|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on impairment of long-lived assets and store closing costs | |||||
| (Gain) loss on disposal of property and equipment | |||||
| Share-based compensation | |||||
| Deferred income tax benefit | |||||
| Non-cash interest expense | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Income tax receivable | |||||
| Merchandise inventory | |||||
| Prepaid expenses and other assets | |||||
| Operating lease assets | |||||
| Operating lease liabilities | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Net cash provided by operating activities | |||||
| Investing activities: | |||||
| Acquisition of property and equipment | |||||
| Acquisition of other intangibles | |||||
| Proceeds from sale of property and equipment | |||||
| Proceeds from property insurance settlements | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Borrowings under revolving loans | |||||
| Repayments under revolving loans | |||||
| Borrowings under term loan facility | |||||
| Repayments under term loan | |||||
| Finance lease obligation payments | |||||
| Dividends to shareholders | |||||
| Repurchase of common stock | |||||
| Loan fees paid | |||||
| Payments of deferred financing costs | |||||
| Payments on withholding tax for restricted stock unit vesting | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for interest on financing lease obligations, net of capitalized interest of $252, $338 and $318, respectively | |||||
| Income taxes paid | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Acquisition of property and equipment not yet paid | |||||
| Acquisition of other intangibles not yet paid | |||||
| Lease assets obtained in exchange for new operating lease obligations | |||||
| Lease assets obtained in exchange for new finance lease obligations | |||||
Loading...