|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$130.2M
153.54%
YoY
|
-$51.35M
-56.2%
YoY
|
-$117.2M
-372.96%
YoY
|
$42.95M
-82.82%
YoY
|
$250.0M
-307.02%
YoY
|
| Depreciation, Depletion And Amortization |
$17.74M
13.71%
YoY
|
$15.60M
11.93%
YoY
|
$13.94M
94.24%
YoY
|
$7.175M
N/A
|
N/A
|
| Cash From Operating Activities |
$9.166M
-178.58%
YoY
|
-$11.67M
-51.93%
YoY
|
-$24.27M
-135.81%
YoY
|
$67.77M
78.02%
YoY
|
$38.07M
-88.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.97M
42.33%
YoY
|
$25.97M
18.12%
YoY
|
$21.99M
-181.39%
YoY
|
-$27.02M
N/A
|
N/A
|
| Cash From Investing Activities |
$36.97M
42.33%
YoY
|
$25.97M
18.12%
YoY
|
$21.99M
-181.39%
YoY
|
-$27.02M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$20.07M
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.885M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$21.82M
163.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.63M
134.85%
YoY
|
-$18.58M
-373.35%
YoY
|
$6.796M
-112.56%
YoY
|
-$54.11M
21.89%
YoY
|
-$44.39M
-87.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.166M
-178.58%
YoY
|
-$11.67M
-51.93%
YoY
|
-$24.27M
-135.81%
YoY
|
$67.77M
78.02%
YoY
|
$38.07M
-88.87%
YoY
|
| Cash From Investing Activities |
$36.97M
42.33%
YoY
|
$25.97M
18.12%
YoY
|
$21.99M
-181.39%
YoY
|
-$27.02M
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.63M
134.85%
YoY
|
-$18.58M
-373.35%
YoY
|
$6.796M
-112.56%
YoY
|
-$54.11M
21.89%
YoY
|
-$44.39M
-87.43%
YoY
|
| Net Change In Cash |
$2.506M
-158.72%
YoY
|
-$4.268M
-194.42%
YoY
|
$4.520M
-133.83%
YoY
|
-$13.36M
111.25%
YoY
|
-$6.325M
-44.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.166M
-178.58%
YoY
|
-$11.67M
-51.93%
YoY
|
-$24.27M
-135.81%
YoY
|
$67.77M
78.02%
YoY
|
$38.07M
-88.87%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.97M
-33.07%
YoY
|
-$36.94M
318.49%
YoY
|
-$13.69M
36.37%
YoY
|
-$45.25M
362.55%
YoY
|
-$34.32M
59.26%
YoY
|
-$8.826M
-48.23%
YoY
|
-$10.04M
-85.23%
YoY
|
-$9.783M
-29.45%
YoY
|
-$21.55M
10.38%
YoY
|
-$17.05M
-79.68%
YoY
|
-$67.96M
15.21%
YoY
|
-$13.87M
-110.63%
YoY
|
-$19.52M
-133.5%
YoY
|
-$83.88M
-199.09%
YoY
|
-$58.99M
N/A
|
$130.5M
-21.09%
YoY
|
$84.66M
1171.63%
YoY
|
| Depreciation, Depletion And Amortization |
$3.715M
-4.96%
YoY
|
$5.944M
41.79%
YoY
|
$3.500M
-22.39%
YoY
|
$3.500M
-5.41%
YoY
|
$3.909M
39.81%
YoY
|
$4.192M
38.03%
YoY
|
$4.510M
61.07%
YoY
|
$3.700M
60.87%
YoY
|
$2.796M
-20.66%
YoY
|
$3.037M
-14.01%
YoY
|
$2.800M
-23.14%
YoY
|
$2.300M
N/A
|
$3.524M
N/A
|
$3.532M
N/A
|
$3.643M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$498.0K
-107.04%
YoY
|
$1.180M
-128.68%
YoY
|
$835.0K
68.01%
YoY
|
$75.00K
-101.37%
YoY
|
$7.076M
-376.95%
YoY
|
-$4.115M
-28.63%
YoY
|
$497.0K
-78.39%
YoY
|
-$5.492M
-74.22%
YoY
|
-$2.555M
-605.94%
YoY
|
-$5.766M
-466.79%
YoY
|
$2.300M
-91.66%
YoY
|
-$21.30M
-155.15%
YoY
|
$505.0K
-98.93%
YoY
|
$1.572M
-75.52%
YoY
|
$27.57M
N/A
|
$38.62M
22.05%
YoY
|
$6.421M
-94.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.20M
175.04%
YoY
|
$2.351M
-68.71%
YoY
|
-$243.0K
-98.98%
YoY
|
$25.33M
-27.17%
YoY
|
$9.526M
28.11%
YoY
|
$7.514M
25.44%
YoY
|
-$23.76M
813.92%
YoY
|
$34.79M
234.48%
YoY
|
$7.436M
-9.69%
YoY
|
$5.990M
-143.26%
YoY
|
-$2.600M
-80.26%
YoY
|
$10.40M
N/A
|
$8.234M
N/A
|
-$13.84M
N/A
|
-$13.17M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$26.20M
175.04%
YoY
|
$2.351M
-68.71%
YoY
|
-$243.0K
-98.98%
YoY
|
$25.33M
-27.17%
YoY
|
$9.526M
28.11%
YoY
|
$7.514M
25.44%
YoY
|
-$23.76M
813.92%
YoY
|
$34.79M
234.48%
YoY
|
$7.436M
-9.69%
YoY
|
$5.990M
-143.26%
YoY
|
-$2.600M
-80.26%
YoY
|
$10.40M
N/A
|
$8.234M
N/A
|
-$13.84M
N/A
|
-$13.17M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$42.81K
-99.97%
YoY
|
$130.5M
-8255.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.96M
91.72%
YoY
|
-$2.284M
-70.48%
YoY
|
$697.0K
-68.29%
YoY
|
-$27.46M
216.47%
YoY
|
-$14.58M
234.42%
YoY
|
-$7.738M
-151.26%
YoY
|
$2.198M
-132.81%
YoY
|
-$8.676M
-178.87%
YoY
|
-$4.361M
-65.35%
YoY
|
$15.10M
-192.18%
YoY
|
-$6.700M
353.62%
YoY
|
$11.00M
-130.34%
YoY
|
-$12.59M
-7.59%
YoY
|
-$16.38M
332.73%
YoY
|
-$1.477M
N/A
|
-$36.26M
-10.71%
YoY
|
-$3.784M
-96.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$498.0K
-107.04%
YoY
|
$1.180M
-128.68%
YoY
|
$835.0K
68.01%
YoY
|
$75.00K
-101.37%
YoY
|
$7.076M
-376.95%
YoY
|
-$4.115M
-28.63%
YoY
|
$497.0K
-78.39%
YoY
|
-$5.492M
-74.22%
YoY
|
-$2.555M
-605.94%
YoY
|
-$5.766M
-466.79%
YoY
|
$2.300M
-91.66%
YoY
|
-$21.30M
-155.15%
YoY
|
$505.0K
-98.93%
YoY
|
$1.572M
-75.52%
YoY
|
$27.57M
N/A
|
$38.62M
22.05%
YoY
|
$6.421M
-94.56%
YoY
|
| Cash From Investing Activities |
$26.20M
175.04%
YoY
|
$2.351M
-68.71%
YoY
|
-$243.0K
-98.98%
YoY
|
$25.33M
-27.17%
YoY
|
$9.526M
28.11%
YoY
|
$7.514M
25.44%
YoY
|
-$23.76M
813.92%
YoY
|
$34.79M
234.48%
YoY
|
$7.436M
-9.69%
YoY
|
$5.990M
-143.26%
YoY
|
-$2.600M
-80.26%
YoY
|
$10.40M
N/A
|
$8.234M
N/A
|
-$13.84M
N/A
|
-$13.17M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.96M
91.72%
YoY
|
-$2.284M
-70.48%
YoY
|
$697.0K
-68.29%
YoY
|
-$27.46M
216.47%
YoY
|
-$14.58M
234.42%
YoY
|
-$7.738M
-151.26%
YoY
|
$2.198M
-132.81%
YoY
|
-$8.676M
-178.87%
YoY
|
-$4.361M
-65.35%
YoY
|
$15.10M
-192.18%
YoY
|
-$6.700M
353.62%
YoY
|
$11.00M
-130.34%
YoY
|
-$12.59M
-7.59%
YoY
|
-$16.38M
332.73%
YoY
|
-$1.477M
N/A
|
-$36.26M
-10.71%
YoY
|
-$3.784M
-96.95%
YoY
|
| Net Change In Cash |
-$2.258M
-211.89%
YoY
|
$1.247M
-128.74%
YoY
|
$1.289M
-106.12%
YoY
|
-$2.048M
-109.93%
YoY
|
$2.018M
288.08%
YoY
|
-$4.339M
-128.32%
YoY
|
-$21.07M
200.96%
YoY
|
$20.62M
20518.0%
YoY
|
$520.0K
-113.51%
YoY
|
$15.32M
-153.47%
YoY
|
-$7.000M
-154.17%
YoY
|
$100.0K
-95.77%
YoY
|
-$3.848M
-111.5%
YoY
|
-$28.65M
-1186.7%
YoY
|
$12.92M
N/A
|
$2.366M
-126.4%
YoY
|
$2.636M
-142.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$498.0K
-107.04%
YoY
|
$1.180M
-128.68%
YoY
|
$835.0K
68.01%
YoY
|
$75.00K
-101.37%
YoY
|
$7.076M
-376.95%
YoY
|
-$4.115M
-28.63%
YoY
|
$497.0K
-78.39%
YoY
|
-$5.492M
-74.22%
YoY
|
-$2.555M
-605.94%
YoY
|
-$5.766M
-466.79%
YoY
|
$2.300M
-91.66%
YoY
|
-$21.30M
-155.15%
YoY
|
$505.0K
-98.93%
YoY
|
$1.572M
-75.52%
YoY
|
$27.57M
N/A
|
$38.62M
22.05%
YoY
|
$6.421M
-94.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...