|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$58.18M
14.4%
YoY
|
$50.85M
22.5%
YoY
|
$41.51M
28.47%
YoY
|
$32.31M
-61.6%
YoY
|
$84.14M
150.42%
YoY
|
| Depreciation, Depletion And Amortization |
$668.0K
-62.56%
YoY
|
$1.784M
-38.14%
YoY
|
$2.884M
1106.69%
YoY
|
$239.0K
-21.38%
YoY
|
$304.0K
-24.0%
YoY
|
| Cash From Operating Activities |
-$579.2M
278.55%
YoY
|
-$153.0M
33.82%
YoY
|
-$114.3M
83.18%
YoY
|
-$62.42M
-144.29%
YoY
|
$140.9M
693.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.23M
2229.38%
YoY
|
$439.0K
-4.15%
YoY
|
$458.0K
4063.64%
YoY
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$11.14M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$235.1M
12.68%
YoY
|
-$208.6M
21.44%
YoY
|
-$171.8M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$245.3M
17.34%
YoY
|
-$209.1M
21.38%
YoY
|
-$172.2M
1565672.73%
YoY
|
-$11.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$28.04M
38.48%
YoY
|
$20.25M
43.15%
YoY
|
$14.15M
-78.08%
YoY
|
$64.54M
-7.98%
YoY
|
$70.14M
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.091M
-137.95%
YoY
|
-$13.42M
N/A
|
$0.00
-100.0%
YoY
|
$2.019M
-95.96%
YoY
|
$50.01M
95.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$753.5M
34.33%
YoY
|
$560.9M
62.59%
YoY
|
$345.0M
29259.49%
YoY
|
$1.175M
-121.41%
YoY
|
-$5.488M
-1267.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$579.2M
278.55%
YoY
|
-$153.0M
33.82%
YoY
|
-$114.3M
83.18%
YoY
|
-$62.42M
-144.29%
YoY
|
$140.9M
693.49%
YoY
|
| Cash From Investing Activities |
-$245.3M
17.34%
YoY
|
-$209.1M
21.38%
YoY
|
-$172.2M
1565672.73%
YoY
|
-$11.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$753.5M
34.33%
YoY
|
$560.9M
62.59%
YoY
|
$345.0M
29259.49%
YoY
|
$1.175M
-121.41%
YoY
|
-$5.488M
-1267.66%
YoY
|
| Net Change In Cash |
-$71.08M
-135.75%
YoY
|
$198.8M
240.47%
YoY
|
$58.40M
-195.34%
YoY
|
-$61.25M
-145.23%
YoY
|
$135.4M
643.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$579.2M
278.55%
YoY
|
-$153.0M
33.82%
YoY
|
-$114.3M
83.18%
YoY
|
-$62.42M
-144.29%
YoY
|
$140.9M
693.49%
YoY
|
| Capital Expenditures |
$10.23M
2229.38%
YoY
|
$439.0K
-4.15%
YoY
|
$458.0K
4063.64%
YoY
|
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$589.5M
284.14%
YoY
|
-$153.5M
33.67%
YoY
|
-$114.8M
83.88%
YoY
|
-$62.43M
-144.3%
YoY
|
$140.9M
693.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.40M
43.07%
YoY
|
$18.48M
3.09%
YoY
|
$17.43M
46.04%
YoY
|
$13.70M
25.2%
YoY
|
$9.367M
-2.93%
YoY
|
$17.92M
38.35%
YoY
|
$11.93M
19.64%
YoY
|
$10.95M
69.61%
YoY
|
$9.650M
-17.65%
YoY
|
$12.96M
-683.08%
YoY
|
$9.975M
-12.21%
YoY
|
$6.453M
-52.27%
YoY
|
$11.72M
21.4%
YoY
|
-$2.222M
-111.09%
YoY
|
$11.36M
-31.61%
YoY
|
$13.52M
-22.19%
YoY
|
$9.652M
-67.95%
YoY
|
$20.03M
26.29%
YoY
|
$16.61M
-3792.0%
YoY
|
| Depreciation, Depletion And Amortization |
$36.00K
-75.34%
YoY
|
$119.0K
-44.39%
YoY
|
$129.0K
-75.05%
YoY
|
$274.0K
-47.41%
YoY
|
$146.0K
-72.56%
YoY
|
$214.0K
-65.09%
YoY
|
$517.0K
-36.33%
YoY
|
$521.0K
-37.38%
YoY
|
$532.0K
-39.06%
YoY
|
$613.0K
956.9%
YoY
|
$812.0K
1324.56%
YoY
|
$832.0K
1286.67%
YoY
|
$873.0K
1264.06%
YoY
|
$58.00K
-14.71%
YoY
|
$57.00K
-20.83%
YoY
|
$60.00K
-18.92%
YoY
|
$64.00K
-28.89%
YoY
|
$68.00K
-24.44%
YoY
|
$72.00K
-20.0%
YoY
|
| Cash From Operating Activities |
-$257.5M
324.12%
YoY
|
-$151.4M
62.7%
YoY
|
-$167.3M
551.85%
YoY
|
-$199.8M
-6935.92%
YoY
|
-$60.70M
56.96%
YoY
|
-$93.06M
366.72%
YoY
|
-$25.67M
-123.23%
YoY
|
$2.923M
-103.3%
YoY
|
-$38.67M
-66.76%
YoY
|
-$19.94M
-130.59%
YoY
|
$110.5M
-277.05%
YoY
|
-$88.49M
23.49%
YoY
|
-$116.4M
-1896.22%
YoY
|
$65.18M
-704.76%
YoY
|
-$62.41M
-312.35%
YoY
|
-$71.66M
-182.29%
YoY
|
$6.478M
-81.61%
YoY
|
-$10.78M
-81.59%
YoY
|
$29.39M
438.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$89.00K
140.54%
YoY
|
$10.13M
15728.13%
YoY
|
$5.000K
-97.98%
YoY
|
$54.00K
-23.94%
YoY
|
$37.00K
-35.09%
YoY
|
$64.00K
-59.49%
YoY
|
$247.0K
23.5%
YoY
|
$71.00K
-297.22%
YoY
|
$57.00K
-65.45%
YoY
|
$158.0K
N/A
|
$200.0K
N/A
|
-$36.00K
227.27%
YoY
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.25M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$85.17M
7.53%
YoY
|
-$41.29M
-52.08%
YoY
|
-$69.80M
181.17%
YoY
|
-$44.78M
-16.91%
YoY
|
-$79.21M
81.06%
YoY
|
-$86.15M
75.55%
YoY
|
-$24.82M
-50.65%
YoY
|
-$53.89M
10.69%
YoY
|
-$43.75M
84.33%
YoY
|
-$49.08M
N/A
|
-$50.30M
N/A
|
-$48.68M
N/A
|
-$23.73M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$85.26M
7.59%
YoY
|
-$51.42M
-40.37%
YoY
|
-$69.80M
178.42%
YoY
|
-$44.83M
-16.92%
YoY
|
-$79.25M
80.9%
YoY
|
-$86.22M
75.12%
YoY
|
-$25.07M
-50.36%
YoY
|
-$53.96M
10.92%
YoY
|
-$43.81M
83.3%
YoY
|
-$49.24M
N/A
|
-$50.50M
N/A
|
-$48.65M
442154.55%
YoY
|
-$23.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.476M
23.75%
YoY
|
N/A
|
N/A
|
N/A
|
$5.233M
9.68%
YoY
|
N/A
|
N/A
|
N/A
|
$4.771M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.36M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.04M
349.98%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$435.4M
726.13%
YoY
|
$296.2M
-19.68%
YoY
|
$240.8M
563.51%
YoY
|
$163.8M
73.95%
YoY
|
$52.71M
-14.54%
YoY
|
$368.8M
1151.15%
YoY
|
$36.29M
-151.62%
YoY
|
$94.17M
-52.66%
YoY
|
$61.68M
-67.0%
YoY
|
$29.47M
-235.82%
YoY
|
-$70.30M
-479.63%
YoY
|
$198.9M
480.93%
YoY
|
$186.9M
-725.41%
YoY
|
-$21.70M
296.8%
YoY
|
$18.52M
-26.38%
YoY
|
$34.24M
-228.82%
YoY
|
-$29.88M
-2219.43%
YoY
|
-$5.469M
-108.62%
YoY
|
$25.15M
-299.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$257.5M
324.12%
YoY
|
-$151.4M
62.7%
YoY
|
-$167.3M
551.85%
YoY
|
-$199.8M
-6935.92%
YoY
|
-$60.70M
56.96%
YoY
|
-$93.06M
366.72%
YoY
|
-$25.67M
-123.23%
YoY
|
$2.923M
-103.3%
YoY
|
-$38.67M
-66.76%
YoY
|
-$19.94M
-130.59%
YoY
|
$110.5M
-277.05%
YoY
|
-$88.49M
23.49%
YoY
|
-$116.4M
-1896.22%
YoY
|
$65.18M
-704.76%
YoY
|
-$62.41M
-312.35%
YoY
|
-$71.66M
-182.29%
YoY
|
$6.478M
-81.61%
YoY
|
-$10.78M
-81.59%
YoY
|
$29.39M
438.3%
YoY
|
| Cash From Investing Activities |
-$85.26M
7.59%
YoY
|
-$51.42M
-40.37%
YoY
|
-$69.80M
178.42%
YoY
|
-$44.83M
-16.92%
YoY
|
-$79.25M
80.9%
YoY
|
-$86.22M
75.12%
YoY
|
-$25.07M
-50.36%
YoY
|
-$53.96M
10.92%
YoY
|
-$43.81M
83.3%
YoY
|
-$49.24M
N/A
|
-$50.50M
N/A
|
-$48.65M
442154.55%
YoY
|
-$23.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$435.4M
726.13%
YoY
|
$296.2M
-19.68%
YoY
|
$240.8M
563.51%
YoY
|
$163.8M
73.95%
YoY
|
$52.71M
-14.54%
YoY
|
$368.8M
1151.15%
YoY
|
$36.29M
-151.62%
YoY
|
$94.17M
-52.66%
YoY
|
$61.68M
-67.0%
YoY
|
$29.47M
-235.82%
YoY
|
-$70.30M
-479.63%
YoY
|
$198.9M
480.93%
YoY
|
$186.9M
-725.41%
YoY
|
-$21.70M
296.8%
YoY
|
$18.52M
-26.38%
YoY
|
$34.24M
-228.82%
YoY
|
-$29.88M
-2219.43%
YoY
|
-$5.469M
-108.62%
YoY
|
$25.15M
-299.94%
YoY
|
| Net Change In Cash |
$92.73M
-206.29%
YoY
|
$93.36M
-50.73%
YoY
|
$3.642M
-125.2%
YoY
|
-$80.85M
-287.44%
YoY
|
-$87.24M
319.42%
YoY
|
$189.5M
-577.3%
YoY
|
-$14.45M
40.31%
YoY
|
$43.13M
-30.18%
YoY
|
-$20.80M
-144.6%
YoY
|
-$39.70M
-191.32%
YoY
|
-$10.30M
-76.53%
YoY
|
$61.78M
-265.06%
YoY
|
$46.64M
-299.27%
YoY
|
$43.47M
-367.6%
YoY
|
-$43.89M
-180.48%
YoY
|
-$37.43M
-161.87%
YoY
|
-$23.41M
-163.88%
YoY
|
-$16.25M
-428.2%
YoY
|
$54.54M
-866.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$257.5M
324.12%
YoY
|
-$151.4M
62.7%
YoY
|
-$167.3M
551.85%
YoY
|
-$199.8M
-6935.92%
YoY
|
-$60.70M
56.96%
YoY
|
-$93.06M
366.72%
YoY
|
-$25.67M
-123.23%
YoY
|
$2.923M
-103.3%
YoY
|
-$38.67M
-66.76%
YoY
|
-$19.94M
-130.59%
YoY
|
$110.5M
-277.05%
YoY
|
-$88.49M
23.49%
YoY
|
-$116.4M
-1896.22%
YoY
|
$65.18M
-704.76%
YoY
|
-$62.41M
-312.35%
YoY
|
-$71.66M
-182.29%
YoY
|
$6.478M
-81.61%
YoY
|
-$10.78M
-81.59%
YoY
|
$29.39M
438.3%
YoY
|
| Capital Expenditures |
$89.00K
140.54%
YoY
|
$10.13M
15728.13%
YoY
|
$5.000K
-97.98%
YoY
|
$54.00K
-23.94%
YoY
|
$37.00K
-35.09%
YoY
|
$64.00K
-59.49%
YoY
|
$247.0K
23.5%
YoY
|
$71.00K
-297.22%
YoY
|
$57.00K
-65.45%
YoY
|
$158.0K
N/A
|
$200.0K
N/A
|
-$36.00K
227.27%
YoY
|
$165.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$257.5M
324.01%
YoY
|
-$161.5M
73.46%
YoY
|
-$167.3M
545.66%
YoY
|
-$199.9M
-7107.99%
YoY
|
-$60.74M
56.83%
YoY
|
-$93.12M
363.37%
YoY
|
-$25.92M
-123.5%
YoY
|
$2.852M
-103.22%
YoY
|
-$38.73M
-66.76%
YoY
|
-$20.10M
-130.84%
YoY
|
$110.3M
-276.73%
YoY
|
-$88.46M
23.46%
YoY
|
-$116.5M
-1898.77%
YoY
|
$65.18M
-704.76%
YoY
|
-$62.41M
-312.35%
YoY
|
-$71.65M
-182.28%
YoY
|
$6.478M
-81.61%
YoY
|
-$10.78M
-81.59%
YoY
|
$29.39M
438.3%
YoY
|
Loading...