$NDLS Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$NDLS

$12.88 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$NDLS Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$495.1M -1.65% YoY	$503.4M -1.19% YoY	$509.5M 0.0% YoY	$509.5M 7.23% YoY	$475.2M 20.7% YoY
Cost Of Revenue	$379.4M 1.64% YoY	$373.3M -2.82% YoY	$384.1M 0.0% YoY	$384.1M 10.65% YoY	$347.1M 17.55% YoY
Gross Profit	$115.7M -11.09% YoY	$130.1M 3.79% YoY	$125.4M -0.02% YoY	$125.4M -2.06% YoY	$128.0M 30.25% YoY
Selling, General & Admin	$93.98M -5.99% YoY	$99.97M 3.3% YoY	$96.78M -0.02% YoY	$96.80M 2.81% YoY	$94.16M 4.5% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$27.05M 0.95% YoY	$26.79M 15.15% YoY	$23.27M -0.01% YoY	$23.27M 4.2% YoY	$22.33M 2.87% YoY
Operating Expenses	$121.0M -4.52% YoY	$126.8M 5.6% YoY	$120.0M 0.04% YoY	$120.0M 3.01% YoY	$116.5M 4.1% YoY
Operating Profit	-$31.59M 528.14% YoY	-$5.029M 504.45% YoY	-$832.0K -115.41% YoY	$5.400M -7.17% YoY	$5.817M -129.04% YoY
Interest Expense	-$10.92M -327.25% YoY	$4.803M 96.44% YoY	$2.445M -201.88% YoY	-$2.400M -214.29% YoY	$2.100M -32.26% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	-$42.50M 332.3% YoY	-$9.832M 200.03% YoY	-$3.277M -0.7% YoY	-$3.300M -188.35% YoY	$3.735M -116.12% YoY
Income Tax	$64.00K 166.67% YoY	$24.00K -35.14% YoY	$37.00K N/A	$0.00 -100.0% YoY	$70.00K -16.67% YoY
Net Earnings	-$42.57M 331.9% YoY	-$9.856M 197.4% YoY	-$3.314M 0.42% YoY	-$3.300M -190.04% YoY	$3.665M -115.76% YoY
Basic Earnings Per Share	-$7.36 3404.76% YoY	-$0.21 200.0% YoY	-$0.07 N/A	N/A	$0.08 -115.09% YoY
Diluted Earnings Per Share	-$7.36 3404.76% YoY	-$0.21 200.0% YoY	-$0.07 0.0% YoY	-$0.07 -187.5% YoY	$0.08 -115.09% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	5.787M shares -87.38% YoY	45.86M shares -0.11% YoY	45.91M shares N/A	N/A	45.48M shares 2.73% YoY
Diluted Shares Outstanding	5.787M shares -87.38% YoY	45.86M shares -0.11% YoY	45.91M shares N/A	N/A	46.13M shares 4.19% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$123.8M N/A	$122.8M 0.02% YoY	$126.4M -0.72% YoY	$123.8M 1.98% YoY	$122.8M -3.99% YoY	$127.4M 1.76% YoY	$121.4M -3.71% YoY	$124.3M -8.9% YoY	$127.9M N/A	$125.2M -3.27% YoY	$126.1M -3.81% YoY	$136.5M 21.24% YoY	$129.4M 3.4% YoY	$131.1M 4.31% YoY	$112.6M 2.72% YoY	$114.8M 7.09% YoY	$125.1M 18.06% YoY
Cost Of Revenue	N/A	$92.72M -0.53% YoY	$96.55M 3.01% YoY	$97.35M 6.29% YoY	$93.21M 0.01% YoY	$93.73M 0.84% YoY	$91.58M -3.46% YoY	$92.30M -8.98% YoY	$93.20M N/A	$92.95M -4.46% YoY	$94.87M -2.49% YoY	$101.4M 15.06% YoY	$97.29M 8.86% YoY	$97.28M 9.54% YoY	$88.13M 8.13% YoY	$87.45M 9.72% YoY	$89.37M 16.82% YoY
Gross Profit	N/A	$30.05M 1.74% YoY	$29.88M -11.12% YoY	$26.45M -11.28% YoY	$29.54M -14.87% YoY	$33.62M 4.39% YoY	$29.81M -4.48% YoY	$32.02M -8.69% YoY	$34.70M N/A	$32.20M 0.34% YoY	$31.21M -7.61% YoY	$35.07M 43.53% YoY	$32.10M -10.24% YoY	$33.78M -8.29% YoY	$24.43M -13.05% YoY	$27.35M -0.53% YoY	$35.76M 21.62% YoY
Selling, General & Admin	N/A	$22.31M -10.37% YoY	$23.87M -7.18% YoY	$24.46M -3.38% YoY	$24.89M 4.14% YoY	$25.71M 5.22% YoY	$25.31M -1.21% YoY	$26.01M -0.5% YoY	$23.90M N/A	$24.44M 5.93% YoY	$25.62M 5.99% YoY	$26.14M 11.73% YoY	$23.07M -2.82% YoY	$24.17M -1.98% YoY	$23.40M 3.53% YoY	$23.12M 1.41% YoY	$23.74M 4.11% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$5.981M N/A	$6.214M -14.27% YoY	$7.139M -3.09% YoY	$7.090M -3.8% YoY	$7.248M 9.39% YoY	$7.367M 14.45% YoY	$7.370M 17.92% YoY	$7.479M 25.53% YoY	$6.626M N/A	$6.437M 10.49% YoY	$6.250M 8.45% YoY	$5.958M 4.14% YoY	$5.826M 4.58% YoY	$5.763M 3.35% YoY	$5.721M 2.4% YoY	$5.599M 2.92% YoY	$5.571M 0.54% YoY
Operating Expenses	N/A	$28.52M -11.25% YoY	$31.01M -6.27% YoY	$31.55M -3.47% YoY	$32.14M 5.37% YoY	$33.08M 7.14% YoY	$32.68M 2.54% YoY	$33.49M 4.33% YoY	$30.50M N/A	$30.87M 6.85% YoY	$31.87M 6.46% YoY	$32.10M 10.24% YoY	$28.89M -1.42% YoY	$29.93M -1.0% YoY	$29.12M 3.26% YoY	$28.72M 1.85% YoY	$29.31M 3.2% YoY
Operating Profit	-$812.0K N/A	$1.532M -131.92% YoY	-$14.78M 28.3% YoY	-$6.387M 55.93% YoY	-$4.800M -335.99% YoY	-$11.52M 4013.57% YoY	-$4.096M 83.92% YoY	-$1.469M -149.49% YoY	$2.034M N/A	-$280.0K -118.31% YoY	-$2.227M -218.58% YoY	$2.968M -148.86% YoY	$1.529M -71.26% YoY	$1.878M -69.76% YoY	-$6.075M 345.05% YoY	-$1.368M 95.43% YoY	$5.320M 636.84% YoY
Interest Expense	N/A	-$2.688M -229.11% YoY	-$2.753M -237.86% YoY	-$2.647M -233.75% YoY	$2.082M 75.55% YoY	$1.997M 89.47% YoY	$1.979M 105.93% YoY	-$1.602M 104.34% YoY	$1.186M N/A	$1.054M 43.4% YoY	$961.0K 96.52% YoY	-$784.0K -279.41% YoY	$735.0K 23.74% YoY	$489.0K -1.81% YoY	$437.0K -29.74% YoY	-$368.0K -8.0% YoY	$594.0K -27.74% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	-$3.410M N/A	-$6.793M -1.29% YoY	-$17.53M 29.72% YoY	-$9.034M 48.71% YoY	-$6.882M -911.56% YoY	-$13.52M 913.12% YoY	-$6.075M 90.56% YoY	-$6.158M -685.36% YoY	$848.0K N/A	-$1.334M -268.01% YoY	-$3.188M -329.52% YoY	$1.052M -116.15% YoY	$794.0K -83.2% YoY	$1.389M -75.68% YoY	-$6.512M 227.73% YoY	-$4.716M 24.11% YoY	$4.726M -4826.0% YoY
Income Tax	$7.000K N/A	$15.00K -111.81% YoY	$21.00K -80.91% YoY	$23.00K -64.62% YoY	-$127.0K -185.81% YoY	$110.0K -466.67% YoY	$65.00K -189.04% YoY	-$21.00K -127.27% YoY	$148.0K N/A	-$30.00K 2900.0% YoY	-$73.00K -265.91% YoY	$77.00K -192.77% YoY	-$1.000K -103.45% YoY	$44.00K 51.72% YoY	-$83.00K 730.0% YoY	$16.00K N/A	$29.00K 7.41% YoY
Net Earnings	-$3.417M N/A	-$6.808M 0.78% YoY	-$17.55M 28.82% YoY	-$9.057M 47.51% YoY	-$6.755M -1065.0% YoY	-$13.63M 944.86% YoY	-$6.140M 97.11% YoY	-$6.137M -729.44% YoY	$700.0K N/A	-$1.304M -264.03% YoY	-$3.115M -331.6% YoY	$975.0K -115.17% YoY	$795.0K -83.07% YoY	$1.345M -76.33% YoY	-$6.429M 225.19% YoY	-$4.738M 24.68% YoY	$4.697M -3798.43% YoY
Basic Earnings Per Share	-$0.58 N/A	N/A	-$0.38 26.67% YoY	-$0.20 42.86% YoY	-$0.15 -850.0% YoY	-$0.30 900.0% YoY	-$0.14 100.0% YoY	N/A	$0.02 N/A	-$0.03 -250.0% YoY	-$0.07 -333.33% YoY	N/A	$0.02 -80.0% YoY	$0.03 -75.0% YoY	-$0.14 250.0% YoY	N/A	$0.10 N/A
Diluted Earnings Per Share	-$0.58 N/A	-$1.16 673.33% YoY	-$0.38 26.67% YoY	-$0.20 42.86% YoY	-$0.15 -850.0% YoY	-$0.30 900.0% YoY	-$0.14 100.0% YoY	-$0.14 -744.52% YoY	$0.02 N/A	-$0.03 -250.0% YoY	-$0.07 -333.33% YoY	$0.02 -115.13% YoY	$0.02 -80.0% YoY	$0.03 -75.0% YoY	-$0.14 250.0% YoY	-$103.7K 21.17% YoY	$0.10 N/A
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	5.888M shares -87.13% YoY	46.77M shares 2.49% YoY	46.44M shares 2.18% YoY	45.94M shares 1.92% YoY	45.64M shares -0.64% YoY	45.45M shares -1.97% YoY	45.08M shares -2.25% YoY	44.99M shares -2.28% YoY	45.94M shares -0.19% YoY	46.36M shares 1.45% YoY	46.12M shares 0.51% YoY	46.04M shares 0.69% YoY	45.70M shares 0.14% YoY	45.88M shares 0.82% YoY	45.73M shares 1.39% YoY	45.69M shares 2.97% YoY	45.64M shares 2.88% YoY
Diluted Shares Outstanding	5.861M shares N/A	N/A	46.16M shares 1.56% YoY	45.78M shares 1.56% YoY	45.64M shares -0.8% YoY	45.45M shares -1.97% YoY	45.08M shares -2.25% YoY	N/A	46.01M shares N/A	46.36M shares 0.36% YoY	46.12M shares 0.01% YoY	N/A	46.20M shares -0.4% YoY	46.11M shares -0.3% YoY	45.73M shares 1.39% YoY	N/A	46.38M shares 4.56% YoY

Loading...