|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$31.81B
4.44%
YoY
|
$30.46B
3.14%
YoY
|
$29.53B
6.16%
YoY
|
$27.81B
8.84%
YoY
|
$25.55B
25.0%
YoY
|
| Cost Of Revenue |
$26.59B
4.52%
YoY
|
$25.44B
3.45%
YoY
|
$24.59B
7.04%
YoY
|
$22.98B
8.82%
YoY
|
$21.11B
22.33%
YoY
|
| Gross Profit |
$5.217B
4.06%
YoY
|
$5.013B
1.61%
YoY
|
$4.934B
1.96%
YoY
|
$4.839B
8.96%
YoY
|
$4.441B
39.45%
YoY
|
| Selling, General & Admin |
$3.764B
6.37%
YoY
|
$3.539B
4.06%
YoY
|
$3.401B
5.49%
YoY
|
$3.224B
8.8%
YoY
|
$2.963B
25.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$172.3M
9.05%
YoY
|
$158.0M
12.06%
YoY
|
$141.0M
10.76%
YoY
|
$127.3M
4.77%
YoY
|
$121.5M
5.19%
YoY
|
| Operating Expenses |
$3.764B
6.37%
YoY
|
$3.539B
4.06%
YoY
|
$3.401B
5.49%
YoY
|
$3.224B
8.8%
YoY
|
$2.963B
25.31%
YoY
|
| Operating Profit |
$1.281B
-2.74%
YoY
|
$1.317B
-2.57%
YoY
|
$1.352B
-9.16%
YoY
|
$1.488B
9.69%
YoY
|
$1.356B
92.53%
YoY
|
| Interest Expense |
-$69.30M
-9.88%
YoY
|
-$76.90M
-213.09%
YoY
|
$68.00M
-81.69%
YoY
|
$371.4M
38.43%
YoY
|
$268.3M
8843.33%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.264B
1.92%
YoY
|
$1.240B
-12.65%
YoY
|
$1.420B
-23.65%
YoY
|
$1.859B
15.64%
YoY
|
$1.608B
127.2%
YoY
|
| Income Tax |
$325.8M
2.94%
YoY
|
$316.5M
-12.3%
YoY
|
$360.9M
-23.7%
YoY
|
$473.0M
13.62%
YoY
|
$416.3M
155.87%
YoY
|
| Net Earnings |
$935.4M
1.8%
YoY
|
$918.9M
-12.75%
YoY
|
$1.053B
-23.68%
YoY
|
$1.380B
16.18%
YoY
|
$1.188B
118.51%
YoY
|
| Basic Earnings Per Share |
$14.13
2.84%
YoY
|
$13.74
-11.35%
YoY
|
$15.50
-16.44%
YoY
|
$18.55
24.58%
YoY
|
$14.89
120.92%
YoY
|
| Diluted Earnings Per Share |
$14.13
2.84%
YoY
|
$13.74
-11.35%
YoY
|
$15.50
-16.44%
YoY
|
$18.55
24.58%
YoY
|
$14.89
120.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
66.20M shares
-1.02%
YoY
|
66.88M shares
-1.59%
YoY
|
67.96M shares
-8.64%
YoY
|
74.39M shares
-6.71%
YoY
|
79.75M shares
-1.05%
YoY
|
| Diluted Shares Outstanding |
66.20M shares
-1.02%
YoY
|
66.88M shares
-1.59%
YoY
|
67.96M shares
-8.64%
YoY
|
74.39M shares
-6.71%
YoY
|
79.75M shares
-1.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.864B
3.41%
YoY
|
$7.769B
0.64%
YoY
|
$7.695B
1.38%
YoY
|
$7.662B
-0.45%
YoY
|
$7.605B
2.1%
YoY
|
$7.720B
6.16%
YoY
|
$7.591B
1.92%
YoY
|
$7.697B
3.06%
YoY
|
$7.448B
1.48%
YoY
|
$7.272B
3.71%
YoY
|
$7.448B
7.62%
YoY
|
$7.469B
8.13%
YoY
|
$7.339B
5.21%
YoY
|
$7.012B
11.37%
YoY
|
$6.921B
6.52%
YoY
|
$6.907B
-1.15%
YoY
|
$6.975B
20.81%
YoY
|
$6.296B
8.33%
YoY
|
$6.497B
8.8%
YoY
|
| Cost Of Revenue |
$6.564B
3.61%
YoY
|
$7.444B
15.25%
YoY
|
$6.446B
1.55%
YoY
|
$6.366B
-1.04%
YoY
|
$6.336B
2.14%
YoY
|
$6.459B
6.17%
YoY
|
$6.348B
1.93%
YoY
|
$6.433B
3.83%
YoY
|
$6.203B
1.9%
YoY
|
$6.084B
4.38%
YoY
|
$6.227B
8.61%
YoY
|
$6.196B
9.27%
YoY
|
$6.087B
5.97%
YoY
|
$5.829B
13.91%
YoY
|
$5.734B
7.54%
YoY
|
$5.670B
-2.32%
YoY
|
$5.744B
18.17%
YoY
|
$5.117B
4.14%
YoY
|
$5.332B
6.31%
YoY
|
| Gross Profit |
$1.299B
2.4%
YoY
|
$1.244B
-1.35%
YoY
|
$1.249B
0.47%
YoY
|
$1.297B
2.57%
YoY
|
$1.269B
1.91%
YoY
|
$1.261B
6.12%
YoY
|
$1.243B
1.87%
YoY
|
$1.264B
-0.7%
YoY
|
$1.245B
-0.57%
YoY
|
$1.188B
0.41%
YoY
|
$1.220B
2.82%
YoY
|
$1.273B
2.91%
YoY
|
$1.252B
1.67%
YoY
|
$1.183B
0.34%
YoY
|
$1.187B
1.82%
YoY
|
$1.237B
4.59%
YoY
|
$1.232B
34.88%
YoY
|
$1.179B
31.26%
YoY
|
$1.166B
21.87%
YoY
|
| Selling, General & Admin |
$965.6M
5.69%
YoY
|
$1.037B
17.0%
YoY
|
$907.5M
2.52%
YoY
|
$906.3M
2.12%
YoY
|
$913.6M
3.84%
YoY
|
$886.0M
4.96%
YoY
|
$885.2M
3.71%
YoY
|
$887.5M
3.43%
YoY
|
$879.8M
4.13%
YoY
|
$844.1M
3.51%
YoY
|
$853.5M
7.67%
YoY
|
$858.1M
4.94%
YoY
|
$844.9M
5.9%
YoY
|
$815.5M
3.08%
YoY
|
$792.7M
4.62%
YoY
|
$817.7M
9.06%
YoY
|
$797.8M
20.1%
YoY
|
$791.1M
26.41%
YoY
|
$757.7M
17.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$44.80M
12.28%
YoY
|
$47.40M
15.61%
YoY
|
$42.90M
5.67%
YoY
|
$42.10M
9.07%
YoY
|
$39.90M
5.56%
YoY
|
$41.00M
9.04%
YoY
|
$40.60M
14.69%
YoY
|
$38.60M
13.2%
YoY
|
$37.80M
11.5%
YoY
|
$37.60M
16.77%
YoY
|
$35.40M
12.38%
YoY
|
$34.10M
7.57%
YoY
|
$33.90M
6.27%
YoY
|
$32.20M
1.26%
YoY
|
$31.50M
4.3%
YoY
|
$31.70M
4.97%
YoY
|
$31.90M
8.87%
YoY
|
$31.80M
5.65%
YoY
|
$30.20M
4.14%
YoY
|
| Operating Expenses |
$965.6M
1.27%
YoY
|
$1.084B
16.94%
YoY
|
$907.5M
2.52%
YoY
|
$906.3M
2.12%
YoY
|
$953.5M
3.91%
YoY
|
$927.0M
5.14%
YoY
|
$885.2M
3.71%
YoY
|
$887.5M
-0.53%
YoY
|
$917.6M
8.6%
YoY
|
$881.7M
4.01%
YoY
|
$853.5M
7.67%
YoY
|
$892.2M
9.11%
YoY
|
$844.9M
5.9%
YoY
|
$847.7M
3.01%
YoY
|
$792.7M
4.62%
YoY
|
$817.7M
9.06%
YoY
|
$797.8M
20.1%
YoY
|
$822.9M
25.46%
YoY
|
$757.7M
17.78%
YoY
|
| Operating Profit |
$289.0M
-8.4%
YoY
|
$159.8M
-52.13%
YoY
|
$298.7M
-5.89%
YoY
|
$348.2M
3.02%
YoY
|
$315.5M
-3.69%
YoY
|
$333.8M
8.94%
YoY
|
$317.4M
-4.25%
YoY
|
$338.0M
-11.24%
YoY
|
$327.6M
-12.29%
YoY
|
$306.4M
-8.67%
YoY
|
$331.5M
-8.6%
YoY
|
$380.8M
-1.75%
YoY
|
$373.5M
-7.09%
YoY
|
$335.5M
-5.84%
YoY
|
$362.7M
-4.0%
YoY
|
$387.6M
-3.75%
YoY
|
$402.0M
83.06%
YoY
|
$356.3M
46.93%
YoY
|
$377.8M
32.93%
YoY
|
| Interest Expense |
-$25.70M
-16.29%
YoY
|
-$20.80M
11.83%
YoY
|
-$6.500M
-50.0%
YoY
|
-$11.30M
-9.6%
YoY
|
-$30.70M
-6.4%
YoY
|
-$18.60M
87.88%
YoY
|
-$13.00M
-152.0%
YoY
|
-$12.50M
-164.1%
YoY
|
-$32.80M
-198.2%
YoY
|
-$9.900M
-116.69%
YoY
|
$25.00M
-76.08%
YoY
|
$19.50M
-82.59%
YoY
|
$33.40M
-65.06%
YoY
|
$59.30M
-7.34%
YoY
|
$104.5M
6.31%
YoY
|
$112.0M
43.59%
YoY
|
$95.60M
241.43%
YoY
|
$64.00M
207.69%
YoY
|
$98.30M
258.76%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$323.7M
-3.98%
YoY
|
$297.5M
-5.62%
YoY
|
$292.2M
-4.01%
YoY
|
$336.9M
3.5%
YoY
|
$337.1M
14.35%
YoY
|
$315.2M
23.22%
YoY
|
$304.4M
-14.61%
YoY
|
$325.5M
-18.69%
YoY
|
$294.8M
-27.55%
YoY
|
$255.8M
-35.21%
YoY
|
$356.5M
-23.69%
YoY
|
$400.3M
-19.88%
YoY
|
$406.9M
-18.23%
YoY
|
$394.8M
-6.07%
YoY
|
$467.2M
-1.87%
YoY
|
$499.6M
7.74%
YoY
|
$497.6M
100.97%
YoY
|
$420.3M
59.63%
YoY
|
$476.1M
52.79%
YoY
|
| Income Tax |
$88.80M
-3.58%
YoY
|
$69.00M
-11.42%
YoY
|
$78.70M
1.68%
YoY
|
$86.00M
4.12%
YoY
|
$92.10M
17.18%
YoY
|
$77.90M
22.1%
YoY
|
$77.40M
-15.96%
YoY
|
$82.60M
-15.46%
YoY
|
$78.60M
-26.75%
YoY
|
$63.80M
-33.19%
YoY
|
$92.10M
-26.73%
YoY
|
$97.70M
-21.02%
YoY
|
$107.3M
-16.24%
YoY
|
$95.50M
-11.82%
YoY
|
$125.7M
4.66%
YoY
|
$123.7M
0.24%
YoY
|
$128.1M
98.6%
YoY
|
$108.3M
74.68%
YoY
|
$120.1M
87.36%
YoY
|
| Net Earnings |
$234.5M
-4.01%
YoY
|
$186.1M
-21.28%
YoY
|
$213.0M
-5.79%
YoY
|
$250.0M
3.65%
YoY
|
$244.3M
13.52%
YoY
|
$236.4M
23.96%
YoY
|
$226.1M
-14.16%
YoY
|
$241.2M
-19.81%
YoY
|
$215.2M
-27.86%
YoY
|
$190.7M
-36.01%
YoY
|
$263.4M
-22.55%
YoY
|
$300.8M
-19.57%
YoY
|
$298.3M
-18.92%
YoY
|
$298.0M
-4.27%
YoY
|
$340.1M
-4.22%
YoY
|
$374.0M
10.36%
YoY
|
$367.9M
101.59%
YoY
|
$311.3M
55.49%
YoY
|
$355.1M
44.0%
YoY
|
| Basic Earnings Per Share |
$3.56
-2.73%
YoY
|
$2.83
N/A
|
$3.23
-4.72%
YoY
|
$3.78
4.71%
YoY
|
$3.66
14.02%
YoY
|
N/A
|
$3.39
-13.52%
YoY
|
$3.61
-18.14%
YoY
|
$3.21
-25.52%
YoY
|
N/A
|
$3.92
-14.97%
YoY
|
$4.41
-10.55%
YoY
|
$4.31
-9.45%
YoY
|
N/A
|
$4.61
3.13%
YoY
|
$4.93
17.38%
YoY
|
$4.76
110.62%
YoY
|
N/A
|
$4.47
45.6%
YoY
|
| Diluted Earnings Per Share |
$3.56
-2.73%
YoY
|
$2.83
-20.07%
YoY
|
$3.23
-4.72%
YoY
|
$3.78
4.71%
YoY
|
$3.66
14.03%
YoY
|
$3.54
24.65%
YoY
|
$3.39
-13.52%
YoY
|
$3.61
-18.15%
YoY
|
$3.21
-25.59%
YoY
|
$2.84
-32.6%
YoY
|
$3.92
-14.97%
YoY
|
$4.41
-10.54%
YoY
|
$4.31
-9.45%
YoY
|
$4.21
-100.0%
YoY
|
$4.61
3.13%
YoY
|
$4.93
17.38%
YoY
|
$4.76
110.62%
YoY
|
$3.983M
61.53%
YoY
|
$4.47
45.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.76M shares
-1.48%
YoY
|
65.86M shares
-1.36%
YoY
|
66.04M shares
-1.09%
YoY
|
66.17M shares
-1.06%
YoY
|
66.75M shares
-0.36%
YoY
|
66.77M shares
-0.66%
YoY
|
66.77M shares
-0.78%
YoY
|
66.88M shares
-3.07%
YoY
|
66.99M shares
-3.01%
YoY
|
67.21M shares
-5.74%
YoY
|
67.30M shares
-9.3%
YoY
|
69.00M shares
-8.96%
YoY
|
69.07M shares
-10.56%
YoY
|
71.30M shares
-8.93%
YoY
|
74.20M shares
-6.66%
YoY
|
75.79M shares
-6.07%
YoY
|
77.22M shares
-4.2%
YoY
|
78.30M
-2.54%
YoY
|
79.50M
-1.05%
YoY
|
| Diluted Shares Outstanding |
65.80M shares
-1.48%
YoY
|
N/A
|
66.03M shares
-1.13%
YoY
|
66.19M shares
-1.06%
YoY
|
66.79M shares
-0.43%
YoY
|
N/A
|
66.78M shares
-0.77%
YoY
|
66.90M shares
-1.9%
YoY
|
67.08M shares
-3.09%
YoY
|
N/A
|
67.30M shares
-8.76%
YoY
|
68.19M shares
-10.06%
YoY
|
69.22M shares
-10.4%
YoY
|
N/A
|
73.76M shares
-7.24%
YoY
|
75.82M shares
-6.08%
YoY
|
77.25M shares
-4.22%
YoY
|
N/A
|
79.52M
-1.07%
YoY
|
Loading...