2013 Q4 Form 10-Q Financial Statement
#000119312513419016 Filed on October 31, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $1.395B | $1.151B | $1.181B |
YoY Change | 3.6% | -2.57% | -4.57% |
Cost Of Revenue | $1.214B | $982.4M | $1.014B |
YoY Change | 4.09% | -3.1% | -5.65% |
Gross Profit | $181.2M | $168.7M | $167.6M |
YoY Change | 0.42% | 0.62% | 2.51% |
Gross Profit Margin | 12.98% | 14.65% | 14.19% |
Selling, General & Admin | $140.8M | $140.0M | $136.3M |
YoY Change | -0.81% | 2.72% | 0.88% |
% of Gross Profit | 77.72% | 82.98% | 81.29% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.20M | $10.47M | $10.14M |
YoY Change | -3.77% | 3.25% | 2.32% |
% of Gross Profit | 5.63% | 6.21% | 6.05% |
Operating Expenses | $140.8M | $140.0M | $136.3M |
YoY Change | -0.81% | 2.72% | 0.88% |
Operating Profit | $35.94M | $26.28M | $30.66M |
YoY Change | -1.74% | -14.29% | 9.84% |
Interest Expense | $1.560M | $1.603M | $1.702M |
YoY Change | 15.47% | -5.82% | -2.91% |
% of Operating Profit | 4.34% | 6.1% | 5.55% |
Other Income/Expense, Net | -$332.0K | -$364.0K | -$319.0K |
YoY Change | -13.77% | 14.11% | -29.27% |
Pretax Income | $33.87M | $24.16M | $28.70M |
YoY Change | -2.62% | -15.83% | 12.06% |
Income Tax | $13.46M | $9.135M | $9.349M |
% Of Pretax Income | 39.74% | 37.81% | 32.57% |
Net Earnings | $20.41M | $15.03M | $19.35M |
YoY Change | -1.73% | -22.37% | 12.75% |
Net Earnings / Revenue | 1.46% | 1.31% | 1.64% |
Basic Earnings Per Share | $0.48 | $0.35 | $0.43 |
Diluted Earnings Per Share | $0.48 | $0.35 | $0.43 |
COMMON SHARES | |||
Basic Shares Outstanding | 42.34M shares | 42.33M shares | 44.51M shares |
Diluted Shares Outstanding | 42.58M shares | 44.87M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $126.8M | $135.0M | $140.7M |
YoY Change | -16.63% | -4.05% | 42.55% |
Cash & Equivalents | $126.8M | $135.0M | $140.7M |
Short-Term Investments | |||
Other Short-Term Assets | $57.53M | $50.03M | $33.45M |
YoY Change | 94.73% | 49.59% | -30.61% |
Inventory | $136.0M | $145.3M | $137.7M |
Prepaid Expenses | |||
Receivables | $1.258B | $992.7M | $956.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.595B | $1.339B | $1.285B |
YoY Change | -6.28% | 4.22% | 6.54% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $132.8M | $135.3M | $143.7M |
YoY Change | -7.45% | -5.85% | 4.59% |
Goodwill | $26.26M | $26.26M | $26.26M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $19.56M | $21.79M | $21.56M |
YoY Change | 4.24% | 1.08% | -73.25% |
Total Long-Term Assets | $273.1M | $280.6M | $307.0M |
YoY Change | -8.97% | -8.58% | 4.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.595B | $1.339B | $1.285B |
Total Long-Term Assets | $273.1M | $280.6M | $307.0M |
Total Assets | $1.868B | $1.620B | $1.592B |
YoY Change | -6.68% | 1.75% | 6.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $851.0M | $626.0M | $597.8M |
YoY Change | -13.4% | 4.71% | 3.62% |
Accrued Expenses | $156.5M | $117.8M | $127.6M |
YoY Change | -1.34% | -7.71% | -9.57% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $200.0K | $200.0K | $900.0K |
YoY Change | -66.67% | -77.78% | -10.0% |
Total Short-Term Liabilities | $1.052B | $789.9M | $763.1M |
YoY Change | -11.02% | 3.51% | 0.89% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $66.90M | $88.50M | $112.0M |
YoY Change | -16.37% | -20.98% | -28.39% |
Other Long-Term Liabilities | $31.60M | $35.73M | $34.44M |
YoY Change | -0.55% | 3.76% | 45.3% |
Total Long-Term Liabilities | $31.60M | $35.73M | $34.44M |
YoY Change | -0.55% | 3.76% | -80.88% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.052B | $789.9M | $763.1M |
Total Long-Term Liabilities | $31.60M | $35.73M | $34.44M |
Total Liabilities | $1.151B | $915.3M | $910.2M |
YoY Change | -11.22% | 0.56% | -2.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $353.9M | $338.3M | $295.1M |
YoY Change | 12.02% | 14.63% | |
Common Stock | $349.1M | $350.7M | $368.0M |
YoY Change | -5.58% | -4.69% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $716.9M | $704.4M | $681.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.868B | $1.620B | $1.592B |
YoY Change | -6.68% | 1.75% | 6.08% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $20.41M | $15.03M | $19.35M |
YoY Change | -1.73% | -22.37% | 12.75% |
Depreciation, Depletion And Amortization | $10.20M | $10.47M | $10.14M |
YoY Change | -3.77% | 3.25% | 2.32% |
Cash From Operating Activities | $9.500M | -$21.20M | $18.90M |
YoY Change | -74.53% | -212.17% | 40.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$4.900M | -$3.600M | -$6.600M |
YoY Change | -36.36% | -45.45% | 1.54% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$4.900M | -$3.600M | -$6.500M |
YoY Change | -36.36% | -44.62% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -11.10M | 14.50M | -3.700M |
YoY Change | -41.88% | -491.89% | -77.98% |
NET CHANGE | |||
Cash From Operating Activities | 9.500M | -21.20M | 18.90M |
Cash From Investing Activities | -4.900M | -3.600M | -6.500M |
Cash From Financing Activities | -11.10M | 14.50M | -3.700M |
Net Change In Cash | -6.500M | -10.30M | 8.700M |
YoY Change | -161.9% | -218.39% | -188.78% |
FREE CASH FLOW | |||
Cash From Operating Activities | $9.500M | -$21.20M | $18.90M |
Capital Expenditures | -$4.900M | -$3.600M | -$6.600M |
Free Cash Flow | $14.40M | -$17.60M | $25.50M |
YoY Change | -68.0% | -169.02% | 27.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
140675000 | |
CY2012Q3 | nsit |
Consolidated Assets Excluding Intercompany Eliminations And Corporate Assets
ConsolidatedAssetsExcludingIntercompanyEliminationsAndCorporateAssets
|
2039435000 | |
CY2012Q3 | nsit |
Net Effect Of Corporate Assets And Intercompany Eliminations
NetEffectOfCorporateAssetsAndIntercompanyEliminations
|
447588000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
42337000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
42337000 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q3 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
200000000 | |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
117756000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
216000 | |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
243050000 | |
CY2013Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2013Q3 | us-gaap |
Other Commitment
OtherCommitment
|
3090000 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
625981000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
789929000 | |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
5093000 | |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
15347000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35730000 | |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
216000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
704360000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
350295000 | |
CY2013Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
88719000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
20654000 | |
CY2013Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
10000000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
338295000 | |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
45976000 | |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
88503000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
75959000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
423000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1619696000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1174000 | |
CY2013Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
88000000 | |
CY2013Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
719000 | |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
485000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
915336000 | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1339088000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
26257000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21791000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
58639000 | |
CY2013Q3 | us-gaap |
Assets
Assets
|
1619696000 | |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
135032000 | |
CY2013Q3 | us-gaap |
Other Inventory
OtherInventory
|
30627000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
992733000 | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
38615000 | |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
50031000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
15959000 | |
CY2013Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
114706000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
135306000 | |
CY2013Q3 | nsit |
Line Of Credit And Abs Facility Combined Maximum Borrowing Capacity
LineOfCreditAndAbsFacilityCombinedMaximumBorrowingCapacity
|
550000000 | |
CY2013Q3 | nsit |
Accounts Receivable Securitization Financing Facility
AccountsReceivableSecuritizationFinancingFacility
|
78000000 | |
CY2013Q3 | nsit |
Inventory Financing Facility
InventoryFinancingFacility
|
96887000 | |
CY2013Q3 | nsit |
Inventory Financing Facility Maturity Date
InventoryFinancingFacilityMaturityDate
|
2017-04-26 | |
CY2013Q3 | nsit |
Maximum Leverage Ratio Times Adjusted Earnings
MaximumLeverageRatioTimesAdjustedEarnings
|
2.75 | pure |
CY2013Q3 | nsit |
Consolidated Assets Excluding Intercompany Eliminations And Corporate Assets
ConsolidatedAssetsExcludingIntercompanyEliminationsAndCorporateAssets
|
2104120000 | |
CY2013Q3 | nsit |
Line Of Credit And Abs Facility Combined Borrowing Capacity Accessible
LineOfCreditAndAbsFacilityCombinedBorrowingCapacityAccessible
|
462439000 | |
CY2013Q3 | nsit |
Net Effect Of Corporate Assets And Intercompany Eliminations
NetEffectOfCorporateAssetsAndIntercompanyEliminations
|
484424000 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
42338200 | shares |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
128336000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
44594000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
44594000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
3000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
158621000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
602000 | |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
226684000 | |
CY2012Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
||
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
982611000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1182121000 | |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
7201000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
19657000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31779000 | |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
602000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
705291000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
369300000 | |
CY2012Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
80602000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
18905000 | |
CY2012Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
33000000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
315888000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
40287000 | |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
80000000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
67092000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
446000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2001503000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2312000 | |
CY2012Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
602000 | |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
488000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1296212000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1701550000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
26257000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18765000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
64013000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
2001503000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
152119000 | |
CY2012Q4 | us-gaap |
Other Inventory
OtherInventory
|
31249000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1371356000 | |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
47405000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
29543000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
16387000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
100896000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.372 | pure | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000932696 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
143513000 | |
CY2012Q4 | nsit |
Accounts Receivable Securitization Financing Facility
AccountsReceivableSecuritizationFinancingFacility
|
47000000 | |
CY2012Q4 | nsit |
Inventory Financing Facility
InventoryFinancingFacility
|
116833000 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
INSIGHT ENTERPRISES INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | Segment | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.16 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43555000 | shares | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | pure | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div> <p style="MARGIN-TOP: 12pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <b>1. Basis of Presentation and Recently Issued Accounting Pronouncements</b></p> <!-- xbrl,body --> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> We are a leading provider of information technology (“IT”) solutions to businesses and public sector clients in North America, Europe, the Middle East, Africa and Asia-Pacific. The Company is organized in the following three operating segments, which are primarily defined by their related geographies:</p> <p style="MARGIN-TOP: 0pt; MARGIN-BOTTOM: 0pt; FONT-SIZE: 12pt">  </p> <table style="BORDER-COLLAPSE: collapse; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" border="0" cellspacing="0" cellpadding="0" width="100%" align="center"><!-- Begin Table Head --> <tr> <td width="33%"></td> <td valign="bottom" width="1%"></td> <td width="31%"></td> <td valign="bottom" width="1%"></td> <td width="31%"></td> </tr> <!-- End Table Head --><!-- Begin Table Body --> <tr style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <td valign="top"> <p style="TEXT-INDENT: 2em; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 2em; FONT-SIZE: 10pt"> <b><u>Operating Segment</u></b></p> </td> <td valign="bottom"><font style="FONT-SIZE: 8pt">  </font></td> <td valign="top"><b><u>Geography</u></b></td> <td valign="bottom"><font style="FONT-SIZE: 8pt">  </font></td> <td valign="top"></td> </tr> <tr style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <td valign="top"> <p style="TEXT-INDENT: 2em; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 2em; FONT-SIZE: 10pt"> North America</p> </td> <td valign="bottom"><font style="FONT-SIZE: 8pt">  </font></td> <td valign="top">United States and Canada</td> <td valign="bottom"><font style="FONT-SIZE: 8pt">  </font></td> <td valign="top"></td> </tr> <tr style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <td valign="top"> <p style="TEXT-INDENT: 2em; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 2em; FONT-SIZE: 10pt"> EMEA</p> </td> <td valign="bottom"><font style="FONT-SIZE: 8pt">  </font></td> <td valign="top">Europe, Middle East and Africa</td> <td valign="bottom"><font style="FONT-SIZE: 8pt">  </font></td> <td valign="top"></td> </tr> <tr style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <td valign="top"> <p style="TEXT-INDENT: 2em; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 2em; FONT-SIZE: 10pt"> APAC</p> </td> <td valign="bottom"><font style="FONT-SIZE: 8pt">  </font></td> <td valign="top">Asia-Pacific</td> <td valign="bottom"><font style="FONT-SIZE: 8pt">  </font></td> <td valign="top"></td> </tr> <!-- End Table Body --></table> <p style="MARGIN-TOP: 12pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> Currently, our offerings in North America and select countries in EMEA include IT hardware, software and services. Our offerings in the remainder of our EMEA segment and in APAC are almost entirely software and select software-related services.</p> <p style="MARGIN-TOP: 12pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly our financial position as of September 30, 2013, our results of operations for the three and nine months ended September 30, 2013 and 2012 and our cash flows for the nine months ended September 30, 2013 and 2012. The consolidated balance sheet as of December 31, 2012 was derived from the audited consolidated balance sheet at such date. The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with the rules and regulations promulgated by the Securities and Exchange Commission and consequently do not include all of the disclosures normally required by United States generally accepted accounting principles (“GAAP”).</p> <p style="MARGIN-TOP: 12pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The results of operations for interim periods are not necessarily indicative of results for the full year, due in part to the seasonal nature of our business. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the related notes thereto, in our Annual Report on Form 10-K for the year ended December 31, 2012.</p> <p style="MARGIN-TOP: 12pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Additionally, these estimates and assumptions affect the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to sales recognition, anticipated achievement levels under partner funding programs, assumptions related to stock-based compensation valuation, allowances for doubtful accounts, valuation of inventories, loss contingencies, valuation allowances for deferred tax assets and impairment of long-lived assets, including purchased intangibles and goodwill, if indicators of potential impairment exist.</p> <p style="MARGIN-TOP: 12pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> The consolidated financial statements include the accounts of Insight Enterprises, Inc. and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. References to “the Company,” “Insight,” “we,” “us,” “our” and other similar words refer to Insight Enterprises, Inc. and its consolidated subsidiaries, unless the context suggests otherwise.</p> <p style="MARGIN-TOP: 18pt; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> <i>Recently Issued Accounting Pronouncements</i></p> <p style="MARGIN-TOP: 6pt; TEXT-INDENT: 4%; FONT-FAMILY: Times New Roman; MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt"> There have been no material changes or additions to the recently issued accounting pronouncements as previously reported in Note 1 to our Consolidated Financial Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2012 that affect or may affect our financial statements.</p> </div> | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.17 | ||
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
2646722 | shares | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
18.89 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
266000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
66576000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43289000 | shares | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
2998000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1080000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
971000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
763000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
20702000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
85294000 | ||
us-gaap |
Debt Instrument Covenant Compliance
DebtInstrumentCovenantCompliance
|
At September 30, 2013, we were in compliance with all such covenants. | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
251000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
801828000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
46304000 | ||
us-gaap |
Gross Profit
GrossProfit
|
517732000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2756000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
80659000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-4310000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-367799000 | ||
us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
606000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
50614000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
617000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
16270000 | ||
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
|||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | ||
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
230000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3749189000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14145000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-64556000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3231457000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
3120000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
4676000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
3583000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4911000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4118000 | ||
us-gaap |
Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
|
637000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-17087000 | ||
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
-19946000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-33759000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4777000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-329428000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14145000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
778828000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
31337000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
763000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
8327000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4911000 | ||
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
338000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
424111000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30045000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4962000 | ||
nsit |
Income Tax Examination Years Under Examinations
IncomeTaxExaminationYearsUnderExaminations
|
2006 through 2011 | ||
nsit |
Maximum Months Of Salary Paid As Severance
MaximumMonthsOfSalaryPaidAsSeverance
|
P24M | ||
nsit |
Period During Which Examination Phase Of Tax Audits May Conclude
PeriodDuringWhichExaminationPhaseOfTaxAuditsMayConclude
|
Next 12 months | ||
nsit |
Minimum Months Of Salary Paid As Severance
MinimumMonthsOfSalaryPaidAsSeverance
|
P3M | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.61 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44777000 | shares | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | pure | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.62 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.345 | pure | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
417000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30092000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44360000 | shares | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
872000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
826953000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
77623000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2554000 | ||
us-gaap |
Gross Profit
GrossProfit
|
539283000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-6082000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
3831000 | ||
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
359000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44510000 | shares |
CY2012Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-426000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-952000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1128000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1942000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
9673000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
111573000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3046000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
109893000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5627000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-268880000 | ||
us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
340000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
71996000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
761000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-22687000 | ||
us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
2022000 | ||
us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-640000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3954766000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22454000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2641000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4512000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3415483000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
2240000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5913000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-11896000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6467000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2826000 | ||
us-gaap |
Proceeds From Accounts Receivable Securitization
ProceedsFromAccountsReceivableSecuritization
|
450000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
12339000 | ||
us-gaap |
Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
|
9290000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-52690000 | ||
us-gaap |
Interest Expense
InterestExpense
|
4750000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-309447000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-26285000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
713953000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30635000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1942000 | ||
us-gaap |
Restructuring Charges
RestructuringCharges
|
4456000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6467000 | ||
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
36000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
423254000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37897000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
4020000 | ||
CY2013Q1 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
50000000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44869000 | shares |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | pure |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.326 | pure |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25410000 | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
167625000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-319000 | |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
489000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30661000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
28703000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6056000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19354000 | |
CY2012Q3 | us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
||
CY2012Q3 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-188000 | |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1181409000 | |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1013784000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
1702000 | |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10138000 | |
CY2012Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
705000 | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2018000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
136259000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9349000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
42577000 | shares |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | pure |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.378 | pure |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
243000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
42334000 | shares |
CY2013Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-474000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24737000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
168668000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-364000 | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
322000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26279000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
24160000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
9712000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15025000 | |
CY2013Q3 | us-gaap |
Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
||
CY2013Q3 | us-gaap |
Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
|
-30000 | |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1151020000 | |
CY2013Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
982352000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
1603000 | |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10467000 | |
CY2013Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2424000 | |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1316000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
139965000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9135000 |