Financial Snapshot

Revenue
$1.947B
TTM
Gross Margin
66.72%
TTM
Net Earnings
$303.8M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
169.88%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$1.693B
Q4 2024
Book Value
$3.603B
Q4 2024
Cash
Q4 2024
P/E
126.8
Nov 29, 2024 EST
Free Cash Flow
$536.6M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $2.735B $2.378B $2.181B $1.921B $1.648B $1.574B $1.445B $1.332B $1.016B $926.9M $872.0M $949.3M $879.0M $793.8M $689.5M $583.1M $624.2M $517.4M $409.6M $311.1M $252.6M $224.3M $162.5M $127.1M $153.2M $123.6M $91.00M $69.30M $39.80M $21.00M $9.000M $5.400M $5.000M $4.600M
YoY Change 15.05% 9.0% 13.54% 16.57% 4.71% 8.96% 8.43% 31.18% 9.57% 6.29% -8.14% 8.0% 10.73% 15.13% 18.25% -6.58% 20.64% 26.32% 31.66% 23.16% 12.62% 38.03% 27.85% -17.04% 23.95% 35.82% 31.31% 74.12% 89.52% 133.33% 66.67% 8.0% 8.7% 53.33%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $2.735B $2.378B $2.181B $1.921B $1.648B $1.574B $1.445B $1.332B $1.016B $926.9M $872.0M $949.3M $879.0M $793.8M $689.5M $583.1M $624.2M $517.4M $409.6M $311.1M $252.6M $224.3M $162.5M $127.1M $153.2M $123.6M $91.00M $69.30M $39.80M $21.00M $9.000M $5.400M $5.000M $4.600M
Cost Of Revenue $909.5M $768.2M $683.7M $624.5M $562.0M $531.8M $496.8M $468.7M $337.7M $303.6M $303.5M $364.9M $351.0M $304.7M $269.1M $237.2M $238.7M $206.3M $174.2M $136.2M $114.3M $106.3M $84.70M $73.80M $74.80M $52.10M $38.70M $30.40M $17.90M $11.10M $6.200M $4.200M $2.900M $1.900M
Gross Profit $1.826B $1.609B $1.498B $1.297B $1.086B $1.042B $947.7M $863.5M $677.8M $623.3M $568.5M $584.3M $528.0M $489.1M $420.4M $345.9M $385.4M $311.0M $235.4M $174.9M $138.3M $117.9M $77.80M $53.30M $78.40M $71.50M $52.20M $38.90M $21.90M $9.900M $2.800M $1.200M $2.100M $2.700M
Gross Profit Margin 66.75% 67.69% 68.66% 67.5% 65.9% 66.21% 65.61% 64.82% 66.74% 67.25% 65.19% 61.55% 60.07% 61.62% 60.97% 59.32% 61.74% 60.11% 57.47% 56.22% 54.75% 52.56% 47.88% 41.94% 51.17% 57.85% 57.36% 56.13% 55.03% 47.14% 31.11% 22.22% 42.0% 58.7%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $919.2M $837.4M $856.3M $759.8M $624.1M $566.6M $522.7M $489.4M $375.6M $316.2M $314.5M $336.9M $319.2M $285.6M $254.8M $214.3M $245.3M $205.7M $155.7M $110.6M $93.10M $83.20M $64.30M $62.20M $61.40M $42.20M $33.40M $21.80M $12.50M $7.500M $3.400M $1.800M $1.300M $900.0K
YoY Change 9.77% -2.21% 12.7% 21.75% 10.15% 8.39% 6.8% 30.32% 18.79% 0.54% -6.66% 5.55% 11.76% 12.09% 18.9% -12.64% 19.25% 32.11% 40.78% 18.8% 11.9% 29.39% 3.38% 1.3% 45.5% 26.35% 53.21% 74.4% 66.67% 120.59% 88.89% 38.46% 44.44% 50.0%
% of Gross Profit 50.35% 52.03% 57.18% 58.6% 57.47% 54.37% 55.16% 56.68% 55.41% 50.73% 55.32% 57.66% 60.45% 58.39% 60.61% 61.95% 63.65% 66.14% 66.14% 63.24% 67.32% 70.57% 82.65% 116.7% 78.32% 59.02% 63.98% 56.04% 57.08% 75.76% 121.43% 150.0% 61.9% 33.33%
Research & Development $360.6M $322.7M $306.1M $273.3M $220.5M $196.3M $186.0M $183.5M $143.2M $128.5M $123.1M $136.6M $121.2M $108.9M $97.10M $77.40M $78.40M $59.60M $44.90M $30.90M $24.90M $22.80M $17.90M $19.20M $21.50M $13.80M $10.80M $7.400M $5.100M $2.600M $1.900M $400.0K $100.0K $500.0K
YoY Change 11.74% 5.43% 11.99% 23.93% 12.36% 5.52% 1.38% 28.13% 11.45% 4.34% -9.85% 12.71% 11.29% 12.15% 25.45% -1.28% 31.54% 32.74% 45.31% 24.1% 9.21% 27.37% -6.77% -10.7% 55.8% 27.78% 45.95% 45.1% 96.15% 36.84% 375.0% 300.0% -80.0% 150.0%
% of Gross Profit 19.75% 20.05% 20.44% 21.08% 20.31% 18.83% 19.63% 21.25% 21.13% 20.61% 21.66% 23.38% 22.95% 22.27% 23.1% 22.38% 20.34% 19.16% 19.07% 17.67% 18.0% 19.34% 23.01% 36.02% 27.42% 19.3% 20.69% 19.02% 23.29% 26.26% 67.86% 33.33% 4.76% 18.52%
Depreciation & Amortization $89.15M $167.4M $176.5M $184.1M $182.0M $173.2M $157.1M $156.3M $77.80M $57.96M $73.35M $91.40M $95.50M $67.00M $57.10M $47.20M $42.70M $30.90M $21.90M $13.20M $13.80M $17.60M $15.70M $15.30M $11.70M $6.800M $4.500M $2.800M $1.100M $700.0K $500.0K $300.0K $200.0K
YoY Change -46.73% -5.2% -4.1% 1.14% 5.08% 10.24% 0.54% 100.9% 34.22% -20.98% -19.75% -4.29% 42.54% 17.34% 20.97% 10.54% 38.19% 41.1% 65.91% -4.35% -21.59% 12.1% 2.61% 30.77% 72.06% 51.11% 60.71% 154.55% 57.14% 40.0% 66.67% 50.0%
% of Gross Profit 4.88% 10.4% 11.79% 14.2% 16.76% 16.62% 16.58% 18.1% 11.48% 9.3% 12.9% 15.64% 18.09% 13.7% 13.58% 13.65% 11.08% 9.94% 9.3% 7.55% 9.98% 14.93% 20.18% 28.71% 14.92% 9.51% 8.62% 7.2% 5.02% 7.07% 17.86% 25.0% 9.52%
Operating Expenses $1.280B $1.160B $1.162B $1.031B $842.3M $802.7M $748.8M $712.4M $534.3M $457.2M $456.8M $504.1M $473.1M $418.1M $371.3M $307.7M $338.2M $274.5M $205.4M $142.8M $118.3M $106.4M $82.30M $81.30M $82.90M $55.90M $44.20M $29.20M $17.60M $10.00M $5.200M $2.200M $1.400M $1.300M
YoY Change 10.32% -0.19% 12.74% 22.41% 4.93% 7.19% 5.11% 33.34% 16.87% 0.09% -9.39% 6.55% 13.15% 12.6% 20.67% -9.02% 23.21% 33.64% 43.84% 20.71% 11.18% 29.28% 1.23% -1.93% 48.3% 26.47% 51.37% 65.91% 76.0% 92.31% 136.36% 57.14% 7.69% 62.5%
Operating Profit $546.0M $449.2M $335.2M $265.7M $243.8M $239.4M $198.9M $151.0M $143.5M $166.1M $111.7M $80.20M $54.90M $71.00M $49.10M $38.20M $47.20M $36.50M $30.00M $32.10M $20.00M $11.50M -$4.500M -$28.00M -$4.500M $15.60M $8.000M $9.700M $4.300M -$100.0K -$2.400M -$1.000M $700.0K $1.400M
YoY Change 21.54% 34.01% 26.18% 8.99% 1.81% 20.4% 31.66% 5.24% -13.59% 48.67% 39.31% 46.08% -22.68% 44.6% 28.53% -19.07% 29.32% 21.67% -6.54% 60.5% 73.91% -355.56% -83.93% 522.22% -128.85% 95.0% -17.53% 125.58% -4400.0% -95.83% 140.0% -242.86% -50.0% 133.33%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $22.47M $10.16M -$6.559M -$1.970M -$2.218M -$9.003M -$18.87M $11.71M $6.509M $4.875M $5.300M $7.700M $11.10M $9.100M $7.700M $11.30M $15.50M $13.90M $5.400M $3.600M $2.000M $4.000M $4.300M $6.200M $4.800M $5.800M $2.900M $1.600M $600.0K $0.00 -$100.0K -$300.0K $0.00
YoY Change 121.21% -254.89% 232.94% -11.18% -75.36% -52.3% -261.18% 79.9% 33.52% -8.02% -31.17% -30.63% 21.98% 18.18% -31.86% -27.1% 11.51% 157.41% 50.0% 80.0% -50.0% -6.98% -30.65% 29.17% -17.24% 100.0% 81.25% 166.67% -100.0% -66.67% -100.0%
% of Operating Profit 5.0% 3.03% -2.47% -0.81% -0.93% -4.53% -12.5% 8.16% 3.92% 4.36% 6.61% 14.03% 15.63% 18.53% 20.16% 23.94% 42.47% 46.33% 16.82% 18.0% 17.39% 30.77% 72.5% 29.9% 37.21% -42.86% 0.0%
Other Income/Expense, Net $58.87M -$2.587M $10.16M -$16.73M -$2.889M -$2.226M -$1.898M -$1.537M -$1.405M -$1.205M -$1.110M -$1.400M $500.0K -$2.600M -$200.0K -$100.0K -$100.0K -$700.0K $0.00 $0.00 $100.0K $300.0K -$4.100M -$4.800M $100.0K $0.00 $0.00 $0.00 $300.0K $100.0K $0.00 $0.00 $0.00 $0.00
YoY Change -2375.69% -125.47% -160.72% 479.13% 29.78% 17.28% 23.49% 9.4% 16.6% 8.56% -20.71% -380.0% -119.23% 1200.0% 100.0% 0.0% -85.71% -100.0% -66.67% -107.32% -14.58% -4900.0% -100.0% 200.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $604.8M $457.7M $345.3M $240.6M $237.2M $234.3M $186.7M $129.7M $144.5M $171.4M $110.1M $83.70M $53.90M $68.90M $58.00M $45.80M $48.60M $47.60M $31.00M $37.50M $23.60M $6.800M -$33.60M -$46.60M -$5.000M $15.20M $4.800M -$3.100M $6.200M $500.0K -$2.400M -$1.100M $400.0K $1.400M
YoY Change 32.14% 32.54% 43.52% 1.45% 1.24% 25.47% 44.0% -10.26% -15.71% 55.74% 31.49% 55.29% -21.77% 18.79% 26.64% -5.76% 2.1% 53.55% -17.33% 58.9% 247.06% -120.24% -27.9% 832.0% -132.89% 216.67% -254.84% -150.0% 1140.0% -120.83% 118.18% -375.0% -71.43% 133.33%
Income Tax $162.2M $119.4M $79.39M $41.40M $40.84M $48.37M $30.35M $17.37M $21.41M $30.83M $9.909M $28.40M -$14.00M $11.60M $9.300M $3.000M $9.500M $10.30M $8.600M $900.0K $2.300M $1.200M $400.0K $200.0K $300.0K $100.0K $300.0K $100.0K $0.00 $200.0K $200.0K $300.0K $200.0K $300.0K
% Of Pretax Income 26.82% 26.09% 22.99% 17.2% 17.22% 20.65% 16.26% 13.4% 14.82% 17.99% 9.0% 33.93% -25.97% 16.84% 16.03% 6.55% 19.55% 21.64% 27.74% 2.4% 9.75% 17.65% 0.66% 6.25% 0.0% 40.0% 50.0% 21.43%
Net Earnings $439.5M $338.3M $265.9M $199.6M $196.7M $185.9M $159.3M $143.3M $116.9M $258.8M $103.1M $55.30M $67.90M $57.30M $48.70M $42.80M $39.10M $37.40M $22.40M $36.60M $24.60M $7.100M -$34.00M -$46.80M -$5.300M $15.10M $4.500M -$3.200M $5.200M $300.0K $16.70M -$2.100M $200.0K $1.000M
YoY Change 29.91% 27.21% 33.26% 1.48% 5.79% 16.67% 11.2% 22.55% -54.83% 151.11% 86.39% -18.56% 18.5% 17.66% 13.79% 9.46% 4.55% 66.96% -38.8% 48.78% 246.48% -120.88% -27.35% 783.02% -135.1% 235.56% -240.63% -161.54% 1633.33% -98.2% -895.24% -1150.0% -80.0% 233.33%
Net Earnings / Revenue 16.07% 14.23% 12.19% 10.39% 11.93% 11.81% 11.03% 10.76% 11.51% 27.93% 11.82% 5.83% 7.72% 7.22% 7.06% 7.34% 6.26% 7.23% 5.47% 11.76% 9.74% 3.17% -20.92% -36.82% -3.46% 12.22% 4.95% -4.62% 13.07% 1.43% 185.56% -38.89% 4.0% 21.74%
Basic Earnings Per Share $6.97 $5.32 $4.17 $3.15 $3.13
Diluted Earnings Per Share $6.76 $5.11 $4.00 $2.983M $2.982M $2.875M $2.517M $2.307M $1.916M $4.224M $1.693M $894.8K $1.090M $892.5K $759.8K $684.8K $637.8K $669.1K $430.8K $886.2K $657.8K $211.3K -$1.232M -$1.793M -$215.4K $616.3K $187.5K -$174.9K $349.0K $28.57K $1.606M -$272.7K $26.32K $161.3K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $1.408B $1.572B $1.425B $1.464B $439.1M $485.8M $392.3M $187.3M $425.1M $253.2M $202.4M $298.6M $348.4M $352.1M $323.7M $330.4M $239.9M $160.4M $291.2M $51.10M $47.20M $53.30M $54.80M $72.10M $96.90M $92.90M $109.0M $22.80M $8.100M $13.30M $7.400M
YoY Change -10.42% 10.3% -2.67% 233.39% -9.62% 23.86% 109.41% -55.94% 67.87% 25.12% -32.22% -14.29% -1.05% 8.77% -2.03% 37.72% 49.56% -44.92% 469.86% 8.26% -11.44% -2.74% -23.99% -25.59% 4.31% -14.77% 378.07% 181.48% -39.1% 79.73%
Cash & Equivalents $511.8M $529.6M $378.7M $442.3M $228.3M $242.1M $328.3M $157.0M $325.9M $187.5M $119.5M $98.60M $204.4M $109.5M $214.8M $144.4M $116.6M $67.40M $255.0M $40.30M $29.90M $19.30M $25.30M $18.60M $23.80M $29.00M $45.20M $5.300M $4.100M $4.800M $7.300M
Short-Term Investments $896.0M $1.042B $1.046B $1.022B $210.8M $243.7M $63.95M $30.29M $99.20M $65.74M $82.80M $200.0M $144.0M $242.6M $108.9M $186.1M $123.3M $93.00M $36.30M $10.80M $17.40M $34.10M $29.60M $53.50M $73.10M $63.90M $63.80M $17.50M $4.000M $8.600M $100.0K
Other Short-Term Assets $319.9M $328.7M $472.6M $169.5M $106.6M $81.15M $59.02M $56.18M $43.91M $67.86M $29.20M $27.00M $29.90M $6.800M $8.200M $8.400M $13.00M $25.90M $12.90M $8.600M $11.30M $8.200M $5.500M $12.00M $6.500M $3.700M $4.500M $2.000M $1.500M $1.200M $900.0K
YoY Change -2.68% -30.44% 178.77% 58.96% 31.41% 37.5% 5.05% 27.95% -35.29% 132.39% 8.15% -9.7% 339.71% -17.07% -2.38% -35.38% -49.81% 100.78% 50.0% -23.89% 37.8% 49.09% -54.17% 84.62% 75.68% -17.78% 125.0% 33.33% 25.0% 33.33%
Inventory $3.389M $3.434M $9.013M $4.716M $6.198M $6.969M $13.40M $13.90M $13.40M $10.90M $14.40M $11.50M $11.80M $18.60M $23.20M $12.60M $12.60M $13.50M $11.10M $21.20M $8.900M $8.500M $5.600M $3.500M $2.300M $1.100M $600.0K
Prepaid Expenses
Receivables $585.2M $515.7M $395.6M $303.1M $319.6M $288.0M $230.7M $260.2M $177.3M $155.6M $189.3M $155.4M $127.0M $99.30M $102.1M $104.1M $102.0M $81.30M $66.20M $46.40M $50.00M $66.20M $35.00M $48.20M $47.10M $39.10M $28.20M $15.30M $6.400M $2.500M $2.300M
Other Receivables $0.00 $0.00 $4.992M $5.829M $6.948M $2.867M $2.042M $804.0K $2.597M $1.782M $26.20M $26.30M $24.40M $31.90M $23.90M $23.70M $20.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.313B $2.416B $2.298B $1.942B $875.7M $861.2M $693.1M $509.2M $655.2M $485.5M $460.6M $521.1M $543.2M $501.0M $472.3M $478.2M $387.5M $286.2M $393.4M $118.7M $121.2M $141.2M $106.4M $153.4M $159.4M $144.2M $147.3M $43.70M $18.30M $18.10M $11.30M
YoY Change -4.27% 5.14% 18.31% 121.8% 1.68% 24.27% 36.1% -22.27% 34.95% 5.4% -11.61% -4.07% 8.42% 6.08% -1.23% 23.41% 35.39% -27.25% 231.42% -2.06% -14.16% 32.71% -30.64% -3.76% 10.54% -2.1% 237.07% 138.8% 1.1% 60.18%
Property, Plant & Equipment $279.0M $262.2M $230.7M $234.9M $247.8M $140.3M $118.3M $87.68M $40.59M $40.17M $44.30M $41.30M $28.30M $22.00M $22.10M $23.40M $18.70M $15.80M $14.90M $17.00M $18.60M $24.30M $22.10M $25.90M $20.00M $15.10M $11.30M $5.000M $3.600M $2.400M $1.800M
YoY Change 6.41% 13.64% -1.8% -5.2% 76.6% 18.65% 34.9% 115.99% 1.05% -9.32% 7.26% 45.94% 28.64% -0.45% -5.56% 25.13% 18.35% 6.04% -12.35% -8.6% -23.46% 9.95% -14.67% 29.5% 32.45% 33.63% 126.0% 38.89% 50.0% 33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $542.4M $245.0M $133.8M $98.73M $403.2M $246.7M $243.7M $148.1M $216.6M $311.1M $224.8M $170.9M $158.3M $137.8M $122.2M $124.2M $68.10M $17.30M $36.10M $27.40M $17.90M $11.00M $500.0K $500.0K $300.0K $3.300M $100.0K
YoY Change -100.0% 121.39% 83.08% 35.55% -75.52% 63.44% 1.24% 64.55% -31.63% -30.38% 38.39% 31.54% 7.96% 14.88% 12.77% -1.61% 82.38% 293.64% -52.08% 31.75% 53.07% 62.73% 2100.0% 0.0% 66.67% -90.91% 3200.0%
Other Assets $398.3M $351.3M $279.7M $186.4M $154.5M $86.35M $30.35M $32.79M $31.31M $91.13M $30.40M $26.80M $26.50M $31.10M $29.30M $25.30M $22.30M $12.90M $12.90M $38.40M $41.50M $5.500M $45.50M $44.80M $4.000M $3.100M $2.700M $1.900M $900.0K $600.0K $500.0K
YoY Change 13.37% 25.61% 50.05% 20.61% 78.98% 184.55% -7.46% 4.76% -65.65% 199.76% 13.43% 1.13% -14.79% 6.14% 15.81% 13.45% 72.87% 0.0% -66.41% -7.47% 654.55% -87.91% 1.56% 1020.0% 29.03% 14.81% 42.11% 111.11% 50.0% 20.0%
Total Long-Term Assets $2.805B $2.440B $2.413B $2.291B $2.734B $2.346B $2.152B $2.123B $1.194B $1.147B $1.197B $1.140B $1.039B $1.033B $927.4M $810.5M $804.8M $498.1M $223.9M $179.6M $128.2M $95.10M $103.6M $98.10M $50.90M $35.00M $19.40M $8.600M $5.300M $6.300M $2.400M
YoY Change 14.94% 1.15% 5.32% -16.22% 16.54% 9.02% 1.38% 77.71% 4.09% -4.1% 4.97% 9.74% 0.5% 11.43% 14.42% 0.71% 61.57% 122.47% 24.67% 40.09% 34.81% -8.2% 5.61% 92.73% 45.43% 80.41% 125.58% 62.26% -15.87% 162.5%
Total Assets $5.118B $4.856B $4.710B $4.233B $3.610B $3.207B $2.845B $2.632B $1.850B $1.633B $1.657B $1.661B $1.582B $1.534B $1.400B $1.289B $1.192B $784.3M $617.3M $298.3M $249.4M $236.3M $210.0M $251.5M $210.3M $179.2M $166.7M $52.30M $23.60M $24.40M $13.70M
YoY Change
Accounts Payable $66.04M $56.02M $36.12M $33.13M $30.38M $29.62M $29.44M $25.63M $11.72M $9.088M $26.00M $20.60M $19.00M $20.00M $26.30M $23.10M $21.80M $22.80M $18.20M $12.00M $15.70M $16.10M $11.10M $12.70M $11.20M $8.400M $7.000M $3.400M $2.100M $1.000M $800.0K
YoY Change 17.88% 55.09% 9.02% 9.07% 2.56% 0.61% 14.84% 118.74% 28.95% -65.05% 26.21% 8.42% -5.0% -23.95% 13.85% 5.96% -4.39% 25.27% 51.67% -23.57% -2.48% 45.05% -12.6% 13.39% 33.33% 20.0% 105.88% 61.9% 110.0% 25.0%
Accrued Expenses $542.4M $540.1M $364.9M $308.6M $298.1M $262.8M $223.3M $204.8M $172.0M $129.0M $213.7M $208.3M $187.4M $307.0M $261.5M $237.6M $208.1M $147.0M $100.5M $55.30M $47.40M $45.90M $25.30M $23.50M $10.50M $9.600M $6.900M $4.400M $3.100M $1.600M $1.500M
YoY Change 0.44% 47.98% 18.25% 3.52% 13.47% 17.69% 9.0% 19.12% 33.31% -39.64% 2.59% 11.15% -38.96% 17.4% 10.06% 14.18% 41.56% 46.27% 81.74% 16.67% 3.27% 81.42% 7.66% 123.81% 9.38% 39.13% 56.82% 41.94% 93.75% 6.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $0.00 $0.00 $100.0K $200.0K
YoY Change -100.0% -100.0% -50.0%
Long-Term Debt Due $209.2M $209.3M $395.9M $259.9M $251.6M $0.00 $21.16M $0.00 $0.00
YoY Change -0.03% -47.14% 52.36% 3.3% -100.0%
Total Short-Term Liabilities $1.120B $1.144B $1.270B $1.044B $941.0M $624.9M $523.4M $472.8M $378.8M $378.4M $384.2M $383.4M $369.6M $327.1M $287.9M $260.6M $229.9M $169.8M $118.7M $67.30M $65.00M $62.00M $36.40M $36.10M $21.70M $18.00M $14.80M $7.800M $5.200M $2.700M $2.400M
YoY Change -2.09% -9.87% 21.56% 11.0% 50.57% 19.41% 10.69% 24.8% 0.12% -1.51% 0.21% 3.73% 12.99% 13.62% 10.48% 13.35% 35.39% 43.05% 76.37% 3.54% 4.84% 70.33% 0.83% 66.36% 20.56% 21.62% 89.74% 50.0% 92.59% 12.5%
Long-Term Debt $457.1M $455.4M $429.3M $421.3M $213.3M $456.0M $447.6M $444.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.37% 6.08% 1.88% 97.52% -53.22% 1.86% 0.82%
Other Long-Term Liabilities $177.1M $195.1M $166.2M $146.5M $145.9M $65.72M $66.74M $56.77M $40.58M $26.93M $30.20M $28.10M $25.80M $26.90M $23.20M $20.20M $16.90M $11.80M $9.000M $8.200M $7.600M $19.70M $6.600M $6.800M $5.200M $4.000M $2.900M $2.000M $1.400M $900.0K $700.0K
YoY Change -9.19% 17.39% 13.4% 0.46% 121.96% -1.53% 17.56% 39.88% 50.67% -10.82% 7.47% 8.91% -4.09% 15.95% 14.85% 19.53% 43.22% 31.11% 9.76% 7.89% -61.42% 198.48% -2.94% 30.77% 30.0% 37.93% 45.0% 42.86% 55.56% 28.57%
Total Long-Term Liabilities $634.2M $650.4M $595.4M $567.9M $359.2M $521.7M $514.4M $500.8M $40.58M $26.93M $30.20M $28.10M $25.80M $26.90M $23.20M $20.20M $16.90M $11.80M $9.000M $8.200M $7.600M $19.70M $6.600M $6.800M $5.200M $4.000M $2.900M $2.000M $1.400M $900.0K $700.0K
YoY Change -2.49% 9.24% 4.85% 58.11% -31.15% 1.42% 2.71% 1134.03% 50.67% -10.82% 7.47% 8.91% -4.09% 15.95% 14.85% 19.53% 43.22% 31.11% 9.76% 7.89% -61.42% 198.48% -2.94% 30.77% 30.0% 37.93% 45.0% 42.86% 55.56% 28.57%
Total Liabilities $1.777B $1.814B $1.885B $1.669B $1.353B $1.191B $1.096B $1.121B $434.5M $419.5M $452.3M $469.9M $423.2M $373.7M $336.9M $317.9M $288.5M $214.8M $130.2M $75.40M $72.60M $81.80M $43.00M $42.90M $27.00M $21.90M $17.60M $9.700M $6.600M $3.800M $3.400M
YoY Change -2.07% -3.78% 12.96% 23.39% 13.6% 8.69% -2.23% 157.91% 3.57% -7.25% -3.75% 11.03% 13.25% 10.92% 5.98% 10.19% 34.31% 64.98% 72.68% 3.86% -11.25% 90.23% 0.23% 58.89% 23.29% 24.43% 81.44% 46.97% 73.68% 11.76%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

No data

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 63.48M shares 63.59M shares 63.79M shares 63.19M shares 62.71M shares
Diluted Shares Outstanding 65.51M shares 66.27M shares 66.47M shares 66.90M shares 65.96M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $38.52 Billion

About NICE Ltd.

NICE Ltd. engages in the provision of enterprise software solutions and services. The firm's segments include Customer Interactions Solutions, and Financial Crime and Compliance Solutions. The Customer Interactions Solutions segment provides data driven insights that enable businesses to deliver personalized experience to customers. The Financial Crime and Compliance Solutions segment provides real time and cross-channel fraud prevention, anti-money laundering, brokerage compliance and enterprise-wide case management. The firm serves contact centers, back office operations and retail branches, covering various industries, including communications, banking, insurance, healthcare, business processes outsourcing (BPO), government, utilities, travel and entertainment. Its Multi-Channel Recording and Interaction Management enables organizations to capture structured and unstructured customer interaction and transaction data from multiple channels.

Industry: Services-Prepackaged Software Peers: Cellebrite DI Ltd. MAGIC SOFTWARE ENTERPRISES LTD Pagaya Technologies Ltd. RISKIFIED LTD. SAPIENS INTERNATIONAL CORP N V SIMILARWEB LTD. WalkMe Ltd.