|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.03M
-76.09%
YoY
|
-$58.69M
56.89%
YoY
|
-$37.41M
178.76%
YoY
|
-$13.42M
292.7%
YoY
|
-$3.417M
113.65%
YoY
|
| Depreciation, Depletion And Amortization |
$15.00K
-31.82%
YoY
|
$22.00K
-49.93%
YoY
|
$43.94K
550.73%
YoY
|
$6.752K
38.08%
YoY
|
$4.890K
59.8%
YoY
|
| Cash From Operating Activities |
-$9.700M
-7.62%
YoY
|
-$10.50M
-22.69%
YoY
|
-$13.58M
56.12%
YoY
|
-$8.699M
325.53%
YoY
|
-$2.044M
18.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$28.47K
762.76%
YoY
|
$3.300K
-64.66%
YoY
|
$9.339K
-586.41%
YoY
|
-$1.920K
-83.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$1.057M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$2.514M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$28.47K
-99.67%
YoY
|
-$8.649M
92512.0%
YoY
|
-$9.339K
386.41%
YoY
|
-$1.920K
-83.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.392M
832.7%
YoY
|
$685.3K
N/A
|
$0.00
-100.0%
YoY
|
$566.8K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.45M
114.33%
YoY
|
$6.743M
551.47%
YoY
|
$1.035M
-96.82%
YoY
|
$32.53M
-9834.7%
YoY
|
-$334.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.700M
-7.62%
YoY
|
-$10.50M
-22.69%
YoY
|
-$13.58M
56.12%
YoY
|
-$8.699M
325.53%
YoY
|
-$2.044M
18.15%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$28.47K
-99.67%
YoY
|
-$8.649M
92512.0%
YoY
|
-$9.339K
386.41%
YoY
|
-$1.920K
-83.72%
YoY
|
| Cash From Financing Activities |
$14.45M
114.33%
YoY
|
$6.743M
551.47%
YoY
|
$1.035M
-96.82%
YoY
|
$32.53M
-9834.7%
YoY
|
-$334.2K
N/A
|
| Net Change In Cash |
$4.574M
-217.05%
YoY
|
-$3.908M
-81.57%
YoY
|
-$21.20M
-188.98%
YoY
|
$23.82M
-1100.87%
YoY
|
-$2.380M
36.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.700M
-7.62%
YoY
|
-$10.50M
-22.69%
YoY
|
-$13.58M
56.12%
YoY
|
-$8.699M
325.53%
YoY
|
-$2.044M
18.15%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$28.47K
762.76%
YoY
|
$3.300K
-64.66%
YoY
|
$9.339K
-586.41%
YoY
|
-$1.920K
-83.72%
YoY
|
| Free Cash Flow |
-$9.700M
-7.87%
YoY
|
-$10.53M
-22.5%
YoY
|
-$13.58M
55.99%
YoY
|
-$8.708M
326.39%
YoY
|
-$2.042M
18.85%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.215M
-50.68%
YoY
|
$5.670M
-119.13%
YoY
|
-$8.784M
129.49%
YoY
|
-$2.372M
-83.42%
YoY
|
-$8.546M
-23.14%
YoY
|
-$29.64M
32.63%
YoY
|
-$3.827M
-28.42%
YoY
|
-$14.31M
108.39%
YoY
|
-$11.12M
290.59%
YoY
|
-$22.35M
594.57%
YoY
|
-$5.347M
38.28%
YoY
|
-$6.865M
60.98%
YoY
|
-$2.847M
37.48%
YoY
|
-$3.218M
167.41%
YoY
|
-$3.867M
252.82%
YoY
|
-$4.265M
438.27%
YoY
|
-$2.071M
535.6%
YoY
|
-$1.203M
197.57%
YoY
|
-$1.096M
227.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.300K
-97.23%
YoY
|
$3.400K
-98.33%
YoY
|
$3.700K
-98.16%
YoY
|
$4.800K
-97.68%
YoY
|
$119.3K
171.51%
YoY
|
$204.1K
N/A
|
$201.3K
N/A
|
$206.7K
12073.14%
YoY
|
$43.94K
2288.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.698K
30.62%
YoY
|
$1.840K
60.0%
YoY
|
$1.850K
46.83%
YoY
|
$1.760K
-29.03%
YoY
|
$1.300K
N/A
|
$1.150K
13.86%
YoY
|
$1.260K
48.24%
YoY
|
| Cash From Operating Activities |
-$2.100M
5.0%
YoY
|
-$3.091M
236.78%
YoY
|
-$3.178M
177.15%
YoY
|
-$1.410M
-55.92%
YoY
|
-$2.000M
-61.54%
YoY
|
-$917.7K
-78.71%
YoY
|
-$1.147M
-62.28%
YoY
|
-$3.200M
79.75%
YoY
|
-$5.200M
16.96%
YoY
|
-$4.311M
53.9%
YoY
|
-$3.040M
66.2%
YoY
|
-$1.780M
-44.07%
YoY
|
-$4.446M
401.76%
YoY
|
-$2.801M
315.36%
YoY
|
-$1.829M
150.4%
YoY
|
-$3.182M
397.76%
YoY
|
-$886.1K
N/A
|
-$674.4K
152.19%
YoY
|
-$730.5K
247.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$3.900K
-19.09%
YoY
|
$2.300K
-95.4%
YoY
|
$17.70K
-99.71%
YoY
|
$4.578K
151.68%
YoY
|
$4.820K
N/A
|
$50.00K
N/A
|
$6.080M
-146959.9%
YoY
|
$1.819K
-134.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.140K
N/A
|
-$5.200K
N/A
|
-$1.920K
-50.13%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.216M
N/A
|
$220.0K
N/A
|
-$3.950M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$3.900K
-100.32%
YoY
|
-$2.300K
-101.28%
YoY
|
-$17.70K
-99.82%
YoY
|
-$4.578K
151.68%
YoY
|
$1.211M
N/A
|
$180.0K
N/A
|
-$10.04M
242412.08%
YoY
|
-$1.819K
-65.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.140K
N/A
|
-$5.200K
N/A
|
-$1.920K
-50.13%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.027M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.45K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$631.8K
-77.99%
YoY
|
$6.547M
402.51%
YoY
|
$4.291M
641.65%
YoY
|
$744.6K
-316.82%
YoY
|
$2.870M
-44.86%
YoY
|
$1.303M
-26472.47%
YoY
|
$578.6K
-55.49%
YoY
|
-$343.4K
63.53%
YoY
|
$5.205M
-10732.62%
YoY
|
-$4.940K
-99.15%
YoY
|
$1.300M
-85.1%
YoY
|
-$210.0K
-103.08%
YoY
|
-$48.95K
-100.28%
YoY
|
-$582.8K
324.78%
YoY
|
$8.724M
-4528.7%
YoY
|
$6.819M
N/A
|
$17.57M
N/A
|
-$137.2K
N/A
|
-$197.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.100M
5.0%
YoY
|
-$3.091M
236.78%
YoY
|
-$3.178M
177.15%
YoY
|
-$1.410M
-55.92%
YoY
|
-$2.000M
-61.54%
YoY
|
-$917.7K
-78.71%
YoY
|
-$1.147M
-62.28%
YoY
|
-$3.200M
79.75%
YoY
|
-$5.200M
16.96%
YoY
|
-$4.311M
53.9%
YoY
|
-$3.040M
66.2%
YoY
|
-$1.780M
-44.07%
YoY
|
-$4.446M
401.76%
YoY
|
-$2.801M
315.36%
YoY
|
-$1.829M
150.4%
YoY
|
-$3.182M
397.76%
YoY
|
-$886.1K
N/A
|
-$674.4K
152.19%
YoY
|
-$730.5K
247.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$3.900K
-100.32%
YoY
|
-$2.300K
-101.28%
YoY
|
-$17.70K
-99.82%
YoY
|
-$4.578K
151.68%
YoY
|
$1.211M
N/A
|
$180.0K
N/A
|
-$10.04M
242412.08%
YoY
|
-$1.819K
-65.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.140K
N/A
|
-$5.200K
N/A
|
-$1.920K
-50.13%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$631.8K
-77.99%
YoY
|
$6.547M
402.51%
YoY
|
$4.291M
641.65%
YoY
|
$744.6K
-316.82%
YoY
|
$2.870M
-44.86%
YoY
|
$1.303M
-26472.47%
YoY
|
$578.6K
-55.49%
YoY
|
-$343.4K
63.53%
YoY
|
$5.205M
-10732.62%
YoY
|
-$4.940K
-99.15%
YoY
|
$1.300M
-85.1%
YoY
|
-$210.0K
-103.08%
YoY
|
-$48.95K
-100.28%
YoY
|
-$582.8K
324.78%
YoY
|
$8.724M
-4528.7%
YoY
|
$6.819M
N/A
|
$17.57M
N/A
|
-$137.2K
N/A
|
-$197.0K
N/A
|
| Net Change In Cash |
-$1.505M
-261.66%
YoY
|
$3.456M
806.64%
YoY
|
$1.113M
-295.23%
YoY
|
-$665.7K
-81.3%
YoY
|
$930.7K
-1128.79%
YoY
|
$381.2K
-112.28%
YoY
|
-$570.3K
-63.44%
YoY
|
-$3.561M
-70.4%
YoY
|
-$90.47K
-97.99%
YoY
|
-$3.105M
-8.25%
YoY
|
-$1.560M
-122.63%
YoY
|
-$12.03M
-431.14%
YoY
|
-$4.497M
-126.96%
YoY
|
-$3.384M
315.97%
YoY
|
$6.895M
-843.38%
YoY
|
$3.633M
-668.22%
YoY
|
$16.68M
N/A
|
-$813.5K
199.9%
YoY
|
-$927.5K
336.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.100M
5.0%
YoY
|
-$3.091M
236.78%
YoY
|
-$3.178M
177.15%
YoY
|
-$1.410M
-55.92%
YoY
|
-$2.000M
-61.54%
YoY
|
-$917.7K
-78.71%
YoY
|
-$1.147M
-62.28%
YoY
|
-$3.200M
79.75%
YoY
|
-$5.200M
16.96%
YoY
|
-$4.311M
53.9%
YoY
|
-$3.040M
66.2%
YoY
|
-$1.780M
-44.07%
YoY
|
-$4.446M
401.76%
YoY
|
-$2.801M
315.36%
YoY
|
-$1.829M
150.4%
YoY
|
-$3.182M
397.76%
YoY
|
-$886.1K
N/A
|
-$674.4K
152.19%
YoY
|
-$730.5K
247.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$3.900K
-19.09%
YoY
|
$2.300K
-95.4%
YoY
|
$17.70K
-99.71%
YoY
|
$4.578K
151.68%
YoY
|
$4.820K
N/A
|
$50.00K
N/A
|
$6.080M
-146959.9%
YoY
|
$1.819K
-134.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.140K
N/A
|
-$5.200K
N/A
|
-$1.920K
-50.13%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$2.000M
-61.57%
YoY
|
-$921.6K
-78.65%
YoY
|
-$1.149M
-62.82%
YoY
|
-$3.217M
-59.07%
YoY
|
-$5.205M
17.01%
YoY
|
-$4.316M
54.07%
YoY
|
-$3.090M
68.93%
YoY
|
-$7.860M
147.3%
YoY
|
-$4.448M
404.93%
YoY
|
-$2.801M
316.54%
YoY
|
-$1.829M
150.4%
YoY
|
-$3.178M
397.11%
YoY
|
-$880.9K
N/A
|
-$672.5K
155.15%
YoY
|
-$730.5K
250.18%
YoY
|
Loading...