|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$470.7M
6.61%
YoY
|
$441.5M
5.93%
YoY
|
$416.8M
-37.39%
YoY
|
$665.7M
-9.71%
YoY
|
$737.3M
-524.47%
YoY
|
| Depreciation, Depletion And Amortization |
$442.5M
1.35%
YoY
|
$436.6M
3.56%
YoY
|
$421.6M
-8.53%
YoY
|
$460.9M
10.79%
YoY
|
$416.0M
6.31%
YoY
|
| Cash From Operating Activities |
$1.137B
39.9%
YoY
|
$812.8M
-34.04%
YoY
|
$1.232B
46.16%
YoY
|
$843.1M
-369.1%
YoY
|
-$313.3M
-143.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.054B
-3.35%
YoY
|
$1.091B
-7.41%
YoY
|
$1.178B
12.11%
YoY
|
$1.051B
-234.99%
YoY
|
-$778.5M
19.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$72.20M
2.7%
YoY
|
-$70.30M
-25.13%
YoY
|
-$93.90M
-108.83%
YoY
|
$1.064B
3518.37%
YoY
|
$29.40M
-768.18%
YoY
|
| Cash From Investing Activities |
-$1.127B
-2.98%
YoY
|
-$1.161B
-8.72%
YoY
|
-$1.272B
-9961.24%
YoY
|
$12.90M
-101.72%
YoY
|
-$749.1M
14.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$203.8M
1091.81%
YoY
|
$17.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$32.60M
32500.0%
YoY
|
$100.0K
-99.99%
YoY
|
$1.000B
1000000.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Financing Activities |
-$10.90M
-103.13%
YoY
|
$348.8M
-825.16%
YoY
|
-$48.10M
-93.74%
YoY
|
-$767.9M
-172.35%
YoY
|
$1.061B
-1968.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.137B
39.9%
YoY
|
$812.8M
-34.04%
YoY
|
$1.232B
46.16%
YoY
|
$843.1M
-369.1%
YoY
|
-$313.3M
-143.95%
YoY
|
| Cash From Investing Activities |
-$1.127B
-2.98%
YoY
|
-$1.161B
-8.72%
YoY
|
-$1.272B
-9961.24%
YoY
|
$12.90M
-101.72%
YoY
|
-$749.1M
14.38%
YoY
|
| Cash From Financing Activities |
-$10.90M
-103.13%
YoY
|
$348.8M
-825.16%
YoY
|
-$48.10M
-93.74%
YoY
|
-$767.9M
-172.35%
YoY
|
$1.061B
-1968.49%
YoY
|
| Net Change In Cash |
-$400.0K
-200.0%
YoY
|
$400.0K
-100.46%
YoY
|
-$87.90M
-199.77%
YoY
|
$88.10M
-8109.09%
YoY
|
-$1.100M
-200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.137B
39.9%
YoY
|
$812.8M
-34.04%
YoY
|
$1.232B
46.16%
YoY
|
$843.1M
-369.1%
YoY
|
-$313.3M
-143.95%
YoY
|
| Capital Expenditures |
$1.054B
-3.35%
YoY
|
$1.091B
-7.41%
YoY
|
$1.178B
12.11%
YoY
|
$1.051B
-234.99%
YoY
|
-$778.5M
19.68%
YoY
|
| Free Cash Flow |
$82.70M
-129.74%
YoY
|
-$278.1M
-614.05%
YoY
|
$54.10M
-126.03%
YoY
|
-$207.8M
-144.67%
YoY
|
$465.2M
-65.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.20M
-19.94%
YoY
|
$69.20M
-32.09%
YoY
|
$231.3M
5.76%
YoY
|
$107.5M
5.08%
YoY
|
$62.70M
237.1%
YoY
|
$101.9M
111.41%
YoY
|
$218.7M
-9.59%
YoY
|
$102.3M
15.72%
YoY
|
$18.60M
-51.44%
YoY
|
$48.20M
-4.17%
YoY
|
$241.9M
-7.95%
YoY
|
$88.40M
20.93%
YoY
|
$38.30M
-86.3%
YoY
|
$50.30M
-84.24%
YoY
|
$262.8M
4.08%
YoY
|
$73.10M
-35.25%
YoY
|
$279.5M
430.36%
YoY
|
$319.2M
482.48%
YoY
|
$252.5M
42.33%
YoY
|
$112.9M
31.43%
YoY
|
| Depreciation, Depletion And Amortization |
$136.4M
-0.73%
YoY
|
$135.1M
3.29%
YoY
|
$146.7M
1.88%
YoY
|
$140.6M
3.76%
YoY
|
$137.4M
6.35%
YoY
|
$130.8M
1.55%
YoY
|
$144.0M
8.68%
YoY
|
$135.5M
9.19%
YoY
|
$129.2M
6.6%
YoY
|
$128.8M
7.78%
YoY
|
$132.5M
8.25%
YoY
|
$124.1M
11.2%
YoY
|
$121.2M
12.85%
YoY
|
$119.5M
12.95%
YoY
|
$122.4M
12.71%
YoY
|
$111.6M
8.45%
YoY
|
$107.4M
8.81%
YoY
|
$105.8M
6.76%
YoY
|
$108.6M
8.06%
YoY
|
$102.9M
5.76%
YoY
|
| Cash From Operating Activities |
$175.5M
1003.77%
YoY
|
$384.8M
196.91%
YoY
|
$397.8M
14.61%
YoY
|
$338.6M
33.78%
YoY
|
$15.90M
-80.84%
YoY
|
$129.6M
-66.2%
YoY
|
$347.1M
-11.45%
YoY
|
$253.1M
-18.12%
YoY
|
$83.00M
-43.84%
YoY
|
$383.4M
409.16%
YoY
|
$392.0M
-48.4%
YoY
|
$309.1M
-708.46%
YoY
|
$147.8M
150.93%
YoY
|
$75.30M
-58.35%
YoY
|
$759.7M
177.57%
YoY
|
-$50.80M
-129.47%
YoY
|
$58.90M
-106.26%
YoY
|
$180.8M
-3.57%
YoY
|
$273.7M
4.47%
YoY
|
$172.4M
8.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$266.8M
6.93%
YoY
|
$301.7M
1.72%
YoY
|
$229.5M
-5.98%
YoY
|
$273.7M
-15.34%
YoY
|
$249.5M
9.96%
YoY
|
$296.6M
-0.67%
YoY
|
$244.1M
-18.36%
YoY
|
$323.3M
9.74%
YoY
|
$226.9M
-20.66%
YoY
|
$298.6M
-17.08%
YoY
|
$299.0M
-224.58%
YoY
|
$294.6M
-227.7%
YoY
|
$286.0M
-229.94%
YoY
|
$360.1M
-251.37%
YoY
|
-$240.0M
28.27%
YoY
|
-$230.7M
18.25%
YoY
|
-$220.1M
38.95%
YoY
|
-$237.9M
3.08%
YoY
|
-$187.1M
34.7%
YoY
|
-$195.1M
27.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.50M
16.2%
YoY
|
-$18.10M
36.09%
YoY
|
-$18.30M
3.98%
YoY
|
-$21.60M
-5.26%
YoY
|
-$14.20M
-14.46%
YoY
|
-$13.30M
-85.37%
YoY
|
-$17.60M
1855.56%
YoY
|
-$22.80M
5600.0%
YoY
|
-$16.60M
876.47%
YoY
|
-$90.90M
-91000.0%
YoY
|
-$900.0K
-100.2%
YoY
|
-$400.0K
-100.06%
YoY
|
-$1.700M
466.67%
YoY
|
$100.0K
-99.72%
YoY
|
$439.2M
-14740.0%
YoY
|
$624.8M
-23240.74%
YoY
|
-$300.0K
-50.0%
YoY
|
$35.70M
-1885.0%
YoY
|
-$3.000M
233.33%
YoY
|
-$2.700M
-28.95%
YoY
|
| Cash From Investing Activities |
-$283.3M
7.43%
YoY
|
-$319.8M
3.19%
YoY
|
-$247.8M
-5.31%
YoY
|
-$295.3M
-14.68%
YoY
|
-$263.7M
8.3%
YoY
|
-$309.9M
-20.44%
YoY
|
-$261.7M
-12.74%
YoY
|
-$346.1M
17.32%
YoY
|
-$243.5M
-15.36%
YoY
|
-$389.5M
8.19%
YoY
|
-$299.9M
-250.55%
YoY
|
-$295.0M
-174.85%
YoY
|
-$287.7M
30.54%
YoY
|
-$360.0M
78.04%
YoY
|
$199.2M
-204.79%
YoY
|
$394.1M
-299.24%
YoY
|
-$220.4M
38.62%
YoY
|
-$202.2M
-13.14%
YoY
|
-$190.1M
35.98%
YoY
|
-$197.8M
25.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.700M
-12.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.100M
3000.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$32.40M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$107.8M
-60.67%
YoY
|
-$65.10M
-138.07%
YoY
|
-$150.2M
98.68%
YoY
|
-$69.70M
-178.49%
YoY
|
$274.1M
66.52%
YoY
|
$171.0M
4785.71%
YoY
|
-$75.60M
-15.63%
YoY
|
$88.80M
-127.68%
YoY
|
$164.6M
-54.12%
YoY
|
$3.500M
-104.2%
YoY
|
-$89.60M
-82.35%
YoY
|
-$320.8M
-5.2%
YoY
|
$358.8M
122.17%
YoY
|
-$83.40M
-519.1%
YoY
|
-$507.6M
518.27%
YoY
|
-$338.4M
-1432.28%
YoY
|
$161.5M
-85.29%
YoY
|
$19.90M
38.19%
YoY
|
-$82.10M
-47.94%
YoY
|
$25.40M
-131.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$175.5M
1003.77%
YoY
|
$384.8M
196.91%
YoY
|
$397.8M
14.61%
YoY
|
$338.6M
33.78%
YoY
|
$15.90M
-80.84%
YoY
|
$129.6M
-66.2%
YoY
|
$347.1M
-11.45%
YoY
|
$253.1M
-18.12%
YoY
|
$83.00M
-43.84%
YoY
|
$383.4M
409.16%
YoY
|
$392.0M
-48.4%
YoY
|
$309.1M
-708.46%
YoY
|
$147.8M
150.93%
YoY
|
$75.30M
-58.35%
YoY
|
$759.7M
177.57%
YoY
|
-$50.80M
-129.47%
YoY
|
$58.90M
-106.26%
YoY
|
$180.8M
-3.57%
YoY
|
$273.7M
4.47%
YoY
|
$172.4M
8.16%
YoY
|
| Cash From Investing Activities |
-$283.3M
7.43%
YoY
|
-$319.8M
3.19%
YoY
|
-$247.8M
-5.31%
YoY
|
-$295.3M
-14.68%
YoY
|
-$263.7M
8.3%
YoY
|
-$309.9M
-20.44%
YoY
|
-$261.7M
-12.74%
YoY
|
-$346.1M
17.32%
YoY
|
-$243.5M
-15.36%
YoY
|
-$389.5M
8.19%
YoY
|
-$299.9M
-250.55%
YoY
|
-$295.0M
-174.85%
YoY
|
-$287.7M
30.54%
YoY
|
-$360.0M
78.04%
YoY
|
$199.2M
-204.79%
YoY
|
$394.1M
-299.24%
YoY
|
-$220.4M
38.62%
YoY
|
-$202.2M
-13.14%
YoY
|
-$190.1M
35.98%
YoY
|
-$197.8M
25.67%
YoY
|
| Cash From Financing Activities |
$107.8M
-60.67%
YoY
|
-$65.10M
-138.07%
YoY
|
-$150.2M
98.68%
YoY
|
-$69.70M
-178.49%
YoY
|
$274.1M
66.52%
YoY
|
$171.0M
4785.71%
YoY
|
-$75.60M
-15.63%
YoY
|
$88.80M
-127.68%
YoY
|
$164.6M
-54.12%
YoY
|
$3.500M
-104.2%
YoY
|
-$89.60M
-82.35%
YoY
|
-$320.8M
-5.2%
YoY
|
$358.8M
122.17%
YoY
|
-$83.40M
-519.1%
YoY
|
-$507.6M
518.27%
YoY
|
-$338.4M
-1432.28%
YoY
|
$161.5M
-85.29%
YoY
|
$19.90M
38.19%
YoY
|
-$82.10M
-47.94%
YoY
|
$25.40M
-131.59%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$100.0K
-98.92%
YoY
|
-$200.0K
-102.04%
YoY
|
-$26.40M
528.57%
YoY
|
$26.30M
541.46%
YoY
|
-$9.300M
257.69%
YoY
|
$9.800M
292.0%
YoY
|
-$4.200M
-98.63%
YoY
|
$4.100M
-98.13%
YoY
|
-$2.600M
-99.29%
YoY
|
$2.500M
-99.45%
YoY
|
-$306.7M
-6359.18%
YoY
|
$218.9M
N/A
|
-$368.1M
24440.0%
YoY
|
$451.3M
29986.67%
YoY
|
$4.900M
2.740278613333234e+15%
YoY
|
$0.00
-100.0%
YoY
|
-$1.500M
-95.15%
YoY
|
$1.500M
-104.23%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$175.5M
1003.77%
YoY
|
$384.8M
196.91%
YoY
|
$397.8M
14.61%
YoY
|
$338.6M
33.78%
YoY
|
$15.90M
-80.84%
YoY
|
$129.6M
-66.2%
YoY
|
$347.1M
-11.45%
YoY
|
$253.1M
-18.12%
YoY
|
$83.00M
-43.84%
YoY
|
$383.4M
409.16%
YoY
|
$392.0M
-48.4%
YoY
|
$309.1M
-708.46%
YoY
|
$147.8M
150.93%
YoY
|
$75.30M
-58.35%
YoY
|
$759.7M
177.57%
YoY
|
-$50.80M
-129.47%
YoY
|
$58.90M
-106.26%
YoY
|
$180.8M
-3.57%
YoY
|
$273.7M
4.47%
YoY
|
$172.4M
8.16%
YoY
|
| Capital Expenditures |
$266.8M
6.93%
YoY
|
$301.7M
1.72%
YoY
|
$229.5M
-5.98%
YoY
|
$273.7M
-15.34%
YoY
|
$249.5M
9.96%
YoY
|
$296.6M
-0.67%
YoY
|
$244.1M
-18.36%
YoY
|
$323.3M
9.74%
YoY
|
$226.9M
-20.66%
YoY
|
$298.6M
-17.08%
YoY
|
$299.0M
-224.58%
YoY
|
$294.6M
-227.7%
YoY
|
$286.0M
-229.94%
YoY
|
$360.1M
-251.37%
YoY
|
-$240.0M
28.27%
YoY
|
-$230.7M
18.25%
YoY
|
-$220.1M
38.95%
YoY
|
-$237.9M
3.08%
YoY
|
-$187.1M
34.7%
YoY
|
-$195.1M
27.02%
YoY
|
| Free Cash Flow |
-$91.30M
-60.92%
YoY
|
$83.10M
-149.76%
YoY
|
$168.3M
63.4%
YoY
|
$64.90M
-192.45%
YoY
|
-$233.6M
62.33%
YoY
|
-$167.0M
-296.93%
YoY
|
$103.0M
10.75%
YoY
|
-$70.20M
-584.14%
YoY
|
-$143.9M
4.12%
YoY
|
$84.80M
-129.78%
YoY
|
$93.00M
-90.7%
YoY
|
$14.50M
-91.94%
YoY
|
-$138.2M
-149.53%
YoY
|
-$284.8M
-168.02%
YoY
|
$999.7M
116.95%
YoY
|
$179.9M
-51.05%
YoY
|
$279.0M
-135.69%
YoY
|
$418.7M
0.1%
YoY
|
$460.8M
14.94%
YoY
|
$367.5M
17.41%
YoY
|
Loading...