|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.60M
41.84%
YoY
|
$11.00M
-12.92%
YoY
|
$12.63M
-5.3%
YoY
|
$13.34M
13.69%
YoY
|
$11.73M
14.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.657M
-1.13%
YoY
|
$1.676M
7.3%
YoY
|
$1.562M
6.69%
YoY
|
$1.464M
0.21%
YoY
|
$1.461M
8.95%
YoY
|
| Cash From Operating Activities |
$18.09M
38.09%
YoY
|
$13.10M
-36.87%
YoY
|
$20.75M
29.75%
YoY
|
$15.99M
21.72%
YoY
|
$13.14M
5.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.037M
-27.63%
YoY
|
$1.433M
-46.71%
YoY
|
$2.689M
35.26%
YoY
|
$1.988M
83.23%
YoY
|
$1.085M
-68.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$109.6M
-43.45%
YoY
|
-$193.8M
239.33%
YoY
|
-$57.10M
-29.86%
YoY
|
-$81.40M
58.78%
YoY
|
-$51.27M
-39.85%
YoY
|
| Cash From Investing Activities |
-$110.6M
-43.33%
YoY
|
-$195.2M
226.46%
YoY
|
-$59.79M
-28.31%
YoY
|
-$83.39M
59.28%
YoY
|
-$52.35M
-40.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.945M
2271.95%
YoY
|
$82.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.31M
-59.65%
YoY
|
$137.1M
13.11%
YoY
|
$121.2M
-413.59%
YoY
|
-$38.64M
-172.98%
YoY
|
$52.95M
-67.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.09M
38.09%
YoY
|
$13.10M
-36.87%
YoY
|
$20.75M
29.75%
YoY
|
$15.99M
21.72%
YoY
|
$13.14M
5.17%
YoY
|
| Cash From Investing Activities |
-$110.6M
-43.33%
YoY
|
-$195.2M
226.46%
YoY
|
-$59.79M
-28.31%
YoY
|
-$83.39M
59.28%
YoY
|
-$52.35M
-40.97%
YoY
|
| Cash From Financing Activities |
$55.31M
-59.65%
YoY
|
$137.1M
13.11%
YoY
|
$121.2M
-413.59%
YoY
|
-$38.64M
-172.98%
YoY
|
$52.95M
-67.34%
YoY
|
| Net Change In Cash |
-$37.21M
-17.35%
YoY
|
-$45.02M
-154.81%
YoY
|
$82.14M
-177.45%
YoY
|
-$106.0M
-872.3%
YoY
|
$13.73M
-84.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.09M
38.09%
YoY
|
$13.10M
-36.87%
YoY
|
$20.75M
29.75%
YoY
|
$15.99M
21.72%
YoY
|
$13.14M
5.17%
YoY
|
| Capital Expenditures |
$1.037M
-27.63%
YoY
|
$1.433M
-46.71%
YoY
|
$2.689M
35.26%
YoY
|
$1.988M
83.23%
YoY
|
$1.085M
-68.55%
YoY
|
| Free Cash Flow |
$17.05M
46.16%
YoY
|
$11.66M
-35.41%
YoY
|
$18.06M
28.97%
YoY
|
$14.00M
16.18%
YoY
|
$12.05M
33.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.297M
-2.47%
YoY
|
$3.955M
57.26%
YoY
|
$3.030M
11.44%
YoY
|
$4.210M
41.66%
YoY
|
$4.406M
57.75%
YoY
|
$2.515M
-21.97%
YoY
|
$2.719M
20.79%
YoY
|
$2.972M
-8.53%
YoY
|
$2.793M
-28.53%
YoY
|
$3.223M
-8.54%
YoY
|
$2.251M
-39.0%
YoY
|
$3.249M
62.53%
YoY
|
$3.908M
-5.26%
YoY
|
$3.524M
53.22%
YoY
|
$3.690M
21.38%
YoY
|
$1.999M
-30.13%
YoY
|
$4.125M
16.82%
YoY
|
$2.300M
-51.06%
YoY
|
$3.040M
32.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.190M
1349.6%
YoY
|
$7.798M
226.28%
YoY
|
$5.313M
-5.11%
YoY
|
$4.474M
-12.41%
YoY
|
$496.0K
-46.55%
YoY
|
$2.390M
-63.77%
YoY
|
$5.599M
-6.21%
YoY
|
$5.108M
29.28%
YoY
|
$928.0K
-78.04%
YoY
|
$6.597M
14.51%
YoY
|
$5.970M
16.62%
YoY
|
$3.951M
55.12%
YoY
|
$4.225M
64.85%
YoY
|
$5.761M
13.85%
YoY
|
$5.119M
27.66%
YoY
|
$2.547M
-24.64%
YoY
|
$2.563M
271.45%
YoY
|
$5.060M
2.02%
YoY
|
$4.010M
51.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$387.0K
8.1%
YoY
|
$229.0K
-1.72%
YoY
|
$341.0K
86.34%
YoY
|
$107.0K
-89.48%
YoY
|
$358.0K
-48.41%
YoY
|
$233.0K
-67.14%
YoY
|
$183.0K
-67.32%
YoY
|
$1.017M
2.52%
YoY
|
$694.0K
61.4%
YoY
|
$709.0K
117.48%
YoY
|
$560.0K
-178.43%
YoY
|
$992.0K
-232.98%
YoY
|
$430.0K
-312.87%
YoY
|
$326.0K
-212.41%
YoY
|
-$714.0K
78.5%
YoY
|
-$746.0K
239.09%
YoY
|
-$202.0K
12.22%
YoY
|
-$290.0K
-17.14%
YoY
|
-$400.0K
-61.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$55.91M
336.31%
YoY
|
-$23.77M
-78.71%
YoY
|
-$60.89M
-12.09%
YoY
|
$31.00M
-263.16%
YoY
|
-$12.81M
-875.67%
YoY
|
-$111.7M
1352.25%
YoY
|
-$69.26M
76.7%
YoY
|
-$19.00M
60.2%
YoY
|
$1.652M
-106.68%
YoY
|
-$7.690M
-151.13%
YoY
|
-$39.20M
-42.53%
YoY
|
-$11.86M
239.05%
YoY
|
-$24.74M
-370.71%
YoY
|
$15.04M
612.84%
YoY
|
-$68.20M
7.54%
YoY
|
-$3.498M
-488.67%
YoY
|
$9.140M
138.02%
YoY
|
$2.110M
-102.84%
YoY
|
| Cash From Investing Activities |
-$19.36M
-163.8%
YoY
|
-$56.14M
330.28%
YoY
|
-$24.11M
-78.44%
YoY
|
-$60.35M
-14.12%
YoY
|
$30.35M
-257.59%
YoY
|
-$13.05M
-1469.05%
YoY
|
-$111.9M
1254.25%
YoY
|
-$70.28M
74.87%
YoY
|
-$19.26M
56.71%
YoY
|
$953.0K
-103.8%
YoY
|
-$8.260M
-157.65%
YoY
|
-$40.19M
-41.71%
YoY
|
-$12.29M
232.16%
YoY
|
-$25.07M
-383.27%
YoY
|
$14.33M
732.97%
YoY
|
-$68.95M
8.34%
YoY
|
-$3.700M
-613.89%
YoY
|
$8.850M
153.58%
YoY
|
$1.720M
-102.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.60M
1276.68%
YoY
|
$4.921M
-57.43%
YoY
|
$53.49M
-33.79%
YoY
|
-$9.750M
-121.8%
YoY
|
$6.654M
-65.46%
YoY
|
$11.56M
-60.66%
YoY
|
$80.79M
120.25%
YoY
|
$44.72M
1304.52%
YoY
|
$19.27M
-62.9%
YoY
|
$29.39M
-161.46%
YoY
|
$36.68M
-8650.12%
YoY
|
$3.184M
-198.67%
YoY
|
$51.92M
304.79%
YoY
|
-$47.81M
-1662.52%
YoY
|
-$429.0K
-110.44%
YoY
|
-$3.227M
-135.58%
YoY
|
$12.83M
-65.06%
YoY
|
$3.060M
-93.39%
YoY
|
$4.110M
-86.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.190M
1349.6%
YoY
|
$7.798M
226.28%
YoY
|
$5.313M
-5.11%
YoY
|
$4.474M
-12.41%
YoY
|
$496.0K
-46.55%
YoY
|
$2.390M
-63.77%
YoY
|
$5.599M
-6.21%
YoY
|
$5.108M
29.28%
YoY
|
$928.0K
-78.04%
YoY
|
$6.597M
14.51%
YoY
|
$5.970M
16.62%
YoY
|
$3.951M
55.12%
YoY
|
$4.225M
64.85%
YoY
|
$5.761M
13.85%
YoY
|
$5.119M
27.66%
YoY
|
$2.547M
-24.64%
YoY
|
$2.563M
271.45%
YoY
|
$5.060M
2.02%
YoY
|
$4.010M
51.32%
YoY
|
| Cash From Investing Activities |
-$19.36M
-163.8%
YoY
|
-$56.14M
330.28%
YoY
|
-$24.11M
-78.44%
YoY
|
-$60.35M
-14.12%
YoY
|
$30.35M
-257.59%
YoY
|
-$13.05M
-1469.05%
YoY
|
-$111.9M
1254.25%
YoY
|
-$70.28M
74.87%
YoY
|
-$19.26M
56.71%
YoY
|
$953.0K
-103.8%
YoY
|
-$8.260M
-157.65%
YoY
|
-$40.19M
-41.71%
YoY
|
-$12.29M
232.16%
YoY
|
-$25.07M
-383.27%
YoY
|
$14.33M
732.97%
YoY
|
-$68.95M
8.34%
YoY
|
-$3.700M
-613.89%
YoY
|
$8.850M
153.58%
YoY
|
$1.720M
-102.28%
YoY
|
| Cash From Financing Activities |
$91.60M
1276.68%
YoY
|
$4.921M
-57.43%
YoY
|
$53.49M
-33.79%
YoY
|
-$9.750M
-121.8%
YoY
|
$6.654M
-65.46%
YoY
|
$11.56M
-60.66%
YoY
|
$80.79M
120.25%
YoY
|
$44.72M
1304.52%
YoY
|
$19.27M
-62.9%
YoY
|
$29.39M
-161.46%
YoY
|
$36.68M
-8650.12%
YoY
|
$3.184M
-198.67%
YoY
|
$51.92M
304.79%
YoY
|
-$47.81M
-1662.52%
YoY
|
-$429.0K
-110.44%
YoY
|
-$3.227M
-135.58%
YoY
|
$12.83M
-65.06%
YoY
|
$3.060M
-93.39%
YoY
|
$4.110M
-86.89%
YoY
|
| Net Change In Cash |
$79.43M
111.81%
YoY
|
-$43.42M
-4908.31%
YoY
|
$34.69M
-236.17%
YoY
|
-$65.63M
220.98%
YoY
|
$37.50M
3915.1%
YoY
|
$903.0K
-97.56%
YoY
|
-$25.47M
-174.08%
YoY
|
-$20.45M
-38.14%
YoY
|
$934.0K
-97.87%
YoY
|
$36.94M
-155.03%
YoY
|
$34.39M
80.84%
YoY
|
-$33.05M
-52.53%
YoY
|
$43.86M
275.18%
YoY
|
-$67.12M
-495.53%
YoY
|
$19.02M
93.26%
YoY
|
-$69.63M
36.02%
YoY
|
$11.69M
-69.33%
YoY
|
$16.97M
-69.0%
YoY
|
$9.840M
-123.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.190M
1349.6%
YoY
|
$7.798M
226.28%
YoY
|
$5.313M
-5.11%
YoY
|
$4.474M
-12.41%
YoY
|
$496.0K
-46.55%
YoY
|
$2.390M
-63.77%
YoY
|
$5.599M
-6.21%
YoY
|
$5.108M
29.28%
YoY
|
$928.0K
-78.04%
YoY
|
$6.597M
14.51%
YoY
|
$5.970M
16.62%
YoY
|
$3.951M
55.12%
YoY
|
$4.225M
64.85%
YoY
|
$5.761M
13.85%
YoY
|
$5.119M
27.66%
YoY
|
$2.547M
-24.64%
YoY
|
$2.563M
271.45%
YoY
|
$5.060M
2.02%
YoY
|
$4.010M
51.32%
YoY
|
| Capital Expenditures |
$387.0K
8.1%
YoY
|
$229.0K
-1.72%
YoY
|
$341.0K
86.34%
YoY
|
$107.0K
-89.48%
YoY
|
$358.0K
-48.41%
YoY
|
$233.0K
-67.14%
YoY
|
$183.0K
-67.32%
YoY
|
$1.017M
2.52%
YoY
|
$694.0K
61.4%
YoY
|
$709.0K
117.48%
YoY
|
$560.0K
-178.43%
YoY
|
$992.0K
-232.98%
YoY
|
$430.0K
-312.87%
YoY
|
$326.0K
-212.41%
YoY
|
-$714.0K
78.5%
YoY
|
-$746.0K
239.09%
YoY
|
-$202.0K
12.22%
YoY
|
-$290.0K
-17.14%
YoY
|
-$400.0K
-61.9%
YoY
|
| Free Cash Flow |
$6.803M
4829.71%
YoY
|
$7.569M
250.9%
YoY
|
$4.972M
-8.2%
YoY
|
$4.367M
6.75%
YoY
|
$138.0K
-41.03%
YoY
|
$2.157M
-63.37%
YoY
|
$5.416M
0.11%
YoY
|
$4.091M
38.26%
YoY
|
$234.0K
-93.83%
YoY
|
$5.888M
8.33%
YoY
|
$5.410M
-7.25%
YoY
|
$2.959M
-10.14%
YoY
|
$3.795M
37.25%
YoY
|
$5.435M
1.59%
YoY
|
$5.833M
32.27%
YoY
|
$3.293M
-8.53%
YoY
|
$2.765M
217.82%
YoY
|
$5.350M
0.75%
YoY
|
$4.410M
19.19%
YoY
|
Loading...