|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash from operating activities: | |||||
| Depreciation | |||||
| Loss on investment | |||||
| Earnings of equity method investments, net of distributions | |||||
| Income from discontinued operations, net of tax | |||||
| Deferred income taxes | |||||
| Debt redemption costs | |||||
| Stock-based compensation | |||||
| Goodwill impairment charges | |||||
| Gain on sale of dealership | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Floor plan notes payable | |||||
| Accounts payable and accrued expenses | |||||
| Other | |||||
| Net cash provided by continuing operating activities | |||||
| Net cash provided by operating activities | |||||
| Investing Activities: | |||||
| Purchases of property, equipment, and improvements | |||||
| Proceeds from sale of dealerships | |||||
| Proceeds from sale of property and equipment | |||||
| Proceeds from sale of equity method investment | |||||
| Acquisitions net, including repayment of sellers' floor plan notes payable of $0.0, $212.5, and $24.3, respectively | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Financing Activities: | |||||
| Proceeds from borrowings under revolving U.S. credit agreement and mortgage facilities | |||||
| Repayments under revolving U.S. credit agreement and mortgage facilities | |||||
| Issuance of 3.75% senior subordinated notes | |||||
| 3.75% senior subordinated notes due 2029 | |||||
| Repayment of 3.50% senior subordinated notes | |||||
| 5.50% senior subordinated notes due 2026 | |||||
| Total repayment of 3.50% senior subordinated notes | |||||
| Net cash borrowings of other debt | |||||
| Repayments of related party promissory note | |||||
| Net (repayments) borrowings of floor plan notes payable — non-trade | |||||
| Repurchases of common stock | |||||
| Payments of tax withholding for stock-based compensation | |||||
| Dividends | |||||
| PMG distributions to partners | |||||
| PMG common control transaction | |||||
| Payment of debt issuance costs | |||||
| Purchase of subsidiary shares from non-controlling interest | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Net cash provided by discontinued operating activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for: | |||||
| Interest | |||||
| Income taxes | |||||
| Non-cash activities: | |||||
| Receivable from sale of investment | |||||
| Note payable from purchase of common control entity | |||||
Loading...