
|
$11.68M
-15.62%
YoY
|
$11.63M
-10.1%
YoY
|
$13.27M
10.05%
YoY
|
$13.84M
12.44%
YoY
|
$12.93M
15.16%
YoY
|
$12.95M
17.67%
YoY
|
$12.06M
N/A
|
$12.31M
6.72%
YoY
|
$11.23M
-9.42%
YoY
|
$11.01M
-9.86%
YoY
|
$11.54M
-7.27%
YoY
|
$12.40M
0.85%
YoY
|
$12.21M
2.48%
YoY
|
$13.79M
18.56%
YoY
|
$12.44M
-5.33%
YoY
|
| Deferred Revenue |
N/A
|
$1.100M
10.0%
YoY
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
$900.0K
200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
$400.0K
0.0%
YoY
|
$200.0K
-90.0%
YoY
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$1.877M
14.31%
YoY
|
$1.763M
-7.21%
YoY
|
$1.730M
-19.23%
YoY
|
$1.642M
-31.58%
YoY
|
$1.900M
-15.97%
YoY
|
$2.142M
-4.2%
YoY
|
$2.337M
N/A
|
$2.400M
N/A
|
$2.261M
N/A
|
$2.236M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.813M
61.16%
YoY
|
$2.031M
80.53%
YoY
|
$1.500M
59.91%
YoY
|
| Total Short-Term Liabilities |
$64.35M
N/A
|
$61.85M
-18.86%
YoY
|
$68.37M
-4.14%
YoY
|
$70.11M
-3.31%
YoY
|
$76.22M
0.84%
YoY
|
$71.33M
10.51%
YoY
|
$72.51M
6.69%
YoY
|
$67.51M
5.3%
YoY
|
$75.59M
N/A
|
$64.54M
-2.88%
YoY
|
$67.97M
-2.86%
YoY
|
$64.11M
-5.17%
YoY
|
$66.46M
-2.71%
YoY
|
$69.97M
-1.12%
YoY
|
$67.61M
7.12%
YoY
|
$76.58M
31.74%
YoY
|
$68.31M
12.08%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$105.6M
N/A
|
$108.8M
23.11%
YoY
|
$106.4M
25.55%
YoY
|
$100.6M
23.96%
YoY
|
$88.36M
37.97%
YoY
|
$84.78M
34.14%
YoY
|
$81.18M
58.5%
YoY
|
$80.22M
74.19%
YoY
|
$64.04M
N/A
|
$63.20M
74.88%
YoY
|
$51.22M
64.46%
YoY
|
$46.05M
42.55%
YoY
|
$36.14M
73.85%
YoY
|
$31.14M
-12.9%
YoY
|
$32.31M
-10.31%
YoY
|
$18.93M
-53.77%
YoY
|
$20.79M
-49.56%
YoY
|
| Other Long-Term Liabilities |
$8.231M
N/A
|
$9.115M
86.21%
YoY
|
$10.16M
85.14%
YoY
|
$10.88M
83.85%
YoY
|
$4.895M
-23.92%
YoY
|
$5.486M
-18.42%
YoY
|
$5.919M
-17.57%
YoY
|
$6.663M
-14.2%
YoY
|
$6.434M
N/A
|
$6.725M
-16.67%
YoY
|
$7.181M
-11.99%
YoY
|
$7.766M
-10.8%
YoY
|
$8.070M
-22.63%
YoY
|
$8.159M
-25.58%
YoY
|
$8.706M
-24.31%
YoY
|
$7.801M
-44.91%
YoY
|
$10.43M
24.09%
YoY
|
| Total Long-Term Liabilities |
$113.8M
N/A
|
$117.9M
26.42%
YoY
|
$116.6M
29.17%
YoY
|
$111.5M
28.03%
YoY
|
$93.25M
32.32%
YoY
|
$90.27M
29.09%
YoY
|
$87.10M
49.14%
YoY
|
$86.88M
61.44%
YoY
|
$70.47M
N/A
|
$69.93M
58.17%
YoY
|
$58.40M
48.59%
YoY
|
$53.82M
31.22%
YoY
|
$44.21M
41.61%
YoY
|
$39.30M
-15.88%
YoY
|
$41.01M
-13.7%
YoY
|
$26.73M
-51.49%
YoY
|
$31.22M
-37.08%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$64.35M
N/A
|
$61.85M
-18.86%
YoY
|
$68.37M
-4.14%
YoY
|
$70.11M
-3.31%
YoY
|
$76.22M
0.84%
YoY
|
$71.33M
10.51%
YoY
|
$72.51M
6.69%
YoY
|
$67.51M
5.3%
YoY
|
$75.59M
N/A
|
$64.54M
-2.88%
YoY
|
$67.97M
-2.86%
YoY
|
$64.11M
-5.17%
YoY
|
$66.46M
-2.71%
YoY
|
$69.97M
-1.12%
YoY
|
$67.61M
7.12%
YoY
|
$76.58M
31.74%
YoY
|
$68.31M
12.08%
YoY
|
| Total Long-Term Liabilities |
$113.8M
N/A
|
$117.9M
26.42%
YoY
|
$116.6M
29.17%
YoY
|
$111.5M
28.03%
YoY
|
$93.25M
32.32%
YoY
|
$90.27M
29.09%
YoY
|
$87.10M
49.14%
YoY
|
$86.88M
61.44%
YoY
|
$70.47M
N/A
|
$69.93M
58.17%
YoY
|
$58.40M
48.59%
YoY
|
$53.82M
31.22%
YoY
|
$44.21M
41.61%
YoY
|
$39.30M
-15.88%
YoY
|
$41.01M
-13.7%
YoY
|
$26.73M
-51.49%
YoY
|
$31.22M
-37.08%
YoY
|
| Total Liabilities |
$294.4M
N/A
|
$307.0M
-8.86%
YoY
|
$325.4M
-3.36%
YoY
|
$333.4M
-1.51%
YoY
|
$336.8M
0.14%
YoY
|
$336.7M
4.71%
YoY
|
$338.5M
8.1%
YoY
|
$340.9M
11.61%
YoY
|
$336.3M
N/A
|
$321.5M
4.77%
YoY
|
$313.1M
3.1%
YoY
|
$305.5M
-0.08%
YoY
|
$306.9M
1.14%
YoY
|
$303.7M
-6.47%
YoY
|
$305.7M
-2.96%
YoY
|
$303.8M
-6.21%
YoY
|
$303.4M
-8.15%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$230.4M
N/A
|
-$227.0M
29.9%
YoY
|
-$211.1M
25.63%
YoY
|
-$193.5M
25.35%
YoY
|
-$174.8M
22.98%
YoY
|
-$168.0M
17.65%
YoY
|
-$154.4M
9.1%
YoY
|
-$148.2M
7.12%
YoY
|
-$142.1M
N/A
|
-$142.8M
2.47%
YoY
|
-$141.5M
0.96%
YoY
|
-$138.4M
-2.2%
YoY
|
-$139.4M
6.93%
YoY
|
-$140.2M
3.8%
YoY
|
-$141.5M
0.56%
YoY
|
-$135.1M
-2.64%
YoY
|
-$130.3M
-3.4%
YoY
|
| Common Stock |
$62.00K
N/A
|
$62.00K
-87.11%
YoY
|
$489.0K
1.88%
YoY
|
$484.0K
1.26%
YoY
|
$481.0K
1.48%
YoY
|
$480.0K
-1.84%
YoY
|
$478.0K
-2.05%
YoY
|
$474.0K
-2.27%
YoY
|
$474.0K
N/A
|
$489.0K
1.03%
YoY
|
$488.0K
0.83%
YoY
|
$485.0K
0.41%
YoY
|
$484.0K
0.62%
YoY
|
$484.0K
0.83%
YoY
|
$483.0K
0.84%
YoY
|
$481.0K
2.78%
YoY
|
$481.0K
2.78%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.00M
0.0%
YoY
|
N/A
|
N/A
|
$35.00M
0.0%
YoY
|
$35.00M
0.0%
YoY
|
$35.00M
0.0%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.424M shares
0.0%
YoY
|
N/A
|
N/A
|
2.424M shares
0.0%
YoY
|
2.424M shares
0.0%
YoY
|
2.424M shares
0.0%
YoY
|
| Shareholders Equity |
-$48.04M
N/A
|
-$45.31M
-1312.99%
YoY
|
-$30.78M
-419.14%
YoY
|
-$13.91M
-163.48%
YoY
|
$3.735M
-88.51%
YoY
|
$9.643M
-73.27%
YoY
|
$21.90M
-39.04%
YoY
|
$27.16M
-29.2%
YoY
|
$32.52M
N/A
|
$36.08M
-0.83%
YoY
|
$35.93M
2.99%
YoY
|
$38.36M
19.72%
YoY
|
$36.38M
-11.49%
YoY
|
$34.89M
-1.57%
YoY
|
$32.05M
13.94%
YoY
|
$37.63M
26.71%
YoY
|
$41.10M
25.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$246.3M
N/A
|
$261.7M
-23.16%
YoY
|
$294.6M
-14.93%
YoY
|
$319.5M
-11.36%
YoY
|
$340.5M
-7.67%
YoY
|
$346.3M
-3.15%
YoY
|
$360.4M
3.25%
YoY
|
$368.1M
7.05%
YoY
|
$368.8M
N/A
|
$357.6M
4.17%
YoY
|
$349.0M
3.09%
YoY
|
$343.8M
1.8%
YoY
|
$343.2M
-0.36%
YoY
|
$338.6M
-5.99%
YoY
|
$337.8M
-1.58%
YoY
|
$341.5M
-3.44%
YoY
|
$344.5M
-5.14%
YoY
|
Loading...