|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$160.2M
-209.28%
YoY
|
-$146.6M
-1805.57%
YoY
|
$8.595M
-91.8%
YoY
|
$104.8M
-28.85%
YoY
|
$147.3M
-23.04%
YoY
|
| Depreciation, Depletion And Amortization |
$52.26M
-25.14%
YoY
|
$69.81M
-1.57%
YoY
|
$70.92M
-2.18%
YoY
|
$72.51M
-5.0%
YoY
|
$76.32M
3.15%
YoY
|
| Cash From Operating Activities |
$80.29M
-28.15%
YoY
|
$111.7M
-5.81%
YoY
|
$118.6M
9.79%
YoY
|
$108.1M
-23.68%
YoY
|
$141.6M
-62.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.28M
-17.57%
YoY
|
$41.58M
-28.91%
YoY
|
$58.49M
-0.96%
YoY
|
$59.06M
-13.93%
YoY
|
$68.62M
7.51%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$77.28M
N/A
|
$0.00
-100.0%
YoY
|
$18.96M
26.85%
YoY
|
| Other Investing Activities |
-$1.000M
-127.62%
YoY
|
$3.621M
-104.76%
YoY
|
-$76.01M
847.41%
YoY
|
-$8.023M
-60.11%
YoY
|
-$20.11M
28.92%
YoY
|
| Cash From Investing Activities |
$170.7M
-549.56%
YoY
|
-$37.96M
-71.78%
YoY
|
-$134.5M
100.51%
YoY
|
-$67.08M
-24.4%
YoY
|
-$88.73M
11.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.04M
N/A
|
$0.00
-100.0%
YoY
|
$13.01M
-81.42%
YoY
|
$70.05M
-12.9%
YoY
|
$80.42M
-44.28%
YoY
|
| Debt Paid & Issued, Net |
$225.0M
80.0%
YoY
|
$125.0M
1150.0%
YoY
|
$10.00M
-97.69%
YoY
|
$432.5M
276.09%
YoY
|
$115.0M
-19.3%
YoY
|
| Cash From Financing Activities |
-$202.4M
51.98%
YoY
|
-$133.2M
-1341.16%
YoY
|
$10.73M
-110.78%
YoY
|
-$99.50M
-4.96%
YoY
|
-$104.7M
-57.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.29M
-28.15%
YoY
|
$111.7M
-5.81%
YoY
|
$118.6M
9.79%
YoY
|
$108.1M
-23.68%
YoY
|
$141.6M
-62.66%
YoY
|
| Cash From Investing Activities |
$170.7M
-549.56%
YoY
|
-$37.96M
-71.78%
YoY
|
-$134.5M
100.51%
YoY
|
-$67.08M
-24.4%
YoY
|
-$88.73M
11.71%
YoY
|
| Cash From Financing Activities |
-$202.4M
51.98%
YoY
|
-$133.2M
-1341.16%
YoY
|
$10.73M
-110.78%
YoY
|
-$99.50M
-4.96%
YoY
|
-$104.7M
-57.29%
YoY
|
| Net Change In Cash |
$51.75M
-174.81%
YoY
|
-$69.17M
698.04%
YoY
|
-$8.668M
-88.42%
YoY
|
-$74.87M
18.67%
YoY
|
-$63.09M
-194.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.29M
-28.15%
YoY
|
$111.7M
-5.81%
YoY
|
$118.6M
9.79%
YoY
|
$108.1M
-23.68%
YoY
|
$141.6M
-62.66%
YoY
|
| Capital Expenditures |
$34.28M
-17.57%
YoY
|
$41.58M
-28.91%
YoY
|
$58.49M
-0.96%
YoY
|
$59.06M
-13.93%
YoY
|
$68.62M
7.51%
YoY
|
| Free Cash Flow |
$46.01M
-34.42%
YoY
|
$70.16M
16.64%
YoY
|
$60.15M
22.74%
YoY
|
$49.01M
-32.84%
YoY
|
$72.97M
-76.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.836M
-98.29%
YoY
|
$14.49M
-140.14%
YoY
|
$17.08M
105.72%
YoY
|
$21.12M
-117.86%
YoY
|
$107.5M
-20271.67%
YoY
|
-$36.11M
-595.81%
YoY
|
$8.302M
-122.47%
YoY
|
-$118.3M
-539.75%
YoY
|
-$533.0K
-104.69%
YoY
|
$7.282M
-87.27%
YoY
|
-$36.96M
45.55%
YoY
|
$26.89M
-21.45%
YoY
|
$11.38M
-70.62%
YoY
|
$57.22M
-719.81%
YoY
|
-$25.39M
-151.06%
YoY
|
$34.24M
-42.3%
YoY
|
$38.72M
-18.37%
YoY
|
-$9.231M
-112.56%
YoY
|
$49.73M
-11.68%
YoY
|
| Depreciation, Depletion And Amortization |
$12.34M
-13.12%
YoY
|
$12.91M
-21.5%
YoY
|
$12.09M
-30.19%
YoY
|
$13.05M
-25.85%
YoY
|
$14.21M
-22.95%
YoY
|
$16.45M
-11.67%
YoY
|
$17.32M
-4.79%
YoY
|
$17.60M
2.56%
YoY
|
$18.44M
8.56%
YoY
|
$18.62M
0.28%
YoY
|
$18.19M
0.12%
YoY
|
$17.16M
-7.89%
YoY
|
$16.98M
-0.86%
YoY
|
$18.57M
0.59%
YoY
|
$18.17M
-8.84%
YoY
|
$18.63M
-4.84%
YoY
|
$17.13M
-6.62%
YoY
|
$18.46M
-1.27%
YoY
|
$19.93M
11.23%
YoY
|
| Cash From Operating Activities |
-$3.919M
-1107.46%
YoY
|
$16.62M
-35.54%
YoY
|
$27.48M
-12.57%
YoY
|
$388.1M
657.94%
YoY
|
$389.0K
-88.28%
YoY
|
$25.79M
-52.37%
YoY
|
$31.43M
-38.49%
YoY
|
$51.21M
44.16%
YoY
|
$3.318M
-115.03%
YoY
|
$54.14M
112.1%
YoY
|
$51.10M
79.67%
YoY
|
$35.52M
-23.7%
YoY
|
-$22.08M
-392.76%
YoY
|
$25.52M
-76.69%
YoY
|
$28.44M
-5.87%
YoY
|
$46.55M
124.26%
YoY
|
$7.541M
-139.9%
YoY
|
$109.5M
15.64%
YoY
|
$30.21M
-74.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.71M
0.96%
YoY
|
$10.76M
-14.49%
YoY
|
$9.915M
15.34%
YoY
|
$18.00K
-99.78%
YoY
|
$13.58M
10.61%
YoY
|
$12.58M
-38.29%
YoY
|
$8.596M
-27.76%
YoY
|
$8.123M
-44.79%
YoY
|
$12.28M
6.91%
YoY
|
$20.39M
47.95%
YoY
|
$11.90M
-53.25%
YoY
|
$14.71M
54.23%
YoY
|
$11.49M
11.75%
YoY
|
$13.78M
-175.6%
YoY
|
$25.46M
88.07%
YoY
|
$9.539M
-45.42%
YoY
|
$10.28M
-46.94%
YoY
|
-$18.23M
21.54%
YoY
|
$13.54M
-32.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$573.0K
-100.29%
YoY
|
$1.000M
-196.25%
YoY
|
$0.00
-100.0%
YoY
|
$8.811M
-2259.56%
YoY
|
$195.1M
6363.33%
YoY
|
-$1.039M
-120.83%
YoY
|
$2.049M
N/A
|
-$408.0K
-99.48%
YoY
|
$3.019M
-194.08%
YoY
|
$4.989M
1156.68%
YoY
|
$0.00
-100.0%
YoY
|
-$77.79M
782.86%
YoY
|
-$3.209M
-2297.95%
YoY
|
$397.0K
-85.04%
YoY
|
$245.0K
-105.59%
YoY
|
-$8.811M
-53.59%
YoY
|
$146.0K
-75.67%
YoY
|
$2.654M
-118.3%
YoY
|
-$4.379M
236.85%
YoY
|
| Cash From Investing Activities |
-$14.29M
-107.87%
YoY
|
-$9.760M
-28.35%
YoY
|
-$9.915M
51.44%
YoY
|
$8.793M
-203.07%
YoY
|
$181.5M
-2060.1%
YoY
|
-$13.62M
-11.55%
YoY
|
-$6.547M
-44.98%
YoY
|
-$8.531M
-90.78%
YoY
|
-$9.262M
-36.98%
YoY
|
-$15.40M
15.06%
YoY
|
-$11.90M
-52.8%
YoY
|
-$92.50M
404.09%
YoY
|
-$14.70M
45.03%
YoY
|
-$13.38M
-14.07%
YoY
|
-$25.21M
40.73%
YoY
|
-$18.35M
-49.64%
YoY
|
-$10.13M
-46.1%
YoY
|
-$15.58M
-47.2%
YoY
|
-$17.91M
-16.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.011M
-0.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.012M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$225.0M
45.16%
YoY
|
N/A
|
N/A
|
N/A
|
$155.0M
675.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
700.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
-66.67%
YoY
|
N/A
|
N/A
|
N/A
|
$7.500M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.40M
-87.73%
YoY
|
-$18.50M
-57.59%
YoY
|
-$26.88M
-6.61%
YoY
|
$9.268M
-132.16%
YoY
|
-$166.3M
420.4%
YoY
|
-$43.63M
115.22%
YoY
|
-$28.78M
-25.06%
YoY
|
-$28.82M
-142.38%
YoY
|
-$31.96M
-2415.58%
YoY
|
-$20.27M
-60.09%
YoY
|
-$38.40M
-37.16%
YoY
|
$67.99M
47.3%
YoY
|
$1.380M
-104.09%
YoY
|
-$50.79M
41.42%
YoY
|
-$61.11M
-23.63%
YoY
|
$46.16M
56.82%
YoY
|
-$33.76M
85.49%
YoY
|
-$35.92M
-14.28%
YoY
|
-$80.02M
-27.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.919M
-1107.46%
YoY
|
$16.62M
-35.54%
YoY
|
$27.48M
-12.57%
YoY
|
$388.1M
657.94%
YoY
|
$389.0K
-88.28%
YoY
|
$25.79M
-52.37%
YoY
|
$31.43M
-38.49%
YoY
|
$51.21M
44.16%
YoY
|
$3.318M
-115.03%
YoY
|
$54.14M
112.1%
YoY
|
$51.10M
79.67%
YoY
|
$35.52M
-23.7%
YoY
|
-$22.08M
-392.76%
YoY
|
$25.52M
-76.69%
YoY
|
$28.44M
-5.87%
YoY
|
$46.55M
124.26%
YoY
|
$7.541M
-139.9%
YoY
|
$109.5M
15.64%
YoY
|
$30.21M
-74.46%
YoY
|
| Cash From Investing Activities |
-$14.29M
-107.87%
YoY
|
-$9.760M
-28.35%
YoY
|
-$9.915M
51.44%
YoY
|
$8.793M
-203.07%
YoY
|
$181.5M
-2060.1%
YoY
|
-$13.62M
-11.55%
YoY
|
-$6.547M
-44.98%
YoY
|
-$8.531M
-90.78%
YoY
|
-$9.262M
-36.98%
YoY
|
-$15.40M
15.06%
YoY
|
-$11.90M
-52.8%
YoY
|
-$92.50M
404.09%
YoY
|
-$14.70M
45.03%
YoY
|
-$13.38M
-14.07%
YoY
|
-$25.21M
40.73%
YoY
|
-$18.35M
-49.64%
YoY
|
-$10.13M
-46.1%
YoY
|
-$15.58M
-47.2%
YoY
|
-$17.91M
-16.29%
YoY
|
| Cash From Financing Activities |
-$20.40M
-87.73%
YoY
|
-$18.50M
-57.59%
YoY
|
-$26.88M
-6.61%
YoY
|
$9.268M
-132.16%
YoY
|
-$166.3M
420.4%
YoY
|
-$43.63M
115.22%
YoY
|
-$28.78M
-25.06%
YoY
|
-$28.82M
-142.38%
YoY
|
-$31.96M
-2415.58%
YoY
|
-$20.27M
-60.09%
YoY
|
-$38.40M
-37.16%
YoY
|
$67.99M
47.3%
YoY
|
$1.380M
-104.09%
YoY
|
-$50.79M
41.42%
YoY
|
-$61.11M
-23.63%
YoY
|
$46.16M
56.82%
YoY
|
-$33.76M
85.49%
YoY
|
-$35.92M
-14.28%
YoY
|
-$80.02M
-27.78%
YoY
|
| Net Change In Cash |
-$39.98M
-336.73%
YoY
|
-$11.64M
-63.0%
YoY
|
-$9.310M
139.15%
YoY
|
$406.2M
2830.8%
YoY
|
$16.89M
-138.8%
YoY
|
-$31.46M
-270.36%
YoY
|
-$3.893M
-586.63%
YoY
|
$13.86M
25.88%
YoY
|
-$43.53M
25.13%
YoY
|
$18.47M
-147.78%
YoY
|
$800.0K
-101.38%
YoY
|
$11.01M
-85.19%
YoY
|
-$34.78M
-4.31%
YoY
|
-$38.65M
-166.63%
YoY
|
-$57.88M
-14.53%
YoY
|
$74.36M
440.55%
YoY
|
-$36.35M
-34.97%
YoY
|
$58.02M
149.0%
YoY
|
-$67.72M
387.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.919M
-1107.46%
YoY
|
$16.62M
-35.54%
YoY
|
$27.48M
-12.57%
YoY
|
$388.1M
657.94%
YoY
|
$389.0K
-88.28%
YoY
|
$25.79M
-52.37%
YoY
|
$31.43M
-38.49%
YoY
|
$51.21M
44.16%
YoY
|
$3.318M
-115.03%
YoY
|
$54.14M
112.1%
YoY
|
$51.10M
79.67%
YoY
|
$35.52M
-23.7%
YoY
|
-$22.08M
-392.76%
YoY
|
$25.52M
-76.69%
YoY
|
$28.44M
-5.87%
YoY
|
$46.55M
124.26%
YoY
|
$7.541M
-139.9%
YoY
|
$109.5M
15.64%
YoY
|
$30.21M
-74.46%
YoY
|
| Capital Expenditures |
$13.71M
0.96%
YoY
|
$10.76M
-14.49%
YoY
|
$9.915M
15.34%
YoY
|
$18.00K
-99.78%
YoY
|
$13.58M
10.61%
YoY
|
$12.58M
-38.29%
YoY
|
$8.596M
-27.76%
YoY
|
$8.123M
-44.79%
YoY
|
$12.28M
6.91%
YoY
|
$20.39M
47.95%
YoY
|
$11.90M
-53.25%
YoY
|
$14.71M
54.23%
YoY
|
$11.49M
11.75%
YoY
|
$13.78M
-175.6%
YoY
|
$25.46M
88.07%
YoY
|
$9.539M
-45.42%
YoY
|
$10.28M
-46.94%
YoY
|
-$18.23M
21.54%
YoY
|
$13.54M
-32.72%
YoY
|
| Free Cash Flow |
-$17.63M
33.63%
YoY
|
$5.861M
-55.61%
YoY
|
$17.57M
-23.08%
YoY
|
$388.1M
800.8%
YoY
|
-$13.20M
47.22%
YoY
|
$13.20M
-60.88%
YoY
|
$22.84M
-41.74%
YoY
|
$43.08M
107.04%
YoY
|
-$8.963M
-73.3%
YoY
|
$33.75M
187.4%
YoY
|
$39.20M
1212.79%
YoY
|
$20.81M
-43.78%
YoY
|
-$33.56M
1125.86%
YoY
|
$11.74M
-90.81%
YoY
|
$2.986M
-82.1%
YoY
|
$37.02M
1027.51%
YoY
|
-$2.738M
-92.85%
YoY
|
$127.7M
16.44%
YoY
|
$16.68M
-83.01%
YoY
|
Loading...