Financial Snapshot

Revenue
$29.86B
TTM
Gross Margin
16.47%
TTM
Net Earnings
$910.5M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
98.48%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$4.986B
Q2 2024
Cash
Q2 2024
P/E
11.56
Sep 17, 2024 EST
Free Cash Flow
$788.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $29.53B $27.81B $25.55B $20.44B $23.18B $22.79B $21.39B $20.12B $19.29B $17.23B $14.70B $12.96B $10.93B $9.943B $9.012B $11.64B $12.78B $10.96B $9.553B $8.388B $7.484B $6.900B $5.665B $4.556B $4.023B $3.343B $2.093B $1.302B $806.0M $732.0M
YoY Change 6.16% 8.84% 25.0% -11.8% 1.73% 6.54% 6.3% 4.32% 11.91% 17.22% 13.45% 18.59% 9.89% 10.33% -22.56% -8.96% 16.66% 14.7% 13.89% 12.08% 8.46% 21.8% 24.34% 13.25% 20.34% 59.72% 60.75% 61.54% 10.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $29.53B $27.81B $25.55B $20.44B $23.18B $22.79B $21.39B $20.12B $19.29B $17.23B $14.70B $12.96B $10.93B $9.943B $9.012B $11.64B $12.78B $10.96B $9.553B $8.388B $7.484B $6.900B $5.665B $4.556B $4.023B $3.343B $2.093B $1.302B $806.0M $732.0M
Cost Of Revenue $24.59B $22.98B $21.11B $17.26B $19.72B $19.37B $18.16B $17.15B $16.42B $14.65B $12.33B $10.97B $9.194B $8.358B $7.505B $9.847B $10.89B $9.297B $8.100B $7.133B $6.391B $5.903B $4.879B $3.913B $3.473B $2.888B $1.816B $1.156B $721.0M $648.0M
Gross Profit $4.934B $4.839B $4.441B $3.185B $3.456B $3.415B $3.223B $2.967B $2.868B $2.579B $2.239B $1.986B $1.733B $1.585B $1.507B $1.790B $1.897B $1.660B $1.453B $1.255B $1.093B $997.0M $786.0M $643.0M $549.0M $456.0M $276.0M $146.0M $86.00M $84.00M
Gross Profit Margin 16.71% 17.4% 17.38% 15.58% 14.91% 14.99% 15.07% 14.75% 14.87% 14.97% 15.23% 15.33% 15.86% 15.94% 16.72% 15.38% 14.84% 15.15% 15.21% 14.96% 14.6% 14.45% 13.87% 14.11% 13.65% 13.64% 13.19% 11.21% 10.67% 11.48%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $3.401B $3.224B $2.963B $2.365B $2.693B $2.646B $2.516B $2.302B $2.223B $2.009B $1.745B $1.571B $1.395B $1.287B $1.255B $1.494B $1.508B $1.316B $1.136B $975.0M $853.0M $799.0M $604.0M $509.0M $445.0M $375.0M $255.0M $124.0M $91.00M $80.00M
YoY Change 5.49% 8.8% 25.31% -12.2% 1.77% 5.18% 9.3% 3.55% 10.65% 15.16% 11.09% 12.61% 8.33% 2.57% -16.0% -0.93% 14.59% 15.85% 16.51% 14.3% 6.76% 32.28% 18.66% 14.38% 18.67% 47.06% 105.65% 36.26% 13.75%
% of Gross Profit 68.92% 66.62% 66.72% 74.25% 77.94% 77.49% 78.08% 77.59% 77.51% 77.9% 77.93% 79.08% 80.49% 81.2% 83.28% 83.46% 79.49% 79.28% 78.18% 77.69% 78.04% 80.14% 76.84% 79.16% 81.06% 82.24% 92.39% 84.93% 105.81% 95.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $141.0M $127.3M $121.5M $115.5M $109.6M $103.7M $95.10M $89.70M $78.00M $70.20M $61.10M $52.90M $45.80M $44.52M $51.40M $53.90M $50.00M $42.40M $37.40M $36.40M $27.20M $19.60M $32.60M $23.80M $19.10M $16.50M $9.100M $5.300M $2.800M $2.200M
YoY Change 10.76% 4.77% 5.19% 5.38% 5.69% 9.04% 6.02% 15.0% 11.11% 14.89% 15.5% 15.5% 2.87% -13.38% -4.64% 7.8% 17.92% 13.37% 2.75% 33.82% 38.78% -39.88% 36.97% 24.61% 15.76% 81.32% 71.7% 89.29% 27.27%
% of Gross Profit 2.86% 2.63% 2.74% 3.63% 3.17% 3.04% 2.95% 3.02% 2.72% 2.72% 2.73% 2.66% 2.64% 2.81% 3.41% 3.01% 2.64% 2.55% 2.57% 2.9% 2.49% 1.97% 4.15% 3.7% 3.48% 3.62% 3.3% 3.63% 3.26% 2.62%
Operating Expenses $3.401B $3.224B $2.963B $2.365B $2.693B $2.646B $2.516B $2.392B $2.301B $2.079B $1.745B $1.571B $1.395B $1.287B $1.306B $1.548B $1.558B $1.358B $1.173B $1.011B $880.0M $819.0M $603.0M $509.0M $445.0M $375.0M $255.0M $125.0M $92.00M $81.00M
YoY Change 5.49% 8.8% 25.31% -12.2% 1.77% 5.18% 5.18% 3.95% 10.68% 19.17% 11.09% 12.61% 8.33% -1.43% -15.63% -0.64% 14.73% 15.77% 16.02% 14.89% 7.45% 35.82% 18.47% 14.38% 18.67% 47.06% 104.0% 35.87% 13.58%
Operating Profit $1.352B $1.488B $1.356B $704.5M $652.7M $664.9M $611.4M $575.0M $567.0M $500.0M $432.9M $362.6M $292.2M $253.4M $201.0M $242.0M $339.0M $302.0M $280.0M $244.0M $213.0M $178.0M $183.0M $134.0M $104.0M $81.00M $21.00M $21.00M -$6.000M $3.000M
YoY Change -9.16% 9.69% 92.53% 7.94% -1.83% 8.75% 6.33% 1.41% 13.4% 15.5% 19.39% 24.09% 15.3% 26.09% -16.94% -28.61% 12.25% 7.86% 14.75% 14.55% 19.66% -2.73% 36.57% 28.85% 28.4% 285.71% 0.0% -450.0% -300.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $68.00M $371.4M $268.3M $3.000M -$61.00M -$61.00M -$63.00M -$67.00M -$75.00M -$43.00M -$58.00M -$74.00M -$48.00M -$71.00M -$88.00M -$116.0M -$137.0M -$99.00M -$91.00M -$78.00M -$81.00M -$72.00M -$74.00M -$73.00M -$58.00M -$60.00M -$33.00M -$4.000M -$1.000M
YoY Change -81.69% 38.43% 8843.33% -104.92% 0.0% -3.17% -5.97% -10.67% 74.42% -25.86% -21.62% 54.17% -32.39% -19.32% -24.14% -15.33% 38.38% 8.79% 16.67% -3.7% 12.5% -2.7% 1.37% 25.86% -3.33% 81.82% 725.0% 300.0%
% of Operating Profit 5.03% 24.96% 19.78% 0.43% -9.35% -9.17% -10.3% -11.65% -13.23% -8.6% -13.4% -20.41% -16.43% -28.02% -43.78% -47.93% -40.41% -32.78% -32.5% -31.97% -38.03% -40.45% -40.44% -54.48% -55.77% -74.07% -157.14% -19.05%
Other Income/Expense, Net $0.00 $11.00M $0.00 $0.00 $3.000M $5.000M $0.00 $3.000M $2.000M -$5.000M
YoY Change -40.0% -100.0% 50.0% -140.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $1.420B $1.859B $1.608B $707.6M $591.5M $604.1M $548.2M $508.0M $492.0M $458.0M $372.6M $287.7M $245.2M $185.6M $123.0M -$517.0M $183.0M $202.0M $189.0M $177.0M $132.0M $106.0M $76.00M $61.00M $49.00M $25.00M -$12.00M $14.00M -$6.000M -$2.000M
YoY Change -23.65% 15.64% 127.2% 19.63% -2.09% 10.2% 7.91% 3.25% 7.42% 22.92% 29.51% 17.33% 32.09% 50.92% -123.79% -382.51% -9.41% 6.88% 6.78% 34.09% 24.53% 39.47% 24.59% 24.49% 96.0% -308.33% -185.71% -333.33% 200.0%
Income Tax $360.9M $473.0M $416.3M $162.7M $156.7M $134.3M -$64.80M $161.0M $158.0M $153.0M $123.2M $93.40M $70.60M $63.44M $43.00M -$106.0M $62.00M $69.00M $69.00M $66.00M $52.00M $43.00M $33.00M $26.00M $21.00M $12.00M -$4.000M $7.000M -$2.000M $0.00
% Of Pretax Income 25.42% 25.44% 25.89% 22.99% 26.49% 22.23% -11.82% 31.69% 32.11% 33.41% 33.06% 32.46% 28.79% 34.17% 34.96% 33.88% 34.16% 36.51% 37.29% 39.39% 40.57% 43.42% 42.62% 42.86% 48.0% 50.0%
Net Earnings $1.053B $1.380B $1.188B $543.6M $435.8M $471.0M $613.3M $343.0M $326.0M $287.0M $244.2M $185.5M $176.9M $108.3M $76.00M -$420.0M $120.0M $125.0M $119.0M $112.0M $83.00M $62.00M $45.00M $30.00M $27.00M -$1.000M -$10.00M $3.000M -$4.000M -$2.000M
YoY Change -23.68% 16.18% 118.51% 24.74% -7.47% -23.2% 78.8% 5.21% 13.59% 17.53% 31.64% 4.86% 63.37% 42.48% -118.1% -450.0% -4.0% 5.04% 6.25% 34.94% 33.87% 37.78% 50.0% 11.11% -2800.0% -90.0% -433.33% -175.0% 100.0%
Net Earnings / Revenue 3.57% 4.96% 4.65% 2.66% 1.88% 2.07% 2.87% 1.7% 1.69% 1.67% 1.66% 1.43% 1.62% 1.09% 0.84% -3.61% 0.94% 1.14% 1.25% 1.34% 1.11% 0.9% 0.79% 0.66% 0.67% -0.03% -0.48% 0.23% -0.5% -0.27%
Basic Earnings Per Share $15.50 $18.55 $14.89 $6.74 $5.28 $5.53 $7.14 $2.71 $2.05 $1.94 $1.18
Diluted Earnings Per Share $15.50 $18.55 $14.89 $6.74 $5.28 $5.53 $7.14 $3.988M $3.622M $3.189M $2.70 $2.05 $1.94 $1.18 $826.1K -$4.468M $1.263M $1.344M $1.266M $1.231M $1.000M $756.1K $661.8K $508.5K $509.4K -$23.81K -$277.8K $136.4K -$400.0K -$250.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $96.40M $106.5M $100.7M $50.00M $28.00M $39.00M $46.00M $24.00M $62.00M $36.00M $50.00M $43.00M $27.00M $20.00M $14.00M $17.00M $15.00M $13.00M $9.000M $24.00M $14.00M $11.00M $3.000M $7.000M $20.00M $39.00M $94.00M $68.00M $5.000M
YoY Change -9.48% 5.76% 101.4% 78.57% -28.21% -15.22% 91.67% -61.29% 72.22% -28.0% 16.28% 59.26% 35.0% 42.86% -17.65% 13.33% 15.38% 44.44% -62.5% 71.43% 27.27% 266.67% -57.14% -65.0% -48.72% -58.51% 38.24% 1260.0%
Cash & Equivalents $96.40M $106.5M $100.7M $50.00M $28.00M $39.00M $46.00M $24.00M $62.00M $36.00M $50.00M $43.00M $27.00M $20.00M $14.00M $17.00M $15.00M $13.00M $9.000M $24.00M $14.00M $11.00M $3.000M $7.000M $20.00M $39.00M $94.00M $68.00M $5.000M
Short-Term Investments
Other Short-Term Assets $175.6M $141.9M $111.7M $127.0M $85.00M $87.00M $82.00M $82.00M $98.00M $281.0M $342.0M $162.0M $232.0M $201.0M $106.0M $109.0M $173.0M $264.0M $361.0M $328.0M $216.0M $27.00M $16.00M $15.00M $11.00M $16.00M $20.00M $28.00M $16.00M
YoY Change 23.75% 27.04% -12.05% 49.41% -2.3% 6.1% 0.0% -16.33% -65.12% -17.84% 111.11% -30.17% 15.42% 89.62% -2.75% -36.99% -34.47% -26.87% 10.06% 51.85% 700.0% 68.75% 6.67% 36.36% -31.25% -20.0% -28.57% 75.0%
Inventory $4.293B $3.509B $3.129B $3.426B $4.261B $4.040B $3.944B $3.408B $3.464B $2.836B $2.501B $2.000B $1.535B $1.443B $1.302B $1.587B $1.668B $1.506B $1.145B $1.181B $1.086B $943.0M $612.0M $738.0M $508.0M $410.0M $324.0M $174.0M $102.0M
Prepaid Expenses
Receivables $1.115B $906.7M $734.0M $807.0M $960.0M $929.0M $955.0M $879.0M $782.0M $707.0M $595.0M $555.0M $430.0M $382.0M $321.0M $294.0M $446.0M $466.0M $398.0M $342.0M $323.0M $310.0M $240.0M $191.0M $140.0M $125.0M $93.00M $52.00M $27.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.680B $4.664B $4.075B $4.409B $5.334B $5.095B $5.027B $4.394B $4.407B $3.861B $3.488B $2.760B $2.224B $2.047B $1.744B $2.007B $2.301B $2.249B $1.912B $1.874B $1.639B $1.291B $871.0M $952.0M $679.0M $591.0M $532.0M $322.0M $150.0M
YoY Change 21.77% 14.45% -7.57% -17.34% 4.69% 1.35% 14.41% -0.29% 14.14% 10.69% 26.38% 24.1% 8.65% 17.37% -13.1% -12.78% 2.31% 17.63% 2.03% 14.34% 26.96% 48.22% -8.51% 40.21% 14.89% 11.09% 65.22% 114.67%
Property, Plant & Equipment $5.171B $4.913B $4.894B $4.821B $4.727B $2.250B $2.109B $1.807B $1.520B $1.332B $1.120B $1.031B $840.0M $716.0M $727.0M $663.0M $616.0M $593.0M $416.0M $375.0M $359.0M $306.0M $181.0M $107.0M $68.00M $51.00M $38.00M $22.00M $12.00M
YoY Change 5.25% 0.39% 1.51% 1.99% 110.09% 6.69% 16.71% 18.88% 14.11% 18.93% 8.63% 22.74% 17.32% -1.51% 9.65% 7.63% 3.88% 42.55% 10.93% 4.46% 17.32% 69.06% 69.16% 57.35% 33.33% 34.21% 72.73% 83.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.775B $1.637B $1.688B $1.500B $1.399B $1.305B $1.257B $893.0M $336.0M $353.0M $347.0M $303.0M $299.0M $288.0M $295.0M $296.0M $63.00M
YoY Change 8.43% -3.03% 12.54% 7.22% 7.2% 3.82% 40.76% 165.77% -4.82% 1.73% 14.52% 1.34% 3.82% -2.37% -0.34% 369.84%
Other Assets $1.838B $55.30M $41.90M $25.00M $20.00M $16.00M $14.00M $28.00M $19.00M $27.00M $31.00M $21.00M $13.00M $15.00M $18.00M $22.00M $22.00M $110.0M $83.00M $87.00M $89.00M $120.0M $122.0M $39.00M $37.00M $60.00M $75.00M $7.000M $25.00M
YoY Change 3223.69% 31.98% 67.6% 25.0% 25.0% 14.29% -50.0% 47.37% -29.63% -12.9% 47.62% 61.54% -13.33% -16.67% -18.18% 0.0% -80.0% 32.53% -4.6% -2.25% -25.83% -1.64% 212.82% 5.41% -38.33% -20.0% 971.43% -72.0%
Total Long-Term Assets $9.992B $9.450B $9.389B $8.838B $8.609B $5.810B $5.514B $4.439B $3.606B $3.367B $2.928B $2.619B $2.275B $2.023B $2.052B $1.955B $2.368B $2.221B $1.682B $1.659B $1.505B $1.399B $1.076B $811.0M $600.0M $593.0M $439.0M $206.0M $86.00M
YoY Change 5.73% 0.65% 6.24% 2.66% 48.18% 5.37% 24.22% 23.1% 7.1% 14.99% 11.8% 15.12% 12.46% -1.41% 4.96% -17.44% 6.62% 32.05% 1.39% 10.23% 7.58% 30.02% 32.68% 35.17% 1.18% 35.08% 113.11% 139.53%
Total Assets $15.67B $14.11B $13.46B $13.25B $13.94B $10.91B $10.54B $8.833B $8.013B $7.228B $6.416B $5.379B $4.499B $4.070B $3.796B $3.962B $4.669B $4.470B $3.594B $3.533B $3.144B $2.690B $1.947B $1.763B $1.279B $1.184B $971.0M $528.0M $236.0M
YoY Change
Accounts Payable $866.9M $853.5M $767.1M $675.0M $639.0M $598.0M $642.0M $497.0M $494.0M $423.0M $369.0M $264.0M $215.0M $252.0M $190.0M $179.0M $264.0M $298.0M $198.0M $211.0M $162.0M $128.0M $74.00M $55.00M $47.00M $38.00M $30.00M $24.00M $13.00M
YoY Change 1.57% 11.26% 13.64% 5.63% 6.86% -6.85% 29.18% 0.61% 16.78% 14.63% 39.77% 22.79% -14.68% 32.63% 6.15% -32.2% -11.41% 50.51% -6.16% 30.25% 26.56% 72.97% 34.55% 17.02% 23.68% 26.67% 25.0% 84.62%
Accrued Expenses $809.8M $788.1M $870.3M $767.0M $702.0M $567.0M $524.0M $360.0M $378.0M $316.0M $261.0M $224.0M $195.0M $202.0M $227.0M $197.0M $210.0M $214.0M $171.0M $185.0M $181.0M $143.0M $84.00M $72.00M $46.00M $45.00M $40.00M $20.00M $10.00M
YoY Change 2.75% -9.45% 13.47% 9.26% 23.81% 8.21% 45.56% -4.76% 19.62% 21.07% 16.52% 14.87% -3.47% -11.01% 15.23% -6.19% -1.87% 25.15% -7.57% 2.21% 26.57% 70.24% 16.67% 56.52% 2.22% 12.5% 100.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $3.772B $2.996B $2.555B $3.144B $4.007B $3.791B $3.762B $3.318B $3.380B $2.746B $2.573B $2.134B $1.635B $1.409B $1.193B $1.469B $1.536B $1.169B $1.103B $1.123B $1.051B $882.0M $587.0M $690.0M $478.0M $397.0M $334.0M $177.0M $119.0M
YoY Change 25.87% 17.29% -18.74% -21.54% 5.7% 0.77% 13.38% -1.83% 23.09% 6.72% 20.57% 30.52% 16.04% 18.11% -18.79% -4.36% 31.39% 5.98% -1.78% 6.85% 19.16% 50.26% -14.93% 44.35% 20.4% 18.86% 88.7% 48.74%
Long-Term Debt Due $209.7M $75.20M $82.00M $88.00M $103.0M $92.00M $73.00M $48.00M $28.00M $37.00M $15.00M $19.00M $3.000M $11.00M $12.00M $11.00M $15.00M $13.00M $4.000M $11.00M $9.000M $15.00M $4.000M $41.00M $10.00M $25.00M $10.00M $5.000M $3.000M
YoY Change 178.86% -8.29% -6.82% -14.56% 11.96% 26.03% 52.08% 71.43% -24.32% 146.67% -21.05% 533.33% -72.73% -8.33% 9.09% -26.67% 15.38% 225.0% -63.64% 22.22% -40.0% 275.0% -90.24% 310.0% -60.0% 150.0% 100.0% 66.67%
Total Short-Term Liabilities $5.658B $4.713B $4.275B $4.675B $5.451B $5.048B $5.000B $4.230B $4.286B $3.630B $3.384B $2.693B $2.152B $1.961B $1.630B $1.881B $2.096B $1.752B $1.665B $1.704B $1.505B $1.168B $749.0M $859.0M $582.0M $506.0M $415.0M $226.0M $145.0M
YoY Change 20.05% 10.26% -8.56% -14.24% 7.98% 0.96% 18.2% -1.31% 18.07% 7.27% 25.66% 25.14% 9.74% 20.31% -13.34% -10.26% 19.63% 5.23% -2.29% 13.22% 28.85% 55.94% -12.81% 47.59% 15.02% 21.93% 83.63% 55.86%
Long-Term Debt $1.420B $1.547B $1.392B $1.602B $2.257B $2.125B $2.090B $1.829B $1.247B $1.316B $982.0M $918.0M $847.0M $769.0M $934.0M $1.052B $830.0M $1.169B $577.0M $575.0M $643.0M $651.0M $552.0M $378.0M $219.0M $288.0M $239.0M $11.00M $24.00M
YoY Change -8.24% 11.13% -13.11% -29.02% 6.21% 1.67% 14.27% 46.67% -5.24% 34.01% 6.97% 8.38% 10.14% -17.67% -11.22% 26.75% -29.0% 102.6% 0.35% -10.58% -1.23% 17.93% 46.03% 72.6% -23.96% 20.5% 2072.73% -54.17%
Other Long-Term Liabilities $3.839B $2.559B $2.643B $2.771B $2.745B $519.0M $540.0M $431.0M $212.0M $191.0M $167.0M $164.0M $146.0M $115.0M $128.0M $114.0M $321.0M $254.0M $207.0M $179.0M $167.0M $167.0M $131.0M $65.00M $48.00M $49.00M $17.00M $1.000M $2.000M
YoY Change 50.01% -3.17% -4.63% 0.95% 428.9% -3.89% 25.29% 103.3% 10.99% 14.37% 1.83% 12.33% 26.96% -10.16% 12.28% -64.49% 26.38% 22.71% 15.64% 7.19% 0.0% 27.48% 101.54% 35.42% -2.04% 188.24% 1600.0% -50.0%
Total Long-Term Liabilities $5.258B $4.106B $4.035B $4.373B $5.002B $2.644B $2.630B $2.260B $1.459B $1.507B $1.149B $1.082B $993.0M $884.0M $1.062B $1.166B $1.151B $1.423B $784.0M $754.0M $810.0M $818.0M $683.0M $443.0M $267.0M $337.0M $256.0M $12.00M $26.00M
YoY Change 28.07% 1.76% -7.74% -12.57% 89.18% 0.53% 16.37% 54.9% -3.19% 31.16% 6.19% 8.96% 12.33% -16.76% -8.92% 1.3% -19.11% 81.51% 3.98% -6.91% -0.98% 19.77% 54.18% 65.92% -20.77% 31.64% 2033.33% -53.85%
Total Liabilities $10.92B $9.967B $9.395B $9.945B $11.15B $8.295B $8.145B $7.082B $6.223B $5.575B $4.911B $4.075B $3.354B $3.028B $2.854B $3.157B $3.247B $3.174B $2.448B $2.458B $2.316B $1.986B $1.431B $1.301B $848.0M $843.0M $671.0M $244.0M $187.0M
YoY Change 9.52% 6.09% -5.53% -10.8% 34.41% 1.84% 15.01% 13.8% 11.62% 13.52% 20.52% 21.5% 10.77% 6.1% -9.6% -2.77% 2.3% 29.66% -0.41% 6.13% 16.62% 38.78% 9.99% 53.42% 0.59% 25.63% 175.0% 30.48%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 67.96M shares 74.39M shares 79.75M shares 80.59M shares 82.50M shares 85.17M 85.88M 86.00M 89.76M 90.32M 90.27M shares 90.32M shares 91.15M shares 92.02M shares
Diluted Shares Outstanding 67.96M shares 74.39M shares 79.75M shares 80.59M shares 82.50M shares 85.17M 85.88M 90.33M shares 90.34M shares 91.27M shares 92.09M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $10.524 Billion

About Penske Automotive Group Inc

Penske Automotive Group, Inc. is an international transportation services company, which engages in the distribution of commercial vehicles, diesel engines, gas engines, power systems, and related parts and services. The company is headquartered in Bloomfield Hills, Michigan and currently employs 28,000 full-time employees. The firm is also engaged in automotive and commercial truck retailing. The firm operates dealerships in the United States, the United Kingdom, Canada, Germany, Italy, Japan and Australia retailers of commercial trucks in North America for freightliner. The company operates through four segments: Retail Automotive, Retail Commercial Truck, Other, and Non-Automotive Investments. The Retail Automotive segment consists of its retail automotive dealership operations. The Retail Commercial Truck segment consists of its retail commercial truck dealership operations in the United States and Canada. The Other segment consists of its commercial vehicle and power system distribution operations. The Non-Automotive Investments segment consists of its equity method investments in non-automotive operations, which includes its investment in Penske Transportation Solutions (PTS) and various other investments.

Industry: Retail-Auto Dealers & Gasoline Stations Peers: ADVANCE AUTO PARTS INC Asbury Automotive Group Inc AutoNation Inc Autozone Inc Carmax Inc Carvana Co Lithia Motors Inc Murphy USA Inc O'Reilly Automotive Inc