2022 Q1 Form 10-Q Financial Statement

#000143774922006521 Filed on March 17, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $14.44M $11.88M
YoY Change 21.59% -7.84%
Cost Of Revenue $10.39M $9.567M
YoY Change 8.65% -8.74%
Gross Profit $4.046M $2.309M
YoY Change 75.19% -3.94%
Gross Profit Margin 28.02% 19.44%
Selling, General & Admin $4.780M $4.308M
YoY Change 10.96% -10.7%
% of Gross Profit 118.15% 186.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $286.0K $324.3K
YoY Change -11.81% -17.49%
% of Gross Profit 7.07% 14.04%
Operating Expenses $4.780M $4.308M
YoY Change 10.96% -10.7%
Operating Profit -$753.4K -$2.002M
YoY Change -62.38% -18.18%
Interest Expense $158.3K $174.0K
YoY Change -9.04% 27.29%
% of Operating Profit
Other Income/Expense, Net -$169.6K -$171.4K
YoY Change -1.0% 22.99%
Pretax Income -$923.0K -$2.174M
YoY Change -57.54% -15.97%
Income Tax $12.75K -$32.34K
% Of Pretax Income
Net Earnings -$935.8K -$2.141M
YoY Change -56.3% -17.38%
Net Earnings / Revenue -6.48% -18.03%
Basic Earnings Per Share -$0.12 -$0.29
Diluted Earnings Per Share -$124.6K -$291.2K
COMMON SHARES
Basic Shares Outstanding 7.850M 7.536M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $450.0K
YoY Change -34.78%
Cash & Equivalents $138.0K $452.0K
Short-Term Investments
Other Short-Term Assets $370.0K
YoY Change 0.0%
Inventory $17.91M $17.38M
Prepaid Expenses
Receivables $8.392M $6.264M
Other Receivables $30.00K
Total Short-Term Assets $29.09M $24.49M
YoY Change 18.81% -2.44%
LONG-TERM ASSETS
Property, Plant & Equipment $7.790M $8.579M
YoY Change -9.2% -11.53%
Goodwill
YoY Change
Intangibles $642.8K $670.0K
YoY Change -4.06% -0.05%
Long-Term Investments
YoY Change
Other Assets $1.577M $1.628M
YoY Change -3.14% 38.81%
Total Long-Term Assets $10.01M $10.88M
YoY Change -7.97% -5.95%
TOTAL ASSETS
Total Short-Term Assets $29.09M $24.49M
Total Long-Term Assets $10.01M $10.88M
Total Assets $39.10M $35.36M
YoY Change 10.57% -3.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.800M
YoY Change -11.83%
Accrued Expenses $1.930M
YoY Change 34.03%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change -100.0%
Long-Term Debt Due $328.1K $315.3K
YoY Change 4.08% -36.99%
Total Short-Term Liabilities $6.833M $9.363M
YoY Change -27.02% -21.44%
LONG-TERM LIABILITIES
Long-Term Debt $4.446M $4.774M
YoY Change -6.87% -6.19%
Other Long-Term Liabilities $1.004M $1.452M
YoY Change -30.85% 48.63%
Total Long-Term Liabilities $5.450M $6.226M
YoY Change -12.47% 2.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.833M $9.363M
Total Long-Term Liabilities $5.450M $6.226M
Total Liabilities $17.81M $22.21M
YoY Change -19.78% 23.48%
SHAREHOLDERS EQUITY
Retained Earnings $6.933M -$883.7K
YoY Change -884.49% -118.46%
Common Stock $14.36M $14.04M
YoY Change 2.24% 1.07%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.29M $13.16M
YoY Change
Total Liabilities & Shareholders Equity $39.10M $35.36M
YoY Change 10.57% -3.55%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income -$935.8K -$2.141M
YoY Change -56.3% -17.38%
Depreciation, Depletion And Amortization $286.0K $324.3K
YoY Change -11.81% -17.49%
Cash From Operating Activities -$1.864M $525.4K
YoY Change -454.84% -3.35%
INVESTING ACTIVITIES
Capital Expenditures $73.29K $41.45K
YoY Change 76.83% -11.26%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$81.29K -$56.60K
YoY Change 43.63% -16.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $79.60K $76.44K
YoY Change 4.13%
Cash From Financing Activities $1.952M -$157.7K
YoY Change -1337.29% -50.63%
NET CHANGE
Cash From Operating Activities -$1.864M $525.4K
Cash From Investing Activities -$81.29K -$56.60K
Cash From Financing Activities $1.952M -$157.7K
Net Change In Cash $5.755K $311.1K
YoY Change -98.15% 98.91%
FREE CASH FLOW
Cash From Operating Activities -$1.864M $525.4K
Capital Expenditures $73.29K $41.45K
Free Cash Flow -$1.938M $484.0K
YoY Change -500.37% -2.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7897477
CY2022Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7849998
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
57199 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
61527 USD
CY2022Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2021Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7849998
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7849998
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7897477
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Other Receivables
OtherReceivables
2204456 USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138004 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
132249 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8392225 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8376000 USD
CY2022Q1 us-gaap Other Receivables
OtherReceivables
2183748 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10394443 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9567183 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
17906903 USD
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22205953 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
39103000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37916530 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
14440295 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
11876573 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
4045852 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
2309390 USD
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4780199 USD
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4307924 USD
CY2022Q1 occ Royalty Revenue Expense
RoyaltyRevenueExpense
-6958 USD
CY2021Q1 occ Royalty Revenue Expense
RoyaltyRevenueExpense
6967 USD
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12095 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10894 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-753400 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
16303808 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
471902 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
549350 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
29092782 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
27565863 USD
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7790237 USD
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7912851 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
642771 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
646860 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1577210 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1790956 USD
CY2022Q1 us-gaap Assets
Assets
39103000 USD
CY2021Q4 us-gaap Assets
Assets
37916530 USD
CY2022Q1 us-gaap Loans Payable Current
LoansPayableCurrent
328130 USD
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
324840 USD
CY2022Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4811144 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4275880 USD
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1668201 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1553771 USD
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
25272 USD
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
13121 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6832747 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6167612 USD
CY2022Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
5530405 USD
CY2021Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
3465908 USD
CY2022Q1 us-gaap Long Term Loans Payable
LongTermLoansPayable
4445724 USD
CY2021Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
4528611 USD
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1004161 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1548446 USD
CY2022Q1 us-gaap Liabilities
Liabilities
17813037 USD
CY2021Q4 us-gaap Liabilities
Liabilities
15710577 USD
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
14357452 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
14337649 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6932511 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7868304 USD
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21289963 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2002461 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
158260 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
173983 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11385 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2628 USD
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-169645 USD
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-171355 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-923045 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2173816 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12748 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-32336 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-935793 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2022Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
22205953 USD
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
19803 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-935793 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
21289963 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
15259918 USD
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
40605 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
13159043 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-935793 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
285954 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
324261 USD
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-4328 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-7524 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
124439 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
40605 USD
CY2022Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-12008 USD
CY2021Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3167 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11897 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1304937 USD
CY2022Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-20708 USD
CY2021Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-1371 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1603095 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
280394 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-77448 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-103248 USD
CY2022Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-0 USD
CY2021Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-25003 USD
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-96340 USD
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-84519 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
457661 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1277881 USD
CY2022Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
114430 USD
CY2021Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
133518 USD
CY2022Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
12151 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2775 USD
CY2022Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-510513 USD
CY2021Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-346441 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1864487 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
525446 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
73286 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
41445 USD
CY2022Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
8006 USD
CY2021Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
15154 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-81292 USD
CY2022Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-4328 USD
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-7524 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
57199 USD
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
517093 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-56599 USD
CY2022Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
79597 USD
CY2021Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
76443 USD
CY2022Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
25000 USD
CY2021Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
25000 USD
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
8366 USD
CY2021Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
-0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1951534 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-157726 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
5755 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
311121 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
132249 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
140839 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
138004 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
451960 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
61527 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
524617 USD
CY2022Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
55243 USD
CY2021Q1 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
50251 USD
CY2022Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
7894 USD
CY2021Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
18348 USD
CY2022Q1 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-47349 USD
CY2021Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
75000 USD
CY2020Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
85000 USD
CY2022Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3793054 USD
CY2021Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4211098 USD
CY2022Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4400300 USD
CY2021Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4023693 USD
CY2022Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9355877 USD
CY2021Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7763325 USD
CY2022Q1 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
357672 USD
CY2021Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
305692 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
17906903 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
16303808 USD
CY2022Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
7894 USD
CY2021Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
18348 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
325201 USD
CY2022Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
32151 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
382716 USD
CY2021Q1 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-31903 USD
CY2022Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
42868 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
331438 USD
CY2022Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
42868 USD
CY2022Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
75000 USD
CY2021Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
85000 USD
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
4773854 USD
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
4853451 USD
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
328130 USD
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
324840 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4445724 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4528611 USD
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
103333 USD
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
100348 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P32Y4M24D
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050 pure
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
107284 USD
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
97300 USD
CY2022Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
2350 USD
CY2022Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
7374 USD
CY2022Q1 us-gaap Lessee Finance Lease Remaining Lease Term
LesseeFinanceLeaseRemainingLeaseTerm
P55Y
CY2022Q1 us-gaap Lessee Finance Lease Discount Rate
LesseeFinanceLeaseDiscountRate
0.0475 pure
CY2022Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
2350 USD
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
8366 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
55023 USD
CY2022Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
42868 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
0 USD
CY2022Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
55715 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1094378 USD
CY2022Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
216470 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
72881 USD
CY2022Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
24132 USD
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
308406 USD
CY2022Q1 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
173865 USD
CY2021Q4 us-gaap Contract With Customer Refund Liability
ContractWithCustomerRefundLiability
159125 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-935793 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-2141480 USD
CY2022Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7511190
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7352781
CY2022Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
363450
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
183346
CY2022Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
215466 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
14440295 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
11876573 USD

Files In Submission

Name View Source Status
0001437749-22-006521-index-headers.html Edgar Link pending
0001437749-22-006521-index.html Edgar Link pending
0001437749-22-006521.txt Edgar Link pending
0001437749-22-006521-xbrl.zip Edgar Link pending
ex_342992.htm Edgar Link pending
ex_342993.htm Edgar Link pending
ex_342994.htm Edgar Link pending
ex_342995.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
occ-20220131.xsd Edgar Link pending
occ-20220131_cal.xml Edgar Link unprocessable
occ-20220131_def.xml Edgar Link unprocessable
occ-20220131_lab.xml Edgar Link unprocessable
occ-20220131_pre.xml Edgar Link unprocessable
occ20220131_10q.htm Edgar Link pending
occ20220131_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending