Financial Snapshot

Revenue
$2.548B
TTM
Gross Margin
67.1%
TTM
Net Earnings
$396.2M
TTM
Current Assets
$2.301B
Q2 2024
Current Liabilities
$938.4M
Q2 2024
Current Ratio
245.17%
Q2 2024
Total Assets
$5.052B
Q2 2024
Total Liabilities
$1.597B
Q2 2024
Book Value
$3.455B
Q2 2024
Cash
$739.6M
Q2 2024
P/E
97.23
Nov 14, 2024 EST
Free Cash Flow
$639.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $2.378B $2.181B $1.921B $1.648B $1.574B $1.445B $1.332B $1.016B $926.9M $872.0M $949.3M $879.0M $793.8M $689.5M $583.1M $624.2M $517.4M $409.6M $311.1M $252.6M $224.3M $162.5M $127.1M $153.2M $123.6M $91.00M $69.30M $39.80M $21.00M $9.000M $5.400M $5.000M $4.600M
YoY Change 9.0% 13.54% 16.57% 4.71% 8.96% 8.43% 31.18% 9.57% 6.29% -8.14% 8.0% 10.73% 15.13% 18.25% -6.58% 20.64% 26.32% 31.66% 23.16% 12.62% 38.03% 27.85% -17.04% 23.95% 35.82% 31.31% 74.12% 89.52% 133.33% 66.67% 8.0% 8.7% 53.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $2.378B $2.181B $1.921B $1.648B $1.574B $1.445B $1.332B $1.016B $926.9M $872.0M $949.3M $879.0M $793.8M $689.5M $583.1M $624.2M $517.4M $409.6M $311.1M $252.6M $224.3M $162.5M $127.1M $153.2M $123.6M $91.00M $69.30M $39.80M $21.00M $9.000M $5.400M $5.000M $4.600M
Cost Of Revenue $768.2M $683.7M $624.5M $562.0M $531.8M $496.8M $468.7M $337.7M $303.6M $303.5M $364.9M $351.0M $304.7M $269.1M $237.2M $238.7M $206.3M $174.2M $136.2M $114.3M $106.3M $84.70M $73.80M $74.80M $52.10M $38.70M $30.40M $17.90M $11.10M $6.200M $4.200M $2.900M $1.900M
Gross Profit $1.609B $1.498B $1.297B $1.086B $1.042B $947.7M $863.5M $677.8M $623.3M $568.5M $584.3M $528.0M $489.1M $420.4M $345.9M $385.4M $311.0M $235.4M $174.9M $138.3M $117.9M $77.80M $53.30M $78.40M $71.50M $52.20M $38.90M $21.90M $9.900M $2.800M $1.200M $2.100M $2.700M
Gross Profit Margin 67.69% 68.66% 67.5% 65.9% 66.21% 65.61% 64.82% 66.74% 67.25% 65.19% 61.55% 60.07% 61.62% 60.97% 59.32% 61.74% 60.11% 57.47% 56.22% 54.75% 52.56% 47.88% 41.94% 51.17% 57.85% 57.36% 56.13% 55.03% 47.14% 31.11% 22.22% 42.0% 58.7%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $837.4M $856.3M $759.8M $624.1M $566.6M $522.7M $489.4M $375.6M $316.2M $314.5M $336.9M $319.2M $285.6M $254.8M $214.3M $245.3M $205.7M $155.7M $110.6M $93.10M $83.20M $64.30M $62.20M $61.40M $42.20M $33.40M $21.80M $12.50M $7.500M $3.400M $1.800M $1.300M $900.0K
YoY Change -2.21% 12.7% 21.75% 10.15% 8.39% 6.8% 30.32% 18.79% 0.54% -6.66% 5.55% 11.76% 12.09% 18.9% -12.64% 19.25% 32.11% 40.78% 18.8% 11.9% 29.39% 3.38% 1.3% 45.5% 26.35% 53.21% 74.4% 66.67% 120.59% 88.89% 38.46% 44.44% 50.0%
% of Gross Profit 52.03% 57.18% 58.6% 57.47% 54.37% 55.16% 56.68% 55.41% 50.73% 55.32% 57.66% 60.45% 58.39% 60.61% 61.95% 63.65% 66.14% 66.14% 63.24% 67.32% 70.57% 82.65% 116.7% 78.32% 59.02% 63.98% 56.04% 57.08% 75.76% 121.43% 150.0% 61.9% 33.33%
Research & Development $322.7M $306.1M $273.3M $220.5M $196.3M $186.0M $183.5M $143.2M $128.5M $123.1M $136.6M $121.2M $108.9M $97.10M $77.40M $78.40M $59.60M $44.90M $30.90M $24.90M $22.80M $17.90M $19.20M $21.50M $13.80M $10.80M $7.400M $5.100M $2.600M $1.900M $400.0K $100.0K $500.0K
YoY Change 5.43% 11.99% 23.93% 12.36% 5.52% 1.38% 28.13% 11.45% 4.34% -9.85% 12.71% 11.29% 12.15% 25.45% -1.28% 31.54% 32.74% 45.31% 24.1% 9.21% 27.37% -6.77% -10.7% 55.8% 27.78% 45.95% 45.1% 96.15% 36.84% 375.0% 300.0% -80.0% 150.0%
% of Gross Profit 20.05% 20.44% 21.08% 20.31% 18.83% 19.63% 21.25% 21.13% 20.61% 21.66% 23.38% 22.95% 22.27% 23.1% 22.38% 20.34% 19.16% 19.07% 17.67% 18.0% 19.34% 23.01% 36.02% 27.42% 19.3% 20.69% 19.02% 23.29% 26.26% 67.86% 33.33% 4.76% 18.52%
Depreciation & Amortization $167.4M $176.5M $184.1M $182.0M $173.2M $157.1M $156.3M $77.80M $57.96M $73.35M $91.40M $95.50M $67.00M $57.10M $47.20M $42.70M $30.90M $21.90M $13.20M $13.80M $17.60M $15.70M $15.30M $11.70M $6.800M $4.500M $2.800M $1.100M $700.0K $500.0K $300.0K $200.0K
YoY Change -5.2% -4.1% 1.14% 5.08% 10.24% 0.54% 100.9% 34.22% -20.98% -19.75% -4.29% 42.54% 17.34% 20.97% 10.54% 38.19% 41.1% 65.91% -4.35% -21.59% 12.1% 2.61% 30.77% 72.06% 51.11% 60.71% 154.55% 57.14% 40.0% 66.67% 50.0%
% of Gross Profit 10.4% 11.79% 14.2% 16.76% 16.62% 16.58% 18.1% 11.48% 9.3% 12.9% 15.64% 18.09% 13.7% 13.58% 13.65% 11.08% 9.94% 9.3% 7.55% 9.98% 14.93% 20.18% 28.71% 14.92% 9.51% 8.62% 7.2% 5.02% 7.07% 17.86% 25.0% 9.52%
Operating Expenses $1.160B $1.162B $1.031B $842.3M $802.7M $748.8M $712.4M $534.3M $457.2M $456.8M $504.1M $473.1M $418.1M $371.3M $307.7M $338.2M $274.5M $205.4M $142.8M $118.3M $106.4M $82.30M $81.30M $82.90M $55.90M $44.20M $29.20M $17.60M $10.00M $5.200M $2.200M $1.400M $1.300M
YoY Change -0.19% 12.74% 22.41% 4.93% 7.19% 5.11% 33.34% 16.87% 0.09% -9.39% 6.55% 13.15% 12.6% 20.67% -9.02% 23.21% 33.64% 43.84% 20.71% 11.18% 29.28% 1.23% -1.93% 48.3% 26.47% 51.37% 65.91% 76.0% 92.31% 136.36% 57.14% 7.69% 62.5%
Operating Profit $449.2M $335.2M $265.7M $243.8M $239.4M $198.9M $151.0M $143.5M $166.1M $111.7M $80.20M $54.90M $71.00M $49.10M $38.20M $47.20M $36.50M $30.00M $32.10M $20.00M $11.50M -$4.500M -$28.00M -$4.500M $15.60M $8.000M $9.700M $4.300M -$100.0K -$2.400M -$1.000M $700.0K $1.400M
YoY Change 34.01% 26.18% 8.99% 1.81% 20.4% 31.66% 5.24% -13.59% 48.67% 39.31% 46.08% -22.68% 44.6% 28.53% -19.07% 29.32% 21.67% -6.54% 60.5% 73.91% -355.56% -83.93% 522.22% -128.85% 95.0% -17.53% 125.58% -4400.0% -95.83% 140.0% -242.86% -50.0% 133.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $22.47M $10.16M -$6.559M -$1.970M -$2.218M -$9.003M -$18.87M $11.71M $6.509M $4.875M $5.300M $7.700M $11.10M $9.100M $7.700M $11.30M $15.50M $13.90M $5.400M $3.600M $2.000M $4.000M $4.300M $6.200M $4.800M $5.800M $2.900M $1.600M $600.0K $0.00 -$100.0K -$300.0K $0.00
YoY Change 121.21% -254.89% 232.94% -11.18% -75.36% -52.3% -261.18% 79.9% 33.52% -8.02% -31.17% -30.63% 21.98% 18.18% -31.86% -27.1% 11.51% 157.41% 50.0% 80.0% -50.0% -6.98% -30.65% 29.17% -17.24% 100.0% 81.25% 166.67% -100.0% -66.67% -100.0%
% of Operating Profit 5.0% 3.03% -2.47% -0.81% -0.93% -4.53% -12.5% 8.16% 3.92% 4.36% 6.61% 14.03% 15.63% 18.53% 20.16% 23.94% 42.47% 46.33% 16.82% 18.0% 17.39% 30.77% 72.5% 29.9% 37.21% -42.86% 0.0%
Other Income/Expense, Net -$2.587M $10.16M -$16.73M -$2.889M -$2.226M -$1.898M -$1.537M -$1.405M -$1.205M -$1.110M -$1.400M $500.0K -$2.600M -$200.0K -$100.0K -$100.0K -$700.0K $0.00 $0.00 $100.0K $300.0K -$4.100M -$4.800M $100.0K $0.00 $0.00 $0.00 $300.0K $100.0K $0.00 $0.00 $0.00 $0.00
YoY Change -125.47% -160.72% 479.13% 29.78% 17.28% 23.49% 9.4% 16.6% 8.56% -20.71% -380.0% -119.23% 1200.0% 100.0% 0.0% -85.71% -100.0% -66.67% -107.32% -14.58% -4900.0% -100.0% 200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $457.7M $345.3M $240.6M $237.2M $234.3M $186.7M $129.7M $144.5M $171.4M $110.1M $83.70M $53.90M $68.90M $58.00M $45.80M $48.60M $47.60M $31.00M $37.50M $23.60M $6.800M -$33.60M -$46.60M -$5.000M $15.20M $4.800M -$3.100M $6.200M $500.0K -$2.400M -$1.100M $400.0K $1.400M
YoY Change 32.54% 43.52% 1.45% 1.24% 25.47% 44.0% -10.26% -15.71% 55.74% 31.49% 55.29% -21.77% 18.79% 26.64% -5.76% 2.1% 53.55% -17.33% 58.9% 247.06% -120.24% -27.9% 832.0% -132.89% 216.67% -254.84% -150.0% 1140.0% -120.83% 118.18% -375.0% -71.43% 133.33%
Income Tax $119.4M $79.39M $41.40M $40.84M $48.37M $30.35M $17.37M $21.41M $30.83M $9.909M $28.40M -$14.00M $11.60M $9.300M $3.000M $9.500M $10.30M $8.600M $900.0K $2.300M $1.200M $400.0K $200.0K $300.0K $100.0K $300.0K $100.0K $0.00 $200.0K $200.0K $300.0K $200.0K $300.0K
% Of Pretax Income 26.09% 22.99% 17.2% 17.22% 20.65% 16.26% 13.4% 14.82% 17.99% 9.0% 33.93% -25.97% 16.84% 16.03% 6.55% 19.55% 21.64% 27.74% 2.4% 9.75% 17.65% 0.66% 6.25% 0.0% 40.0% 50.0% 21.43%
Net Earnings $338.3M $265.9M $199.6M $196.7M $185.9M $159.3M $143.3M $116.9M $258.8M $103.1M $55.30M $67.90M $57.30M $48.70M $42.80M $39.10M $37.40M $22.40M $36.60M $24.60M $7.100M -$34.00M -$46.80M -$5.300M $15.10M $4.500M -$3.200M $5.200M $300.0K $16.70M -$2.100M $200.0K $1.000M
YoY Change 27.21% 33.26% 1.48% 5.79% 16.67% 11.2% 22.55% -54.83% 151.11% 86.39% -18.56% 18.5% 17.66% 13.79% 9.46% 4.55% 66.96% -38.8% 48.78% 246.48% -120.88% -27.35% 783.02% -135.1% 235.56% -240.63% -161.54% 1633.33% -98.2% -895.24% -1150.0% -80.0% 233.33%
Net Earnings / Revenue 14.23% 12.19% 10.39% 11.93% 11.81% 11.03% 10.76% 11.51% 27.93% 11.82% 5.83% 7.72% 7.22% 7.06% 7.34% 6.26% 7.23% 5.47% 11.76% 9.74% 3.17% -20.92% -36.82% -3.46% 12.22% 4.95% -4.62% 13.07% 1.43% 185.56% -38.89% 4.0% 21.74%
Basic Earnings Per Share $5.32 $4.17 $3.15 $3.13
Diluted Earnings Per Share $5.11 $4.00 $2.983M $2.982M $2.875M $2.517M $2.307M $1.916M $4.224M $1.693M $894.8K $1.090M $892.5K $759.8K $684.8K $637.8K $669.1K $430.8K $886.2K $657.8K $211.3K -$1.232M -$1.793M -$215.4K $616.3K $187.5K -$174.9K $349.0K $28.57K $1.606M -$272.7K $26.32K $161.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $1.408B $1.572B $1.425B $1.464B $439.1M $485.8M $392.3M $187.3M $425.1M $253.2M $202.4M $298.6M $348.4M $352.1M $323.7M $330.4M $239.9M $160.4M $291.2M $51.10M $47.20M $53.30M $54.80M $72.10M $96.90M $92.90M $109.0M $22.80M $8.100M $13.30M $7.400M
YoY Change -10.42% 10.3% -2.67% 233.39% -9.62% 23.86% 109.41% -55.94% 67.87% 25.12% -32.22% -14.29% -1.05% 8.77% -2.03% 37.72% 49.56% -44.92% 469.86% 8.26% -11.44% -2.74% -23.99% -25.59% 4.31% -14.77% 378.07% 181.48% -39.1% 79.73%
Cash & Equivalents $511.8M $529.6M $378.7M $442.3M $228.3M $242.1M $328.3M $157.0M $325.9M $187.5M $119.5M $98.60M $204.4M $109.5M $214.8M $144.4M $116.6M $67.40M $255.0M $40.30M $29.90M $19.30M $25.30M $18.60M $23.80M $29.00M $45.20M $5.300M $4.100M $4.800M $7.300M
Short-Term Investments $896.0M $1.042B $1.046B $1.022B $210.8M $243.7M $63.95M $30.29M $99.20M $65.74M $82.80M $200.0M $144.0M $242.6M $108.9M $186.1M $123.3M $93.00M $36.30M $10.80M $17.40M $34.10M $29.60M $53.50M $73.10M $63.90M $63.80M $17.50M $4.000M $8.600M $100.0K
Other Short-Term Assets $319.9M $328.7M $472.6M $169.5M $106.6M $81.15M $59.02M $56.18M $43.91M $67.86M $29.20M $27.00M $29.90M $6.800M $8.200M $8.400M $13.00M $25.90M $12.90M $8.600M $11.30M $8.200M $5.500M $12.00M $6.500M $3.700M $4.500M $2.000M $1.500M $1.200M $900.0K
YoY Change -2.68% -30.44% 178.77% 58.96% 31.41% 37.5% 5.05% 27.95% -35.29% 132.39% 8.15% -9.7% 339.71% -17.07% -2.38% -35.38% -49.81% 100.78% 50.0% -23.89% 37.8% 49.09% -54.17% 84.62% 75.68% -17.78% 125.0% 33.33% 25.0% 33.33%
Inventory $3.389M $3.434M $9.013M $4.716M $6.198M $6.969M $13.40M $13.90M $13.40M $10.90M $14.40M $11.50M $11.80M $18.60M $23.20M $12.60M $12.60M $13.50M $11.10M $21.20M $8.900M $8.500M $5.600M $3.500M $2.300M $1.100M $600.0K
Prepaid Expenses
Receivables $585.2M $515.7M $395.6M $303.1M $319.6M $288.0M $230.7M $260.2M $177.3M $155.6M $189.3M $155.4M $127.0M $99.30M $102.1M $104.1M $102.0M $81.30M $66.20M $46.40M $50.00M $66.20M $35.00M $48.20M $47.10M $39.10M $28.20M $15.30M $6.400M $2.500M $2.300M
Other Receivables $0.00 $0.00 $4.992M $5.829M $6.948M $2.867M $2.042M $804.0K $2.597M $1.782M $26.20M $26.30M $24.40M $31.90M $23.90M $23.70M $20.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.313B $2.416B $2.298B $1.942B $875.7M $861.2M $693.1M $509.2M $655.2M $485.5M $460.6M $521.1M $543.2M $501.0M $472.3M $478.2M $387.5M $286.2M $393.4M $118.7M $121.2M $141.2M $106.4M $153.4M $159.4M $144.2M $147.3M $43.70M $18.30M $18.10M $11.30M
YoY Change -4.27% 5.14% 18.31% 121.8% 1.68% 24.27% 36.1% -22.27% 34.95% 5.4% -11.61% -4.07% 8.42% 6.08% -1.23% 23.41% 35.39% -27.25% 231.42% -2.06% -14.16% 32.71% -30.64% -3.76% 10.54% -2.1% 237.07% 138.8% 1.1% 60.18%
Property, Plant & Equipment $279.0M $262.2M $230.7M $234.9M $247.8M $140.3M $118.3M $87.68M $40.59M $40.17M $44.30M $41.30M $28.30M $22.00M $22.10M $23.40M $18.70M $15.80M $14.90M $17.00M $18.60M $24.30M $22.10M $25.90M $20.00M $15.10M $11.30M $5.000M $3.600M $2.400M $1.800M
YoY Change 6.41% 13.64% -1.8% -5.2% 76.6% 18.65% 34.9% 115.99% 1.05% -9.32% 7.26% 45.94% 28.64% -0.45% -5.56% 25.13% 18.35% 6.04% -12.35% -8.6% -23.46% 9.95% -14.67% 29.5% 32.45% 33.63% 126.0% 38.89% 50.0% 33.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $542.4M $245.0M $133.8M $98.73M $403.2M $246.7M $243.7M $148.1M $216.6M $311.1M $224.8M $170.9M $158.3M $137.8M $122.2M $124.2M $68.10M $17.30M $36.10M $27.40M $17.90M $11.00M $500.0K $500.0K $300.0K $3.300M $100.0K
YoY Change -100.0% 121.39% 83.08% 35.55% -75.52% 63.44% 1.24% 64.55% -31.63% -30.38% 38.39% 31.54% 7.96% 14.88% 12.77% -1.61% 82.38% 293.64% -52.08% 31.75% 53.07% 62.73% 2100.0% 0.0% 66.67% -90.91% 3200.0%
Other Assets $398.3M $351.3M $279.7M $186.4M $154.5M $86.35M $30.35M $32.79M $31.31M $91.13M $30.40M $26.80M $26.50M $31.10M $29.30M $25.30M $22.30M $12.90M $12.90M $38.40M $41.50M $5.500M $45.50M $44.80M $4.000M $3.100M $2.700M $1.900M $900.0K $600.0K $500.0K
YoY Change 13.37% 25.61% 50.05% 20.61% 78.98% 184.55% -7.46% 4.76% -65.65% 199.76% 13.43% 1.13% -14.79% 6.14% 15.81% 13.45% 72.87% 0.0% -66.41% -7.47% 654.55% -87.91% 1.56% 1020.0% 29.03% 14.81% 42.11% 111.11% 50.0% 20.0%
Total Long-Term Assets $2.805B $2.440B $2.413B $2.291B $2.734B $2.346B $2.152B $2.123B $1.194B $1.147B $1.197B $1.140B $1.039B $1.033B $927.4M $810.5M $804.8M $498.1M $223.9M $179.6M $128.2M $95.10M $103.6M $98.10M $50.90M $35.00M $19.40M $8.600M $5.300M $6.300M $2.400M
YoY Change 14.94% 1.15% 5.32% -16.22% 16.54% 9.02% 1.38% 77.71% 4.09% -4.1% 4.97% 9.74% 0.5% 11.43% 14.42% 0.71% 61.57% 122.47% 24.67% 40.09% 34.81% -8.2% 5.61% 92.73% 45.43% 80.41% 125.58% 62.26% -15.87% 162.5%
Total Assets $5.118B $4.856B $4.710B $4.233B $3.610B $3.207B $2.845B $2.632B $1.850B $1.633B $1.657B $1.661B $1.582B $1.534B $1.400B $1.289B $1.192B $784.3M $617.3M $298.3M $249.4M $236.3M $210.0M $251.5M $210.3M $179.2M $166.7M $52.30M $23.60M $24.40M $13.70M
YoY Change
Accounts Payable $66.04M $56.02M $36.12M $33.13M $30.38M $29.62M $29.44M $25.63M $11.72M $9.088M $26.00M $20.60M $19.00M $20.00M $26.30M $23.10M $21.80M $22.80M $18.20M $12.00M $15.70M $16.10M $11.10M $12.70M $11.20M $8.400M $7.000M $3.400M $2.100M $1.000M $800.0K
YoY Change 17.88% 55.09% 9.02% 9.07% 2.56% 0.61% 14.84% 118.74% 28.95% -65.05% 26.21% 8.42% -5.0% -23.95% 13.85% 5.96% -4.39% 25.27% 51.67% -23.57% -2.48% 45.05% -12.6% 13.39% 33.33% 20.0% 105.88% 61.9% 110.0% 25.0%
Accrued Expenses $542.4M $540.1M $364.9M $308.6M $298.1M $262.8M $223.3M $204.8M $172.0M $129.0M $213.7M $208.3M $187.4M $307.0M $261.5M $237.6M $208.1M $147.0M $100.5M $55.30M $47.40M $45.90M $25.30M $23.50M $10.50M $9.600M $6.900M $4.400M $3.100M $1.600M $1.500M
YoY Change 0.44% 47.98% 18.25% 3.52% 13.47% 17.69% 9.0% 19.12% 33.31% -39.64% 2.59% 11.15% -38.96% 17.4% 10.06% 14.18% 41.56% 46.27% 81.74% 16.67% 3.27% 81.42% 7.66% 123.81% 9.38% 39.13% 56.82% 41.94% 93.75% 6.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $900.0K $0.00 $0.00 $100.0K $200.0K
YoY Change -100.0% -100.0% -50.0%
Long-Term Debt Due $209.2M $209.3M $395.9M $259.9M $251.6M $0.00 $21.16M $0.00 $0.00
YoY Change -0.03% -47.14% 52.36% 3.3% -100.0%
Total Short-Term Liabilities $1.120B $1.144B $1.270B $1.044B $941.0M $624.9M $523.4M $472.8M $378.8M $378.4M $384.2M $383.4M $369.6M $327.1M $287.9M $260.6M $229.9M $169.8M $118.7M $67.30M $65.00M $62.00M $36.40M $36.10M $21.70M $18.00M $14.80M $7.800M $5.200M $2.700M $2.400M
YoY Change -2.09% -9.87% 21.56% 11.0% 50.57% 19.41% 10.69% 24.8% 0.12% -1.51% 0.21% 3.73% 12.99% 13.62% 10.48% 13.35% 35.39% 43.05% 76.37% 3.54% 4.84% 70.33% 0.83% 66.36% 20.56% 21.62% 89.74% 50.0% 92.59% 12.5%
Long-Term Debt $457.1M $455.4M $429.3M $421.3M $213.3M $456.0M $447.6M $444.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.37% 6.08% 1.88% 97.52% -53.22% 1.86% 0.82%
Other Long-Term Liabilities $177.1M $195.1M $166.2M $146.5M $145.9M $65.72M $66.74M $56.77M $40.58M $26.93M $30.20M $28.10M $25.80M $26.90M $23.20M $20.20M $16.90M $11.80M $9.000M $8.200M $7.600M $19.70M $6.600M $6.800M $5.200M $4.000M $2.900M $2.000M $1.400M $900.0K $700.0K
YoY Change -9.19% 17.39% 13.4% 0.46% 121.96% -1.53% 17.56% 39.88% 50.67% -10.82% 7.47% 8.91% -4.09% 15.95% 14.85% 19.53% 43.22% 31.11% 9.76% 7.89% -61.42% 198.48% -2.94% 30.77% 30.0% 37.93% 45.0% 42.86% 55.56% 28.57%
Total Long-Term Liabilities $634.2M $650.4M $595.4M $567.9M $359.2M $521.7M $514.4M $500.8M $40.58M $26.93M $30.20M $28.10M $25.80M $26.90M $23.20M $20.20M $16.90M $11.80M $9.000M $8.200M $7.600M $19.70M $6.600M $6.800M $5.200M $4.000M $2.900M $2.000M $1.400M $900.0K $700.0K
YoY Change -2.49% 9.24% 4.85% 58.11% -31.15% 1.42% 2.71% 1134.03% 50.67% -10.82% 7.47% 8.91% -4.09% 15.95% 14.85% 19.53% 43.22% 31.11% 9.76% 7.89% -61.42% 198.48% -2.94% 30.77% 30.0% 37.93% 45.0% 42.86% 55.56% 28.57%
Total Liabilities $1.777B $1.814B $1.885B $1.669B $1.353B $1.191B $1.096B $1.121B $434.5M $419.5M $452.3M $469.9M $423.2M $373.7M $336.9M $317.9M $288.5M $214.8M $130.2M $75.40M $72.60M $81.80M $43.00M $42.90M $27.00M $21.90M $17.60M $9.700M $6.600M $3.800M $3.400M
YoY Change -2.07% -3.78% 12.96% 23.39% 13.6% 8.69% -2.23% 157.91% 3.57% -7.25% -3.75% 11.03% 13.25% 10.92% 5.98% 10.19% 34.31% 64.98% 72.68% 3.86% -11.25% 90.23% 0.23% 58.89% 23.29% 24.43% 81.44% 46.97% 73.68% 11.76%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 63.59M shares 63.79M shares 63.19M shares 62.71M shares
Diluted Shares Outstanding 66.27M shares 66.47M shares 66.90M shares 65.96M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $38.52 Billion

About

NICE Ltd. engages in the provision of enterprise software solutions and services. The firm's segments include Customer Interactions Solutions, and Financial Crime and Compliance Solutions. The Customer Interactions Solutions segment provides data driven insights that enable businesses to deliver personalized experience to customers. The Financial Crime and Compliance Solutions segment provides real time and cross-channel fraud prevention, anti-money laundering, brokerage compliance and enterprise-wide case management. The firm serves contact centers, back office operations and retail branches, covering various industries, including communications, banking, insurance, healthcare, business processes outsourcing (BPO), government, utilities, travel and entertainment. Its Multi-Channel Recording and Interaction Management enables organizations to capture structured and unstructured customer interaction and transaction data from multiple channels.

Industry: Services-Prepackaged Software Peers: Cellebrite DI Ltd Magic Software Enterprises Ltd Pagaya Technologies Ltd Riskified Ltd Sapiens International Corporation NV Similarweb Ltd WalkMe Ltd.