2022 Q2 Form 10-Q Financial Statement

#000143774922014836 Filed on June 13, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2022 Q1 2021 Q4
Revenue $17.20M $14.44M $15.88M
YoY Change 9.27% 21.59% 14.38%
Cost Of Revenue $12.17M $10.39M $10.84M
YoY Change 11.4% 8.65% 10.57%
Gross Profit $5.033M $4.046M $5.055M
YoY Change 4.45% 75.19% 19.98%
Gross Profit Margin 29.26% 28.02% 31.83%
Selling, General & Admin $5.036M $4.780M $4.811M
YoY Change 9.73% 10.96% 11.58%
% of Gross Profit 100.06% 118.15% 95.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $569.3K $286.0K $292.3K
YoY Change 77.38% -11.81% -16.48%
% of Gross Profit 11.31% 7.07% 5.78%
Operating Expenses $5.036M $4.780M $4.811M
YoY Change 9.73% 10.96% 11.58%
Operating Profit -$21.01K -$753.4K $244.2K
YoY Change -108.04% -62.38% -347.67%
Interest Expense $182.5K $158.3K -$160.3K
YoY Change 0.86% -9.04% -5.71%
% of Operating Profit -65.66%
Other Income/Expense, Net -$212.2K -$169.6K $4.974M
YoY Change -106.78% -1.0%
Pretax Income -$233.2K -$923.0K -$3.876K
YoY Change -106.88% -57.54% -99.04%
Income Tax -$5.194K $12.75K $2.050K
% Of Pretax Income
Net Earnings -$228.0K -$935.8K -$5.930K
YoY Change -106.74% -56.3% -98.54%
Net Earnings / Revenue -1.33% -6.48% -0.04%
Basic Earnings Per Share -$0.03 -$0.12 $0.00
Diluted Earnings Per Share -$30.45K -$124.6K -$767.10
COMMON SHARES
Basic Shares Outstanding 7.487M 7.850M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q2 2022 Q1 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $239.0K $132.3K
YoY Change -33.78% -5.54%
Cash & Equivalents $239.0K $138.0K $132.2K
Short-Term Investments
Other Short-Term Assets $449.0K $549.4K
YoY Change 22.88% 16.88%
Inventory $18.65M $17.91M $16.30M
Prepaid Expenses
Receivables $10.55M $8.392M $8.376M
Other Receivables $2.183M $2.204M
Total Short-Term Assets $32.07M $29.09M $27.57M
YoY Change 8.11% 18.81% 8.86%
LONG-TERM ASSETS
Property, Plant & Equipment $7.647M $7.790M $7.913M
YoY Change -8.61% -9.2% -10.2%
Goodwill
YoY Change
Intangibles $634.9K $642.8K $646.9K
YoY Change -3.58% -4.06% -2.83%
Long-Term Investments
YoY Change
Other Assets $1.428M $1.577M $1.791M
YoY Change -20.12% -3.14% 1.9%
Total Long-Term Assets $9.710M $10.01M $10.35M
YoY Change -10.21% -7.97% -7.87%
TOTAL ASSETS
Total Short-Term Assets $32.07M $29.09M $27.57M
Total Long-Term Assets $9.710M $10.01M $10.35M
Total Assets $41.78M $39.10M $37.92M
YoY Change 3.22% 10.57% 3.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.851M $3.890M
YoY Change 45.27% 53.77%
Accrued Expenses $2.230M $1.939M
YoY Change 3.06% 7.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $331.4K $328.1K $324.8K
YoY Change 13.44% 4.08% 4.08%
Total Short-Term Liabilities $8.430M $6.833M $6.168M
YoY Change -26.59% -27.02% -1.57%
LONG-TERM LIABILITIES
Long-Term Debt $4.361M $4.446M $4.529M
YoY Change -7.06% -6.87% -6.69%
Other Long-Term Liabilities $767.9K $1.004M $1.548M
YoY Change -55.32% -30.85% -15.09%
Total Long-Term Liabilities $5.129M $5.450M $6.077M
YoY Change -20.0% -12.47% -8.99%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.430M $6.833M $6.168M
Total Long-Term Liabilities $5.129M $5.450M $6.077M
Total Liabilities $20.60M $17.81M $15.71M
YoY Change -13.54% -19.78% -26.23%
SHAREHOLDERS EQUITY
Retained Earnings $6.705M $6.933M $7.868M
YoY Change 168.02% -884.49% 525.57%
Common Stock $14.47M $14.36M $14.34M
YoY Change 2.31% 2.24% 2.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.18M $21.29M $22.21M
YoY Change
Total Liabilities & Shareholders Equity $41.78M $39.10M $37.92M
YoY Change 3.22% 10.57% 3.72%

Cashflow Statement

Concept 2022 Q2 2022 Q1 2021 Q4
OPERATING ACTIVITIES
Net Income -$228.0K -$935.8K -$5.930K
YoY Change -106.74% -56.3% -98.54%
Depreciation, Depletion And Amortization $569.3K $286.0K $292.3K
YoY Change 77.38% -11.81% -16.48%
Cash From Operating Activities -$3.028M -$1.864M $2.327M
YoY Change 228.44% -454.84% -309.61%
INVESTING ACTIVITIES
Capital Expenditures -$112.0K $73.29K -$41.77K
YoY Change 149.18% 76.83% 4.42%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$112.0K -$81.29K -$41.77K
YoY Change 149.18% 43.63% 4.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $79.60K
YoY Change 4.13%
Cash From Financing Activities 3.247M $1.952M -2.274M
YoY Change 270.22% -1337.29% -857.96%
NET CHANGE
Cash From Operating Activities -3.028M -$1.864M 2.327M
Cash From Investing Activities -112.0K -$81.29K -41.77K
Cash From Financing Activities 3.247M $1.952M -2.274M
Net Change In Cash 106.8K $5.755K 11.04K
YoY Change -218.8% -98.15% -101.3%
FREE CASH FLOW
Cash From Operating Activities -$3.028M -$1.864M $2.327M
Capital Expenditures -$112.0K $73.29K -$41.77K
Free Cash Flow -$2.916M -$1.938M $2.368M
YoY Change 232.5% -500.37% -321.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
-0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3246771 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
dei Entity Shell Company
EntityShellCompany
false
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
208390 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
CY2021Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7894862
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
239034 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
132249 USD
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
79565 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
61527 USD
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10551849 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8376000 USD
CY2022Q2 us-gaap Other Receivables
OtherReceivables
2182809 USD
CY2021Q4 us-gaap Other Receivables
OtherReceivables
2204456 USD
CY2022Q2 us-gaap Inventory Net
InventoryNet
18645991 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
16303808 USD
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
448951 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
549350 USD
CY2022Q2 us-gaap Assets Current
AssetsCurrent
32068634 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
27565863 USD
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7647300 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7912851 USD
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
634894 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
646860 USD
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1428235 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1790956 USD
CY2022Q2 us-gaap Assets
Assets
41779063 USD
CY2021Q4 us-gaap Assets
Assets
37916530 USD
CY2022Q2 us-gaap Loans Payable Current
LoansPayableCurrent
331381 USD
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
324840 USD
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6251534 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4275880 USD
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1829941 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1553771 USD
CY2022Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
16911 USD
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
13121 USD
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8429767 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6167612 USD
CY2022Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
7045197 USD
CY2021Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
3465908 USD
CY2022Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
4361021 USD
CY2021Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
4528611 USD
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
767894 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-774411 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-104935 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
104636 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
-0 USD
CY2022Q2 us-gaap Liabilities
Liabilities
20603879 USD
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1548446 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
261413 USD
CY2021Q4 us-gaap Liabilities
Liabilities
15710577 USD
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7894862
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7894862
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7897477
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7897477
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
14470664 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
14337649 USD
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6704520 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7868304 USD
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21175184 USD
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22205953 USD
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41779063 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37916530 USD
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
17200578 USD
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
15741114 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
31640873 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
27617687 USD
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12167132 USD
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10921898 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
22561575 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
20489081 USD
CY2022Q2 us-gaap Gross Profit
GrossProfit
5033446 USD
CY2021Q2 us-gaap Gross Profit
GrossProfit
4819216 USD
us-gaap Gross Profit
GrossProfit
9079298 USD
us-gaap Gross Profit
GrossProfit
7128606 USD
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5036331 USD
CY2021Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4589592 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9816530 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8897516 USD
CY2022Q2 occ Royalty Revenue Expense
RoyaltyRevenueExpense
-6586 USD
CY2021Q2 occ Royalty Revenue Expense
RoyaltyRevenueExpense
42800 USD
occ Royalty Revenue Expense
RoyaltyRevenueExpense
-13544 USD
occ Royalty Revenue Expense
RoyaltyRevenueExpense
49767 USD
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11540 USD
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11011 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
23635 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21905 USD
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-21011 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1741048 USD
CY2022Q2 us-gaap Interest Expense
InterestExpense
182531 USD
CY2021Q2 us-gaap Interest Expense
InterestExpense
180980 USD
us-gaap Interest Expense
InterestExpense
340791 USD
us-gaap Interest Expense
InterestExpense
354963 USD
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29643 USD
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3311342 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-41028 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3313970 USD
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-212174 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2959007 USD
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19803 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-935793 USD
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3130362 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-381819 USD
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-233185 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3391775 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1156230 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1217959 USD
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5194 USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6616 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7554 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-25720 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
360948 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-55035 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3028004 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-391933 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
100313 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
90295 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
11669 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
14640 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-111982 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
16833 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
21289963 USD
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
113212 USD
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
21175184 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
13159043 USD
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
101762 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
16645964 USD
us-gaap Net Income Loss
NetIncomeLoss
1243679 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
640934 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4616 USD
us-gaap Share Based Compensation
ShareBasedCompensation
142367 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-31905 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2193887 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
3443868 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2342183 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-267156 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-100399 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-107166 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-0 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-25003 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-193872 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
119134 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1932023 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1538457 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
276170 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
329861 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3790 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3724 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-712902 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
33107669 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
27446179 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
29528380 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
26498162 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
161049 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
181040 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
50000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
50000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
716977 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
106785 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
220109 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
132249 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
140839 USD
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
239034 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
61527 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
524617 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
18038 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4616 USD
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
79565 USD
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
529233 USD
CY2022Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3407081 USD
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4211098 USD
CY2022Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4108272 USD
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4023693 USD
CY2022Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
10805920 USD
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7763325 USD
CY2022Q2 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
324718 USD
CY2021Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
305692 USD
CY2022Q2 us-gaap Inventory Net
InventoryNet
18645991 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
16303808 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
215119 USD
CY2021Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
97674 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
194974 USD
CY2022Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
2251 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
4601 USD
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
324840 USD
CY2022Q2 us-gaap Product Warranty Expense
ProductWarrantyExpense
15641 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
23535 USD
CY2021Q2 us-gaap Product Warranty Expense
ProductWarrantyExpense
37923 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
56271 USD
CY2021Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
75000 USD
CY2020Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
85000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
80092 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
77122 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
33535 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
46271 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-56557 USD
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-20851 USD
CY2022Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
65000 USD
CY2021Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
95000 USD
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
4692402 USD
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
4853451 USD
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
331381 USD
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4361021 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4528611 USD
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
103333 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
206667 USD
CY2021Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
100203 USD
us-gaap Operating Lease Expense
OperatingLeaseExpense
200568 USD
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P29M21D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050 pure
CY2022Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
107835 USD
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
7374 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
14749 USD
CY2022Q2 us-gaap Lessee Finance Lease Remaining Lease Term
LesseeFinanceLeaseRemainingLeaseTerm
P52M
CY2022Q2 us-gaap Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
0.0475 pure
CY2022Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
2251 USD
CY2022Q2 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
8466 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
4601 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
16833 USD
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
217366 USD
CY2022Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
21434 USD
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
382716 USD
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
42868 USD
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
331438 USD
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
42868 USD
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
55023 USD
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
42868 USD
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
0 USD
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
55715 USD
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
986543 USD
CY2022Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
205753 USD
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
60508 USD
CY2022Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
21882 USD
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
926035 USD
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
183871 USD
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-227991 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
3385159 USD
us-gaap Net Income Loss
NetIncomeLoss
-1163784 USD
us-gaap Net Income Loss
NetIncomeLoss
1243679 USD
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7487337
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7536116
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7464862
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7536121
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
373751
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
403114
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
221194 USD
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
308406 USD
CY2022Q2 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
128343 USD
CY2021Q4 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
159125 USD
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
17200578 USD
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
15741114 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
31640873 USD
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
27617687 USD

Files In Submission

Name View Source Status
0001437749-22-014836-index-headers.html Edgar Link pending
0001437749-22-014836-index.html Edgar Link pending
0001437749-22-014836.txt Edgar Link pending
0001437749-22-014836-xbrl.zip Edgar Link pending
ex_383703.htm Edgar Link pending
ex_383704.htm Edgar Link pending
ex_383705.htm Edgar Link pending
ex_383706.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
occ-20220430.xsd Edgar Link pending
occ-20220430_cal.xml Edgar Link unprocessable
occ-20220430_def.xml Edgar Link unprocessable
occ-20220430_lab.xml Edgar Link unprocessable
occ-20220430_pre.xml Edgar Link unprocessable
occ20220603_10q.htm Edgar Link pending
occ20220603_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending