|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Net income from discontinued operations | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Accretion of debt in interest expense, net | |||||
| Accretion of discount on held to maturity investments in interest expense, net | |||||
| Current expected credit losses | |||||
| Provision for obsolete inventory | |||||
| Stock-based compensation | |||||
| Impairment loss | |||||
| Adjustment to contingent consideration liability | |||||
| Deferred income tax | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued salaries and benefits | |||||
| Accrued expenses | |||||
| Customer deposits and deferred service revenue | |||||
| Customers payable | |||||
| Other long-term liabilities | |||||
| Cash used in operating activities - continuing operations | |||||
| Cash (used in) provided by operating activities - discontinued operations | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Capital expenditures | |||||
| Capitalization of software costs | |||||
| Proceeds from company owned life insurance policies | |||||
| Proceeds from sale of held to maturity investments | |||||
| Purchases of held to maturity investments | |||||
| Cash used in investing activities - continuing operations | |||||
| Cash provided by (used in) investing activities - discontinued operations | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Principal payments of long-term debt | |||||
| Payments for the extinguishment of notes payable | |||||
| Proceeds from private placement of common stock, net of issuance costs | |||||
| Payments for common stock issuance costs | |||||
| Payments for debt issuance costs | |||||
| Proceeds from debt issuance, net of original issue discount | |||||
| Treasury stock acquired from employees upon vesting or forfeiture of restricted stock | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from employee stock purchase plan | |||||
| Cash paid for debt extinguishment | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net (decrease) increase in cash, cash equivalents, and cash held on behalf of customers | |||||
| Cash, cash equivalents, and cash held on behalf of customers at beginning of period | |||||
| Cash, cash equivalents, and cash held on behalf of customers at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest | |||||
| Cash paid for income taxes | |||||
| Capitalized software recorded in accounts payable | |||||
| Capital expenditures in accounts payable | |||||
| Tax withholding in accrued salaries and benefits related to treasury stock acquired from employees | |||||
| Common stock issued for acquisition | |||||
| Total common stock issued for acquisition | |||||
| Cash paid for debt extinguishment | |||||
| Reconciliation of cash, cash equivalents, and cash held on behalf of customers | |||||
| Cash and cash equivalents | |||||
| Cash held on behalf of customers | |||||
Loading...