|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$102.6M
36.03%
YoY
|
$44.44M
-38.57%
YoY
|
$74.73M
-9.83%
YoY
|
$53.05M
-23.56%
YoY
|
$75.41M
-32.65%
YoY
|
$72.34M
9.41%
YoY
|
$82.88M
53.07%
YoY
|
$69.40M
109.72%
YoY
|
$112.0M
285.88%
YoY
|
$66.12M
107.49%
YoY
|
$54.15M
32.46%
YoY
|
$33.09M
-69.83%
YoY
|
$29.02M
-82.52%
YoY
|
$31.87M
-84.58%
YoY
|
$40.88M
-81.41%
YoY
|
$109.7M
-46.55%
YoY
|
$166.0M
-21.13%
YoY
|
$206.7M
85.04%
YoY
|
$219.9M
76.74%
YoY
|
| Cash & Equivalents |
$102.6M
36.03%
YoY
|
$44.44M
-38.57%
YoY
|
$74.73M
-9.83%
YoY
|
$53.05M
-23.56%
YoY
|
$75.41M
-32.65%
YoY
|
$72.34M
9.41%
YoY
|
$82.88M
53.07%
YoY
|
$69.40M
109.72%
YoY
|
$112.0M
285.88%
YoY
|
$66.12M
107.49%
YoY
|
$54.15M
32.46%
YoY
|
$33.09M
-69.83%
YoY
|
$29.02M
-82.52%
YoY
|
$31.87M
-84.58%
YoY
|
$40.88M
-81.41%
YoY
|
$109.7M
-46.55%
YoY
|
$166.0M
-21.13%
YoY
|
$206.7M
85.04%
YoY
|
$219.9M
76.74%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$25.30M
24.79%
YoY
|
$22.97M
16.86%
YoY
|
$22.29M
20.48%
YoY
|
$21.61M
18.3%
YoY
|
$20.27M
12.27%
YoY
|
$19.66M
10.2%
YoY
|
$18.50M
7.24%
YoY
|
$18.27M
5.19%
YoY
|
$18.06M
2.25%
YoY
|
$17.84M
-0.48%
YoY
|
$17.25M
-0.99%
YoY
|
$17.36M
1.94%
YoY
|
$17.66M
3.75%
YoY
|
$17.92M
3.67%
YoY
|
$17.43M
0.36%
YoY
|
$17.03M
-1.54%
YoY
|
$17.02M
-3.55%
YoY
|
$17.29M
-2.95%
YoY
|
$17.36M
-4.19%
YoY
|
| Goodwill |
$36.38M
24.29%
YoY
|
$29.30M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.30M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.30M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.30M
0.12%
YoY
|
$29.27M
0.0%
YoY
|
$29.27M
0.0%
YoY
|
$29.27M
-0.08%
YoY
|
$29.27M
-0.08%
YoY
|
$29.27M
63.18%
YoY
|
| Intangibles |
$3.318M
2339.71%
YoY
|
$98.00K
-35.53%
YoY
|
$109.0K
-34.73%
YoY
|
$121.0K
-33.88%
YoY
|
$136.0K
-32.67%
YoY
|
$152.0K
-31.22%
YoY
|
$167.0K
-30.42%
YoY
|
$183.0K
-29.62%
YoY
|
$202.0K
-28.62%
YoY
|
$221.0K
-27.78%
YoY
|
$240.0K
-27.05%
YoY
|
$260.0K
-26.35%
YoY
|
$283.0K
-25.53%
YoY
|
$306.0K
-24.82%
YoY
|
$329.0K
-24.19%
YoY
|
$353.0K
-23.43%
YoY
|
$380.0K
-23.23%
YoY
|
$407.0K
-23.21%
YoY
|
$434.0K
-23.19%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$19.73M
10.47%
YoY
|
$14.65M
-17.19%
YoY
|
$16.53M
-12.17%
YoY
|
$17.69M
-18.49%
YoY
|
$17.86M
-17.48%
YoY
|
$17.70M
-17.13%
YoY
|
$18.82M
-26.49%
YoY
|
$21.71M
-6.84%
YoY
|
$21.64M
-2.36%
YoY
|
$21.35M
-9.33%
YoY
|
$25.60M
N/A
|
$23.30M
N/A
|
$22.16M
N/A
|
$23.55M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$2.917B
22.78%
YoY
|
$2.425B
4.63%
YoY
|
$2.412B
5.8%
YoY
|
$2.365B
5.82%
YoY
|
$2.376B
5.12%
YoY
|
$2.317B
5.29%
YoY
|
$2.280B
4.58%
YoY
|
$2.235B
4.37%
YoY
|
$2.260B
7.42%
YoY
|
$2.201B
7.52%
YoY
|
$2.180B
7.98%
YoY
|
$2.142B
3.65%
YoY
|
$2.104B
1.28%
YoY
|
$2.047B
-1.04%
YoY
|
$2.019B
-1.7%
YoY
|
$2.066B
2.02%
YoY
|
$2.078B
3.38%
YoY
|
$2.069B
11.7%
YoY
|
$2.054B
11.49%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.692M
-30.09%
YoY
|
$12.14M
-3.78%
YoY
|
$9.823M
-22.58%
YoY
|
$10.98M
-17.66%
YoY
|
$13.86M
18.12%
YoY
|
$12.62M
20.03%
YoY
|
$12.69M
47.53%
YoY
|
$13.33M
87.73%
YoY
|
$11.74M
149.56%
YoY
|
$10.51M
296.16%
YoY
|
$8.600M
503.51%
YoY
|
$7.100M
523.9%
YoY
|
$4.703M
305.43%
YoY
|
$2.653M
121.08%
YoY
|
$1.425M
9.62%
YoY
|
$1.138M
-24.13%
YoY
|
$1.160M
-17.14%
YoY
|
$1.200M
-25.0%
YoY
|
$1.300M
-40.91%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$14.71M
-86.99%
YoY
|
$0.00
-100.0%
YoY
|
$26.50M
-57.49%
YoY
|
$0.00
-100.0%
YoY
|
$113.1M
52.64%
YoY
|
$52.45M
-49.51%
YoY
|
$62.34M
-44.49%
YoY
|
$60.06M
-44.68%
YoY
|
$74.08M
-20.53%
YoY
|
$103.9M
44.77%
YoY
|
$112.3M
59.44%
YoY
|
$108.6M
70.62%
YoY
|
$93.22M
53.26%
YoY
|
$71.75M
-8.3%
YoY
|
$70.43M
-15.76%
YoY
|
$63.62M
-12.75%
YoY
|
$60.82M
-3.92%
YoY
|
$78.25M
12.92%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.692M
-30.09%
YoY
|
$26.85M
-78.64%
YoY
|
$9.823M
-84.92%
YoY
|
$37.48M
-50.47%
YoY
|
$13.86M
-89.48%
YoY
|
$125.7M
48.59%
YoY
|
$65.14M
-54.29%
YoY
|
$75.66M
-41.53%
YoY
|
$131.8M
16.36%
YoY
|
$84.59M
-11.77%
YoY
|
$142.5M
9900.0%
YoY
|
$129.4M
11270.83%
YoY
|
$113.3M
9663.62%
YoY
|
$95.87M
7889.0%
YoY
|
$1.425M
9.62%
YoY
|
$1.138M
-24.13%
YoY
|
$1.160M
-17.14%
YoY
|
$1.200M
-25.0%
YoY
|
$1.300M
-40.91%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$28.66M
55.45%
YoY
|
$17.77M
2.63%
YoY
|
$21.18M
13.01%
YoY
|
$19.27M
5.82%
YoY
|
$18.44M
6.93%
YoY
|
$17.31M
8.02%
YoY
|
$18.75M
1.33%
YoY
|
$18.21M
5.24%
YoY
|
$17.24M
-7.14%
YoY
|
$16.03M
-2.21%
YoY
|
$18.50M
2.52%
YoY
|
$17.30M
3.31%
YoY
|
$18.57M
6.16%
YoY
|
$16.39M
13.82%
YoY
|
$18.05M
14.22%
YoY
|
$16.75M
13.15%
YoY
|
$17.49M
9.99%
YoY
|
$14.40M
0.7%
YoY
|
$15.80M
-10.73%
YoY
|
| Total Long-Term Liabilities |
$28.66M
55.45%
YoY
|
$17.77M
2.63%
YoY
|
$21.18M
13.01%
YoY
|
$19.27M
5.82%
YoY
|
$18.44M
6.93%
YoY
|
$17.31M
8.02%
YoY
|
$18.75M
1.33%
YoY
|
$18.21M
5.24%
YoY
|
$17.24M
-7.14%
YoY
|
$16.03M
-2.21%
YoY
|
$18.50M
2.52%
YoY
|
$17.30M
3.31%
YoY
|
$18.57M
6.16%
YoY
|
$16.39M
13.82%
YoY
|
$18.05M
14.22%
YoY
|
$16.75M
13.15%
YoY
|
$17.49M
9.99%
YoY
|
$14.40M
0.7%
YoY
|
$15.80M
-10.73%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.692M
-30.09%
YoY
|
$26.85M
-78.64%
YoY
|
$9.823M
-84.92%
YoY
|
$37.48M
-50.47%
YoY
|
$13.86M
-89.48%
YoY
|
$125.7M
48.59%
YoY
|
$65.14M
-54.29%
YoY
|
$75.66M
-41.53%
YoY
|
$131.8M
16.36%
YoY
|
$84.59M
-11.77%
YoY
|
$142.5M
9900.0%
YoY
|
$129.4M
11270.83%
YoY
|
$113.3M
9663.62%
YoY
|
$95.87M
7889.0%
YoY
|
$1.425M
9.62%
YoY
|
$1.138M
-24.13%
YoY
|
$1.160M
-17.14%
YoY
|
$1.200M
-25.0%
YoY
|
$1.300M
-40.91%
YoY
|
| Total Long-Term Liabilities |
$28.66M
55.45%
YoY
|
$17.77M
2.63%
YoY
|
$21.18M
13.01%
YoY
|
$19.27M
5.82%
YoY
|
$18.44M
6.93%
YoY
|
$17.31M
8.02%
YoY
|
$18.75M
1.33%
YoY
|
$18.21M
5.24%
YoY
|
$17.24M
-7.14%
YoY
|
$16.03M
-2.21%
YoY
|
$18.50M
2.52%
YoY
|
$17.30M
3.31%
YoY
|
$18.57M
6.16%
YoY
|
$16.39M
13.82%
YoY
|
$18.05M
14.22%
YoY
|
$16.75M
13.15%
YoY
|
$17.49M
9.99%
YoY
|
$14.40M
0.7%
YoY
|
$15.80M
-10.73%
YoY
|
| Total Liabilities |
$2.633B
22.18%
YoY
|
$2.183B
3.74%
YoY
|
$2.177B
4.46%
YoY
|
$2.140B
4.23%
YoY
|
$2.155B
3.66%
YoY
|
$2.104B
4.16%
YoY
|
$2.084B
3.41%
YoY
|
$2.053B
4.31%
YoY
|
$2.079B
7.85%
YoY
|
$2.020B
7.45%
YoY
|
$2.015B
8.35%
YoY
|
$1.968B
4.0%
YoY
|
$1.928B
1.96%
YoY
|
$1.880B
0.9%
YoY
|
$1.860B
0.48%
YoY
|
$1.893B
3.7%
YoY
|
$1.891B
4.2%
YoY
|
$1.863B
12.44%
YoY
|
$1.851B
12.08%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$140.8M
10.15%
YoY
|
$141.1M
-7.74%
YoY
|
$136.7M
-2.72%
YoY
|
$131.2M
-5.66%
YoY
|
$127.9M
-6.86%
YoY
|
$153.0M
13.07%
YoY
|
$140.5M
2.28%
YoY
|
$139.1M
2.57%
YoY
|
$137.3M
4.47%
YoY
|
$135.3M
4.05%
YoY
|
$137.4M
9.68%
YoY
|
$135.6M
13.54%
YoY
|
$131.4M
14.43%
YoY
|
$130.0M
18.18%
YoY
|
$125.2M
18.53%
YoY
|
$119.4M
18.45%
YoY
|
$114.8M
18.15%
YoY
|
$110.0M
17.29%
YoY
|
$105.7M
16.86%
YoY
|
| Common Stock |
$1.118M
17.81%
YoY
|
$952.0K
0.32%
YoY
|
$949.0K
14.2%
YoY
|
$949.0K
14.2%
YoY
|
$949.0K
14.2%
YoY
|
$949.0K
14.2%
YoY
|
$831.0K
0.24%
YoY
|
$831.0K
0.24%
YoY
|
$831.0K
0.24%
YoY
|
$831.0K
0.24%
YoY
|
$829.0K
0.12%
YoY
|
$829.0K
0.12%
YoY
|
$829.0K
0.24%
YoY
|
$829.0K
0.24%
YoY
|
$828.0K
0.36%
YoY
|
$828.0K
0.36%
YoY
|
$827.0K
0.36%
YoY
|
$827.0K
0.36%
YoY
|
$825.0K
0.49%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$7.970M
28.38%
YoY
|
$6.008M
3.64%
YoY
|
$6.188M
3.67%
YoY
|
$6.208M
3.86%
YoY
|
$6.208M
15.03%
YoY
|
$5.797M
7.41%
YoY
|
$5.969M
0.2%
YoY
|
$5.977M
-0.5%
YoY
|
$5.397M
84.2%
YoY
|
$5.397M
63.15%
YoY
|
$5.957M
73.07%
YoY
|
$6.007M
104.81%
YoY
|
$2.930M
66.48%
YoY
|
$3.308M
87.21%
YoY
|
$3.442M
141.88%
YoY
|
$2.933M
347.1%
YoY
|
$1.760M
168.29%
YoY
|
$1.767M
416.67%
YoY
|
$1.423M
203.41%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$223.9K
103.41%
YoY
|
$110.4K
69.61%
YoY
|
$124.7K
90.81%
YoY
|
$130.0K
152.18%
YoY
|
$110.1K
410.4%
YoY
|
$65.09K
201.79%
YoY
|
$65.33K
536.54%
YoY
|
$51.57K
274.28%
YoY
|
| Shareholders Equity |
$283.9M
28.65%
YoY
|
$242.2M
13.42%
YoY
|
$234.9M
20.06%
YoY
|
$225.4M
23.73%
YoY
|
$220.7M
21.79%
YoY
|
$213.5M
17.91%
YoY
|
$195.7M
18.79%
YoY
|
$182.2M
5.05%
YoY
|
$181.2M
2.72%
YoY
|
$181.1M
8.37%
YoY
|
$164.7M
3.68%
YoY
|
$173.4M
-0.23%
YoY
|
$176.4M
-5.56%
YoY
|
$167.1M
-18.6%
YoY
|
$158.8M
-21.6%
YoY
|
$173.8M
-13.3%
YoY
|
$186.8M
-4.25%
YoY
|
$205.3M
5.38%
YoY
|
$202.6M
6.33%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.917B
22.78%
YoY
|
$2.425B
4.63%
YoY
|
$2.412B
5.8%
YoY
|
$2.365B
5.82%
YoY
|
$2.376B
5.12%
YoY
|
$2.317B
5.29%
YoY
|
$2.280B
4.58%
YoY
|
$2.235B
4.37%
YoY
|
$2.260B
7.42%
YoY
|
$2.201B
7.52%
YoY
|
$2.180B
7.98%
YoY
|
$2.142B
3.65%
YoY
|
$2.104B
1.28%
YoY
|
$2.047B
-1.04%
YoY
|
$2.019B
-1.7%
YoY
|
$2.066B
2.02%
YoY
|
$2.078B
3.38%
YoY
|
$2.069B
11.7%
YoY
|
$2.054B
11.49%
YoY
|
Loading...