|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$418.9M
35.88%
YoY
|
$327.1M
-19.29%
YoY
|
$192.2M
-10.28%
YoY
|
$227.5M
-3.08%
YoY
|
$308.3M
61.11%
YoY
|
$405.3M
164.74%
YoY
|
$214.2M
-16.59%
YoY
|
$234.8M
23.82%
YoY
|
$191.3M
-16.83%
YoY
|
$153.1M
185.12%
YoY
|
$256.8M
3391.92%
YoY
|
$189.6M
4452.05%
YoY
|
$230.0M
4584.36%
YoY
|
$53.69M
2139.97%
YoY
|
$7.355M
-63.58%
YoY
|
$4.165M
-77.84%
YoY
|
$4.911M
32.73%
YoY
|
$2.397M
14.14%
YoY
|
$20.19M
236.55%
YoY
|
| Cash & Equivalents |
$403.0M
37.02%
YoY
|
$310.3M
-18.64%
YoY
|
$188.2M
-1.16%
YoY
|
$213.3M
3.37%
YoY
|
$294.1M
80.22%
YoY
|
$381.4M
174.06%
YoY
|
$190.4M
-14.87%
YoY
|
$206.3M
46.42%
YoY
|
$163.2M
-17.21%
YoY
|
$139.2M
10.79%
YoY
|
$223.7M
172.36%
YoY
|
$140.9M
11.82%
YoY
|
$197.1M
20.61%
YoY
|
$125.6M
-32.78%
YoY
|
$82.13M
N/A
|
$126.0M
N/A
|
$163.5M
N/A
|
$186.9M
263.36%
YoY
|
N/A
|
| Short-Term Investments |
$15.84M
12.15%
YoY
|
$16.83M
-29.63%
YoY
|
$18.01M
-24.3%
YoY
|
$14.25M
-49.87%
YoY
|
$14.13M
-49.77%
YoY
|
$23.92M
-25.66%
YoY
|
$23.79M
-28.21%
YoY
|
$28.42M
-13.64%
YoY
|
$28.13M
-14.52%
YoY
|
$32.17M
N/A
|
$33.14M
N/A
|
$32.91M
N/A
|
$32.91M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$432.3M
56.6%
YoY
|
$284.3M
-29.92%
YoY
|
$192.7M
-14.22%
YoY
|
$209.8M
-15.87%
YoY
|
$276.1M
49.76%
YoY
|
$405.6M
88.38%
YoY
|
$224.6M
3.51%
YoY
|
$249.4M
-19.39%
YoY
|
$184.3M
11.06%
YoY
|
$215.3M
291.27%
YoY
|
$217.0M
171.47%
YoY
|
$309.5M
269.59%
YoY
|
$166.0M
527.58%
YoY
|
$55.03M
7.21%
YoY
|
$79.94M
-8.03%
YoY
|
$83.73M
37.12%
YoY
|
$26.45M
-13.85%
YoY
|
$51.33M
-15.72%
YoY
|
$86.91M
313.86%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.683M
-49.07%
YoY
|
$2.790M
-50.95%
YoY
|
$2.292M
-42.59%
YoY
|
$2.384M
-53.35%
YoY
|
$5.268M
1.44%
YoY
|
$5.688M
-0.23%
YoY
|
$3.992M
-33.47%
YoY
|
$5.110M
-27.02%
YoY
|
$5.193M
-30.69%
YoY
|
$5.701M
-12.08%
YoY
|
$6.000M
-5.97%
YoY
|
$7.002M
4.59%
YoY
|
$7.492M
6.95%
YoY
|
$6.484M
-11.3%
YoY
|
$6.381M
-16.16%
YoY
|
$6.695M
-15.35%
YoY
|
$7.005M
4.55%
YoY
|
$7.310M
5.94%
YoY
|
$7.611M
5.71%
YoY
|
| Goodwill |
$14.09M
0.0%
YoY
|
$14.09M
0.0%
YoY
|
$14.09M
0.0%
YoY
|
$14.09M
-45.59%
YoY
|
$14.09M
-45.59%
YoY
|
$14.09M
-45.59%
YoY
|
$14.09M
-33.25%
YoY
|
$25.89M
22.49%
YoY
|
$25.89M
22.16%
YoY
|
$25.89M
N/A
|
$21.10M
N/A
|
$21.13M
N/A
|
$21.19M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.113B
9.74%
YoY
|
$1.344B
52.32%
YoY
|
$1.161B
49.36%
YoY
|
$955.4M
26.71%
YoY
|
$1.014B
32.2%
YoY
|
$882.4M
22.84%
YoY
|
$777.2M
13.11%
YoY
|
$754.0M
22.39%
YoY
|
$767.0M
29.55%
YoY
|
$718.4M
36.63%
YoY
|
$687.1M
34.02%
YoY
|
$616.0M
25.94%
YoY
|
$592.1M
15.43%
YoY
|
$525.8M
5.5%
YoY
|
$512.7M
14.05%
YoY
|
$489.2M
7.01%
YoY
|
$512.9M
8.81%
YoY
|
$498.4M
15.37%
YoY
|
$449.5M
4.94%
YoY
|
| Other Assets |
$28.47M
17.86%
YoY
|
$26.48M
-46.55%
YoY
|
$24.74M
-48.94%
YoY
|
$23.34M
-39.8%
YoY
|
$24.15M
-37.23%
YoY
|
$49.53M
57.85%
YoY
|
$48.45M
-38.98%
YoY
|
$38.78M
-45.67%
YoY
|
$38.48M
-52.4%
YoY
|
$31.38M
-56.36%
YoY
|
$79.40M
6.18%
YoY
|
$71.36M
-41.44%
YoY
|
$80.82M
-49.02%
YoY
|
$71.91M
-61.01%
YoY
|
$74.78M
-59.12%
YoY
|
$121.9M
-6.09%
YoY
|
$158.5M
87.85%
YoY
|
$184.5M
273.41%
YoY
|
$182.9M
351.64%
YoY
|
| Total Long-Term Assets |
$2.454B
31.91%
YoY
|
$2.461B
48.74%
YoY
|
$2.206B
52.21%
YoY
|
$1.916B
40.13%
YoY
|
$1.861B
40.4%
YoY
|
$1.654B
37.04%
YoY
|
$1.450B
24.6%
YoY
|
$1.368B
21.06%
YoY
|
$1.325B
22.28%
YoY
|
$1.207B
27.9%
YoY
|
$1.163B
25.56%
YoY
|
$1.130B
19.85%
YoY
|
$1.084B
10.27%
YoY
|
$943.9M
-6.1%
YoY
|
$926.6M
-3.12%
YoY
|
$942.6M
6.35%
YoY
|
$982.9M
12.6%
YoY
|
$1.005B
28.86%
YoY
|
$956.4M
30.83%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$432.3M
56.6%
YoY
|
$284.3M
-29.92%
YoY
|
$192.7M
-14.22%
YoY
|
$209.8M
-15.87%
YoY
|
$276.1M
49.76%
YoY
|
$405.6M
88.38%
YoY
|
$224.6M
3.51%
YoY
|
$249.4M
-19.39%
YoY
|
$184.3M
11.06%
YoY
|
$215.3M
291.27%
YoY
|
$217.0M
171.47%
YoY
|
$309.5M
269.59%
YoY
|
$166.0M
527.58%
YoY
|
$55.03M
7.21%
YoY
|
$79.94M
-8.03%
YoY
|
$83.73M
37.12%
YoY
|
$26.45M
-13.85%
YoY
|
$51.33M
-15.72%
YoY
|
$86.91M
313.86%
YoY
|
| Total Long-Term Assets |
$2.454B
|
$2.461B
|
$2.206B
|
$1.916B
|
$1.861B
|
$1.654B
|
$1.450B
|
$1.368B
|
$1.325B
|
$1.207B
|
$1.163B
|
$1.130B
|
$1.084B
|
$943.9M
|
$926.6M
|
$942.6M
|
$982.9M
|
$1.005B
|
$956.4M
|
| Total Assets |
$2.887B
35.1%
YoY
|
$2.745B
33.25%
YoY
|
$2.399B
43.3%
YoY
|
$2.126B
31.49%
YoY
|
$2.137B
41.55%
YoY
|
$2.060B
44.81%
YoY
|
$1.674B
21.28%
YoY
|
$1.617B
12.36%
YoY
|
$1.510B
20.79%
YoY
|
$1.422B
42.41%
YoY
|
$1.380B
37.15%
YoY
|
$1.439B
40.22%
YoY
|
$1.250B
23.82%
YoY
|
$998.9M
-5.46%
YoY
|
$1.007B
-3.52%
YoY
|
$1.026B
8.34%
YoY
|
$1.009B
11.7%
YoY
|
$1.057B
25.63%
YoY
|
$1.043B
38.74%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$42.52M
0.57%
YoY
|
$42.96M
5.28%
YoY
|
$37.78M
-16.22%
YoY
|
$39.35M
-15.78%
YoY
|
$42.28M
0.69%
YoY
|
$40.81M
14.66%
YoY
|
$45.09M
16.22%
YoY
|
$46.73M
15.37%
YoY
|
$41.99M
-7.23%
YoY
|
$35.59M
76.07%
YoY
|
$38.80M
227.7%
YoY
|
$40.50M
170.44%
YoY
|
$45.26M
280.31%
YoY
|
$20.21M
84.85%
YoY
|
$11.84M
16.62%
YoY
|
$14.98M
27.59%
YoY
|
$11.90M
-78.79%
YoY
|
$10.94M
-60.38%
YoY
|
$10.15M
-52.11%
YoY
|
| Accrued Expenses |
$2.760M
-54.09%
YoY
|
$2.874M
-55.77%
YoY
|
$2.322M
-52.45%
YoY
|
$2.409M
-61.3%
YoY
|
$6.012M
-5.23%
YoY
|
$6.498M
-6.53%
YoY
|
$4.883M
-33.11%
YoY
|
$6.225M
-27.21%
YoY
|
$6.344M
-30.62%
YoY
|
$6.952M
-12.81%
YoY
|
$7.300M
-8.12%
YoY
|
$8.552M
2.75%
YoY
|
$9.144M
5.15%
YoY
|
$7.973M
-11.96%
YoY
|
$7.945M
-15.57%
YoY
|
$8.323M
-13.98%
YoY
|
$8.696M
3.52%
YoY
|
$9.056M
4.09%
YoY
|
$9.410M
4.56%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.859B
92.37%
YoY
|
$1.418B
45.77%
YoY
|
$1.178B
81.38%
YoY
|
$1.084B
77.55%
YoY
|
$966.3M
88.39%
YoY
|
$973.1M
109.93%
YoY
|
$649.5M
50.13%
YoY
|
$610.4M
36.45%
YoY
|
$512.9M
41.11%
YoY
|
$463.5M
N/A
|
$432.6M
N/A
|
$447.4M
N/A
|
$363.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.932B
83.02%
YoY
|
$1.517B
44.84%
YoY
|
$1.259B
73.14%
YoY
|
$1.157B
67.39%
YoY
|
$1.055B
77.99%
YoY
|
$1.047B
95.86%
YoY
|
$726.9M
44.02%
YoY
|
$691.0M
32.64%
YoY
|
$593.0M
32.92%
YoY
|
$534.6M
722.21%
YoY
|
$504.7M
796.54%
YoY
|
$521.0M
385.99%
YoY
|
$446.1M
221.77%
YoY
|
$65.02M
-61.23%
YoY
|
$56.29M
-66.97%
YoY
|
$107.2M
-10.59%
YoY
|
$138.6M
108.16%
YoY
|
$167.7M
336.73%
YoY
|
$170.4M
444.54%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$550.5M
-28.88%
YoY
|
$819.9M
15.8%
YoY
|
$748.5M
14.14%
YoY
|
$657.3M
0.82%
YoY
|
$774.0M
16.83%
YoY
|
$708.0M
9.92%
YoY
|
$655.8M
1.1%
YoY
|
$652.0M
-6.51%
YoY
|
$662.5M
13.93%
YoY
|
$644.1M
19.43%
YoY
|
$648.7M
18.91%
YoY
|
$697.4M
36.27%
YoY
|
$581.5M
26.81%
YoY
|
$539.3M
14.25%
YoY
|
$545.5M
10.58%
YoY
|
$511.8M
14.31%
YoY
|
$458.5M
0.09%
YoY
|
$472.1M
4.48%
YoY
|
$493.3M
27.54%
YoY
|
| Other Long-Term Liabilities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$6.224M
N/A
|
$4.964M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$624.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$183.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$550.5M
-28.88%
YoY
|
$819.9M
14.79%
YoY
|
$748.5M
13.28%
YoY
|
$657.3M
0.82%
YoY
|
$774.0M
16.83%
YoY
|
$714.3M
10.89%
YoY
|
$660.8M
1.86%
YoY
|
$652.0M
-6.51%
YoY
|
$662.5M
13.81%
YoY
|
$644.1M
19.43%
YoY
|
$648.7M
18.91%
YoY
|
$697.4M
36.27%
YoY
|
$582.1M
26.95%
YoY
|
$539.3M
14.21%
YoY
|
$545.5M
10.58%
YoY
|
$511.8M
14.3%
YoY
|
$458.5M
0.09%
YoY
|
$472.2M
4.52%
YoY
|
$493.3M
27.54%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.932B
83.02%
YoY
|
$1.517B
44.84%
YoY
|
$1.259B
73.14%
YoY
|
$1.157B
67.39%
YoY
|
$1.055B
77.99%
YoY
|
$1.047B
95.86%
YoY
|
$726.9M
44.02%
YoY
|
$691.0M
32.64%
YoY
|
$593.0M
32.92%
YoY
|
$534.6M
722.21%
YoY
|
$504.7M
796.54%
YoY
|
$521.0M
385.99%
YoY
|
$446.1M
221.77%
YoY
|
$65.02M
-61.23%
YoY
|
$56.29M
-66.97%
YoY
|
$107.2M
-10.59%
YoY
|
$138.6M
108.16%
YoY
|
$167.7M
336.73%
YoY
|
$170.4M
444.54%
YoY
|
| Total Long-Term Liabilities |
$550.5M
-28.88%
YoY
|
$819.9M
14.79%
YoY
|
$748.5M
13.28%
YoY
|
$657.3M
0.82%
YoY
|
$774.0M
16.83%
YoY
|
$714.3M
10.89%
YoY
|
$660.8M
1.86%
YoY
|
$652.0M
-6.51%
YoY
|
$662.5M
13.81%
YoY
|
$644.1M
19.43%
YoY
|
$648.7M
18.91%
YoY
|
$697.4M
36.27%
YoY
|
$582.1M
26.95%
YoY
|
$539.3M
14.21%
YoY
|
$545.5M
10.58%
YoY
|
$511.8M
14.3%
YoY
|
$458.5M
0.09%
YoY
|
$472.2M
4.52%
YoY
|
$493.3M
27.54%
YoY
|
| Total Liabilities |
$2.482B
35.3%
YoY
|
$2.347B
33.09%
YoY
|
$2.012B
44.53%
YoY
|
$1.814B
35.07%
YoY
|
$1.834B
46.12%
YoY
|
$1.764B
49.62%
YoY
|
$1.392B
20.72%
YoY
|
$1.343B
10.27%
YoY
|
$1.255B
21.69%
YoY
|
$1.179B
89.04%
YoY
|
$1.153B
87.62%
YoY
|
$1.218B
92.78%
YoY
|
$1.032B
68.9%
YoY
|
$623.5M
-4.46%
YoY
|
$614.7M
-9.24%
YoY
|
$631.8M
9.24%
YoY
|
$610.8M
13.81%
YoY
|
$652.7M
30.12%
YoY
|
$677.3M
58.39%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$101.8M
65.49%
YoY
|
$94.99M
64.42%
YoY
|
$81.98M
82.85%
YoY
|
$70.00M
82.99%
YoY
|
$61.54M
88.7%
YoY
|
$57.77M
105.96%
YoY
|
$44.83M
214.25%
YoY
|
$38.25M
321.5%
YoY
|
$32.61M
362.76%
YoY
|
$28.05M
36.02%
YoY
|
$14.27M
N/A
|
$9.075M
N/A
|
$7.047M
N/A
|
$20.62M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$577.0K
9.49%
YoY
|
$573.0K
8.94%
YoY
|
$577.0K
10.96%
YoY
|
$525.0K
1.55%
YoY
|
$527.0K
6.9%
YoY
|
$526.0K
6.91%
YoY
|
$520.0K
5.91%
YoY
|
$517.0K
5.3%
YoY
|
$493.0K
0.41%
YoY
|
$492.0K
0.0%
YoY
|
$491.0K
N/A
|
$491.0K
N/A
|
$491.0K
N/A
|
$492.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$404.7M
33.88%
YoY
|
$397.6M
34.19%
YoY
|
$386.7M
37.23%
YoY
|
$312.2M
13.93%
YoY
|
$302.3M
18.95%
YoY
|
$296.3M
21.56%
YoY
|
$281.8M
24.12%
YoY
|
$274.0M
23.86%
YoY
|
$254.1M
16.3%
YoY
|
$243.7M
-35.07%
YoY
|
$227.0M
-42.06%
YoY
|
$221.2M
-43.93%
YoY
|
$218.5M
-45.16%
YoY
|
$375.4M
-7.06%
YoY
|
$391.8M
7.04%
YoY
|
$394.5M
6.92%
YoY
|
$398.5M
8.61%
YoY
|
$403.9M
19.0%
YoY
|
$366.0M
12.83%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.887B
35.1%
YoY
|
$2.745B
33.25%
YoY
|
$2.399B
43.3%
YoY
|
$2.126B
31.49%
YoY
|
$2.137B
41.55%
YoY
|
$2.060B
44.81%
YoY
|
$1.674B
21.28%
YoY
|
$1.617B
12.36%
YoY
|
$1.510B
20.79%
YoY
|
$1.422B
42.41%
YoY
|
$1.380B
37.15%
YoY
|
$1.439B
40.22%
YoY
|
$1.250B
23.82%
YoY
|
$998.9M
-5.46%
YoY
|
$1.007B
-3.52%
YoY
|
$1.026B
8.34%
YoY
|
$1.009B
11.7%
YoY
|
$1.057B
25.63%
YoY
|
$1.043B
38.74%
YoY
|
Loading...