|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.44M
36.86%
YoY
|
$33.94M
46.0%
YoY
|
$23.24M
8.79%
YoY
|
$21.37M
3.81%
YoY
|
$20.58M
2.86%
YoY
|
| Depreciation, Depletion And Amortization |
$31.81M
2.86%
YoY
|
$30.93M
7.0%
YoY
|
$28.91M
3.58%
YoY
|
$27.91M
-5.83%
YoY
|
$29.63M
-5.0%
YoY
|
| Cash From Operating Activities |
$55.30M
-25.02%
YoY
|
$73.76M
14.17%
YoY
|
$64.61M
62.76%
YoY
|
$39.69M
-26.33%
YoY
|
$53.88M
-18.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.20M
-19.34%
YoY
|
$38.68M
5.78%
YoY
|
$36.57M
-216.3%
YoY
|
-$31.44M
-219.33%
YoY
|
$26.35M
-1.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$408.0K
410.0%
YoY
|
$80.00K
-44.06%
YoY
|
$143.0K
-52.49%
YoY
|
$301.0K
-43.42%
YoY
|
$532.0K
1673.33%
YoY
|
| Cash From Investing Activities |
-$30.97M
-19.76%
YoY
|
-$38.60M
1.71%
YoY
|
-$37.95M
21.86%
YoY
|
-$31.14M
12.21%
YoY
|
-$27.76M
-6.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$181.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$7.688M
-3.9%
YoY
|
$8.000M
0.0%
YoY
|
$8.000M
-29.28%
YoY
|
$11.31M
N/A
|
| Cash From Financing Activities |
-$16.09M
-63.95%
YoY
|
-$44.63M
119.28%
YoY
|
-$20.35M
0.81%
YoY
|
-$20.19M
-34.83%
YoY
|
-$30.98M
111.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.30M
-25.02%
YoY
|
$73.76M
14.17%
YoY
|
$64.61M
62.76%
YoY
|
$39.69M
-26.33%
YoY
|
$53.88M
-18.98%
YoY
|
| Cash From Investing Activities |
-$30.97M
-19.76%
YoY
|
-$38.60M
1.71%
YoY
|
-$37.95M
21.86%
YoY
|
-$31.14M
12.21%
YoY
|
-$27.76M
-6.1%
YoY
|
| Cash From Financing Activities |
-$16.09M
-63.95%
YoY
|
-$44.63M
119.28%
YoY
|
-$20.35M
0.81%
YoY
|
-$20.19M
-34.83%
YoY
|
-$30.98M
111.82%
YoY
|
| Net Change In Cash |
$8.245M
-187.06%
YoY
|
-$9.471M
-250.26%
YoY
|
$6.303M
-154.15%
YoY
|
-$11.64M
139.68%
YoY
|
-$4.856M
-121.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.30M
-25.02%
YoY
|
$73.76M
14.17%
YoY
|
$64.61M
62.76%
YoY
|
$39.69M
-26.33%
YoY
|
$53.88M
-18.98%
YoY
|
| Capital Expenditures |
$31.20M
-19.34%
YoY
|
$38.68M
5.78%
YoY
|
$36.57M
-216.3%
YoY
|
-$31.44M
-219.33%
YoY
|
$26.35M
-1.5%
YoY
|
| Free Cash Flow |
$24.10M
-31.29%
YoY
|
$35.08M
25.12%
YoY
|
$28.04M
-60.59%
YoY
|
$71.14M
158.4%
YoY
|
$27.53M
-30.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.43M
2.54%
YoY
|
$11.33M
14.05%
YoY
|
$11.80M
30.97%
YoY
|
$11.61M
26.02%
YoY
|
$13.10M
64.56%
YoY
|
$9.938M
28.15%
YoY
|
$9.010M
53.23%
YoY
|
$9.209M
30.22%
YoY
|
$7.961M
35.3%
YoY
|
$7.755M
75.97%
YoY
|
$5.880M
172.22%
YoY
|
$7.072M
79.81%
YoY
|
$5.884M
-7.44%
YoY
|
$4.407M
-50.57%
YoY
|
$2.160M
-70.05%
YoY
|
$3.933M
-21.84%
YoY
|
$6.357M
35.14%
YoY
|
$8.915M
145.46%
YoY
|
$7.213M
94.95%
YoY
|
| Depreciation, Depletion And Amortization |
$8.151M
3.33%
YoY
|
$7.973M
0.29%
YoY
|
$8.023M
1.15%
YoY
|
$7.953M
1.38%
YoY
|
$7.888M
2.41%
YoY
|
$7.950M
6.7%
YoY
|
$7.932M
6.1%
YoY
|
$7.845M
8.81%
YoY
|
$7.702M
7.66%
YoY
|
$7.451M
5.51%
YoY
|
$7.476M
9.65%
YoY
|
$7.210M
2.01%
YoY
|
$7.154M
3.58%
YoY
|
$7.062M
-0.72%
YoY
|
$6.818M
-4.92%
YoY
|
$7.068M
-4.55%
YoY
|
$6.907M
-6.91%
YoY
|
$7.113M
-6.86%
YoY
|
$7.171M
-6.63%
YoY
|
| Cash From Operating Activities |
$22.71M
-33.34%
YoY
|
$21.13M
687.99%
YoY
|
$15.63M
-36.16%
YoY
|
$2.933M
-76.41%
YoY
|
$34.06M
68.43%
YoY
|
$2.682M
-83.87%
YoY
|
$24.48M
-13.94%
YoY
|
$12.43M
854.92%
YoY
|
$20.22M
48.15%
YoY
|
$16.62M
-21.61%
YoY
|
$28.45M
179.21%
YoY
|
$1.302M
-32.33%
YoY
|
$13.65M
-12.06%
YoY
|
$21.21M
75.86%
YoY
|
$10.19M
-55.45%
YoY
|
$1.924M
-85.96%
YoY
|
$15.52M
212.31%
YoY
|
$12.06M
-2.3%
YoY
|
$22.87M
353.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.78M
219.02%
YoY
|
$9.572M
-0.48%
YoY
|
$8.088M
18.51%
YoY
|
$7.099M
-23.67%
YoY
|
$6.514M
-39.17%
YoY
|
$9.618M
-18.03%
YoY
|
$6.825M
-50.27%
YoY
|
$9.301M
42.28%
YoY
|
$10.71M
63.72%
YoY
|
$11.73M
12.69%
YoY
|
$13.72M
-203.76%
YoY
|
$6.537M
-213.16%
YoY
|
$6.541M
-192.56%
YoY
|
$10.41M
123.65%
YoY
|
-$13.23M
16.22%
YoY
|
-$5.777M
-20.94%
YoY
|
-$7.067M
19.78%
YoY
|
$4.656M
42.25%
YoY
|
-$11.38M
178.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
-66.67%
YoY
|
$22.00K
-91.57%
YoY
|
$59.00K
78.79%
YoY
|
$37.00K
1133.33%
YoY
|
$51.00K
750.0%
YoY
|
$261.0K
586.84%
YoY
|
$33.00K
-47.62%
YoY
|
$3.000K
-25.0%
YoY
|
$6.000K
-88.24%
YoY
|
$38.00K
80.95%
YoY
|
$63.00K
-37.62%
YoY
|
$4.000K
-92.59%
YoY
|
$51.00K
-42.05%
YoY
|
$21.00K
-63.79%
YoY
|
$101.0K
-75.78%
YoY
|
$54.00K
-1.82%
YoY
|
$88.00K
46.67%
YoY
|
$58.00K
N/A
|
$417.0K
N/A
|
| Cash From Investing Activities |
-$20.76M
221.27%
YoY
|
-$9.579M
1.72%
YoY
|
-$8.029M
18.21%
YoY
|
-$7.062M
-24.05%
YoY
|
-$6.463M
-39.62%
YoY
|
-$9.417M
-20.24%
YoY
|
-$6.792M
-50.24%
YoY
|
-$9.298M
42.32%
YoY
|
-$10.70M
64.92%
YoY
|
-$11.81M
4.72%
YoY
|
-$13.65M
4.0%
YoY
|
-$6.533M
14.15%
YoY
|
-$6.490M
-7.01%
YoY
|
-$11.28M
112.1%
YoY
|
-$13.13M
19.72%
YoY
|
-$5.723M
-21.08%
YoY
|
-$6.979M
19.5%
YoY
|
-$5.316M
43.68%
YoY
|
-$10.96M
168.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.428M
-65.15%
YoY
|
-$5.461M
-230.65%
YoY
|
-$3.660M
-83.9%
YoY
|
-$3.902M
1953.68%
YoY
|
-$12.71M
4.4%
YoY
|
$4.180M
-143.82%
YoY
|
-$22.73M
351.66%
YoY
|
-$190.0K
-96.32%
YoY
|
-$12.17M
137.05%
YoY
|
-$9.539M
89.57%
YoY
|
-$5.033M
1.88%
YoY
|
-$5.158M
-0.31%
YoY
|
-$5.134M
3.72%
YoY
|
-$5.032M
-1.81%
YoY
|
-$4.940M
79.7%
YoY
|
-$5.174M
-59.93%
YoY
|
-$4.950M
76.79%
YoY
|
-$5.125M
-59.05%
YoY
|
-$2.749M
20.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.71M
-33.34%
YoY
|
$21.13M
687.99%
YoY
|
$15.63M
-36.16%
YoY
|
$2.933M
-76.41%
YoY
|
$34.06M
68.43%
YoY
|
$2.682M
-83.87%
YoY
|
$24.48M
-13.94%
YoY
|
$12.43M
854.92%
YoY
|
$20.22M
48.15%
YoY
|
$16.62M
-21.61%
YoY
|
$28.45M
179.21%
YoY
|
$1.302M
-32.33%
YoY
|
$13.65M
-12.06%
YoY
|
$21.21M
75.86%
YoY
|
$10.19M
-55.45%
YoY
|
$1.924M
-85.96%
YoY
|
$15.52M
212.31%
YoY
|
$12.06M
-2.3%
YoY
|
$22.87M
353.71%
YoY
|
| Cash From Investing Activities |
-$20.76M
221.27%
YoY
|
-$9.579M
1.72%
YoY
|
-$8.029M
18.21%
YoY
|
-$7.062M
-24.05%
YoY
|
-$6.463M
-39.62%
YoY
|
-$9.417M
-20.24%
YoY
|
-$6.792M
-50.24%
YoY
|
-$9.298M
42.32%
YoY
|
-$10.70M
64.92%
YoY
|
-$11.81M
4.72%
YoY
|
-$13.65M
4.0%
YoY
|
-$6.533M
14.15%
YoY
|
-$6.490M
-7.01%
YoY
|
-$11.28M
112.1%
YoY
|
-$13.13M
19.72%
YoY
|
-$5.723M
-21.08%
YoY
|
-$6.979M
19.5%
YoY
|
-$5.316M
43.68%
YoY
|
-$10.96M
168.04%
YoY
|
| Cash From Financing Activities |
-$4.428M
-65.15%
YoY
|
-$5.461M
-230.65%
YoY
|
-$3.660M
-83.9%
YoY
|
-$3.902M
1953.68%
YoY
|
-$12.71M
4.4%
YoY
|
$4.180M
-143.82%
YoY
|
-$22.73M
351.66%
YoY
|
-$190.0K
-96.32%
YoY
|
-$12.17M
137.05%
YoY
|
-$9.539M
89.57%
YoY
|
-$5.033M
1.88%
YoY
|
-$5.158M
-0.31%
YoY
|
-$5.134M
3.72%
YoY
|
-$5.032M
-1.81%
YoY
|
-$4.940M
79.7%
YoY
|
-$5.174M
-59.93%
YoY
|
-$4.950M
76.79%
YoY
|
-$5.125M
-59.05%
YoY
|
-$2.749M
20.57%
YoY
|
| Net Change In Cash |
-$2.487M
-116.7%
YoY
|
$6.094M
-338.51%
YoY
|
$3.938M
-178.07%
YoY
|
-$8.031M
-372.7%
YoY
|
$14.89M
-662.0%
YoY
|
-$2.555M
-45.89%
YoY
|
-$5.044M
-151.66%
YoY
|
$2.945M
-128.35%
YoY
|
-$2.650M
-230.8%
YoY
|
-$4.722M
-196.37%
YoY
|
$9.763M
-223.94%
YoY
|
-$10.39M
15.78%
YoY
|
$2.026M
-43.61%
YoY
|
$4.900M
202.84%
YoY
|
-$7.877M
-186.04%
YoY
|
-$8.973M
38.88%
YoY
|
$3.593M
-197.9%
YoY
|
$1.618M
-141.78%
YoY
|
$9.155M
-788.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.71M
-33.34%
YoY
|
$21.13M
687.99%
YoY
|
$15.63M
-36.16%
YoY
|
$2.933M
-76.41%
YoY
|
$34.06M
68.43%
YoY
|
$2.682M
-83.87%
YoY
|
$24.48M
-13.94%
YoY
|
$12.43M
854.92%
YoY
|
$20.22M
48.15%
YoY
|
$16.62M
-21.61%
YoY
|
$28.45M
179.21%
YoY
|
$1.302M
-32.33%
YoY
|
$13.65M
-12.06%
YoY
|
$21.21M
75.86%
YoY
|
$10.19M
-55.45%
YoY
|
$1.924M
-85.96%
YoY
|
$15.52M
212.31%
YoY
|
$12.06M
-2.3%
YoY
|
$22.87M
353.71%
YoY
|
| Capital Expenditures |
$20.78M
219.02%
YoY
|
$9.572M
-0.48%
YoY
|
$8.088M
18.51%
YoY
|
$7.099M
-23.67%
YoY
|
$6.514M
-39.17%
YoY
|
$9.618M
-18.03%
YoY
|
$6.825M
-50.27%
YoY
|
$9.301M
42.28%
YoY
|
$10.71M
63.72%
YoY
|
$11.73M
12.69%
YoY
|
$13.72M
-203.76%
YoY
|
$6.537M
-213.16%
YoY
|
$6.541M
-192.56%
YoY
|
$10.41M
123.65%
YoY
|
-$13.23M
16.22%
YoY
|
-$5.777M
-20.94%
YoY
|
-$7.067M
19.78%
YoY
|
$4.656M
42.25%
YoY
|
-$11.38M
178.92%
YoY
|
| Free Cash Flow |
$1.924M
-93.02%
YoY
|
$11.56M
-266.7%
YoY
|
$7.539M
-57.3%
YoY
|
-$4.166M
-233.01%
YoY
|
$27.55M
189.55%
YoY
|
-$6.936M
-241.84%
YoY
|
$17.66M
19.91%
YoY
|
$3.132M
-159.83%
YoY
|
$9.514M
33.83%
YoY
|
$4.890M
-54.7%
YoY
|
$14.72M
-37.12%
YoY
|
-$5.235M
-167.98%
YoY
|
$7.109M
-68.53%
YoY
|
$10.79M
45.81%
YoY
|
$23.41M
-31.63%
YoY
|
$7.701M
-63.35%
YoY
|
$22.59M
107.81%
YoY
|
$7.403M
-18.38%
YoY
|
$34.25M
275.52%
YoY
|
Loading...