|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$84.46M
1593.62%
YoY
|
-$4.987M
-92.85%
YoY
|
-$69.75M
0.62%
YoY
|
-$69.32M
-8.55%
YoY
|
-$75.80M
107.32%
YoY
|
| Depreciation, Depletion And Amortization |
$49.02M
29.31%
YoY
|
$37.91M
37.94%
YoY
|
$27.48M
5.31%
YoY
|
$26.10M
21.82%
YoY
|
$21.42M
112.15%
YoY
|
| Cash From Operating Activities |
-$27.16M
7.57%
YoY
|
-$25.25M
47.85%
YoY
|
-$17.08M
-60.36%
YoY
|
-$43.07M
-18.97%
YoY
|
-$53.16M
162.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.323M
242.58%
YoY
|
$970.0K
-82.42%
YoY
|
$5.517M
368.34%
YoY
|
$1.178M
-17.91%
YoY
|
$1.435M
10.47%
YoY
|
| Acquisitions |
$4.323M
-98.6%
YoY
|
$309.4M
16182.53%
YoY
|
$1.900M
-89.89%
YoY
|
$18.80M
-94.98%
YoY
|
$374.7M
N/A
|
| Other Investing Activities |
-$4.167M
-97.6%
YoY
|
-$173.3M
-5723.88%
YoY
|
$3.082M
-105.22%
YoY
|
-$59.09M
-84.23%
YoY
|
-$374.7M
-197313.16%
YoY
|
| Cash From Investing Activities |
-$13.11M
-92.72%
YoY
|
-$180.1M
2214.77%
YoY
|
-$7.781M
-88.34%
YoY
|
-$66.71M
-82.58%
YoY
|
-$383.0M
4136.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$194.5M
N/A
|
$0.00
-100.0%
YoY
|
$3.148M
-101.5%
YoY
|
-$209.7M
59.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.27M
-95.59%
YoY
|
$278.5M
-17334.34%
YoY
|
-$1.616M
-37.05%
YoY
|
-$2.567M
-100.58%
YoY
|
$443.6M
145.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.16M
7.57%
YoY
|
-$25.25M
47.85%
YoY
|
-$17.08M
-60.36%
YoY
|
-$43.07M
-18.97%
YoY
|
-$53.16M
162.59%
YoY
|
| Cash From Investing Activities |
-$13.11M
-92.72%
YoY
|
-$180.1M
2214.77%
YoY
|
-$7.781M
-88.34%
YoY
|
-$66.71M
-82.58%
YoY
|
-$383.0M
4136.64%
YoY
|
| Cash From Financing Activities |
$12.27M
-95.59%
YoY
|
$278.5M
-17334.34%
YoY
|
-$1.616M
-37.05%
YoY
|
-$2.567M
-100.58%
YoY
|
$443.6M
145.51%
YoY
|
| Net Change In Cash |
-$27.86M
-137.65%
YoY
|
$74.01M
-346.74%
YoY
|
-$29.99M
-72.95%
YoY
|
-$110.9M
-1533.93%
YoY
|
$7.733M
-94.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.16M
7.57%
YoY
|
-$25.25M
47.85%
YoY
|
-$17.08M
-60.36%
YoY
|
-$43.07M
-18.97%
YoY
|
-$53.16M
162.59%
YoY
|
| Capital Expenditures |
$3.323M
242.58%
YoY
|
$970.0K
-82.42%
YoY
|
$5.517M
368.34%
YoY
|
$1.178M
-17.91%
YoY
|
$1.435M
10.47%
YoY
|
| Free Cash Flow |
-$30.48M
16.27%
YoY
|
-$26.22M
16.04%
YoY
|
-$22.59M
-48.94%
YoY
|
-$44.25M
-18.95%
YoY
|
-$54.59M
153.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.17M
-33.6%
YoY
|
-$20.89M
-0.77%
YoY
|
-$18.18M
-8.35%
YoY
|
-$21.04M
-138.83%
YoY
|
-$24.35M
33.15%
YoY
|
-$21.06M
13.03%
YoY
|
-$19.83M
27.82%
YoY
|
$54.19M
-375.05%
YoY
|
-$18.29M
14.98%
YoY
|
-$18.63M
38.19%
YoY
|
-$15.52M
-27.29%
YoY
|
-$19.70M
4.53%
YoY
|
-$15.91M
1.63%
YoY
|
-$13.48M
-47.42%
YoY
|
-$21.34M
-33.17%
YoY
|
-$18.85M
89.31%
YoY
|
-$15.65M
89.22%
YoY
|
-$25.64M
97.68%
YoY
|
-$31.93M
760.5%
YoY
|
| Depreciation, Depletion And Amortization |
$12.01M
1.09%
YoY
|
$12.25M
9.33%
YoY
|
$12.47M
17.93%
YoY
|
$12.42M
39.48%
YoY
|
$11.88M
64.43%
YoY
|
$11.21M
60.05%
YoY
|
$10.58M
58.66%
YoY
|
$8.901M
29.34%
YoY
|
$7.226M
4.23%
YoY
|
$7.001M
8.21%
YoY
|
$6.665M
-1.52%
YoY
|
$6.882M
6.58%
YoY
|
$6.933M
8.33%
YoY
|
$6.470M
1.86%
YoY
|
$6.768M
9.18%
YoY
|
$6.457M
32.32%
YoY
|
$6.400M
127.76%
YoY
|
$6.352M
47.72%
YoY
|
$6.199M
79.58%
YoY
|
| Cash From Operating Activities |
-$16.64M
-3.07%
YoY
|
-$11.75M
-448.21%
YoY
|
$8.392M
-4.65%
YoY
|
-$6.627M
-52.14%
YoY
|
-$17.17M
-27.17%
YoY
|
$3.375M
138.85%
YoY
|
$8.801M
-254.59%
YoY
|
-$13.85M
-450.27%
YoY
|
-$23.58M
40.77%
YoY
|
$1.413M
-114.89%
YoY
|
-$5.693M
186.08%
YoY
|
$3.953M
-138.04%
YoY
|
-$16.75M
-20.99%
YoY
|
-$9.491M
-0.48%
YoY
|
-$1.990M
-81.16%
YoY
|
-$10.39M
-64.93%
YoY
|
-$21.20M
517.3%
YoY
|
-$9.537M
63.03%
YoY
|
-$10.56M
1308.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$321.0K
-22.28%
YoY
|
$2.174M
9.3%
YoY
|
$3.200M
86.05%
YoY
|
$2.016M
22.55%
YoY
|
$413.0K
817.78%
YoY
|
$1.989M
-19.73%
YoY
|
$1.720M
-45.48%
YoY
|
$1.645M
-58.1%
YoY
|
$45.00K
-94.53%
YoY
|
$2.478M
18.45%
YoY
|
$3.155M
-277.25%
YoY
|
$3.926M
-306.31%
YoY
|
$823.0K
193.93%
YoY
|
$2.092M
-210.81%
YoY
|
-$1.780M
-9.23%
YoY
|
-$1.903M
-31.25%
YoY
|
$280.0K
84.21%
YoY
|
-$1.888M
-13.0%
YoY
|
-$1.961M
-13.23%
YoY
|
| Acquisitions |
$275.0K
-93.64%
YoY
|
N/A
|
N/A
|
N/A
|
$4.323M
-97.4%
YoY
|
N/A
|
N/A
|
N/A
|
$166.3M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.212M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$275.0K
-93.33%
YoY
|
-$41.00K
64.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.126M
-97.26%
YoY
|
-$25.00K
-94.91%
YoY
|
-$103.5M
-2395.12%
YoY
|
$80.59M
-17174.58%
YoY
|
-$150.4M
32390.5%
YoY
|
-$491.0K
78.55%
YoY
|
$4.508M
-107.83%
YoY
|
-$472.0K
N/A
|
-$463.0K
-61.8%
YoY
|
-$275.0K
428.85%
YoY
|
-$57.60M
-2306.9%
YoY
|
$0.00
-100.0%
YoY
|
-$1.212M
N/A
|
-$52.00K
N/A
|
$2.610M
12950.0%
YoY
|
| Cash From Investing Activities |
-$2.965M
-47.77%
YoY
|
-$2.215M
9.98%
YoY
|
-$3.200M
-96.96%
YoY
|
-$2.016M
-102.55%
YoY
|
-$5.677M
-96.26%
YoY
|
-$2.014M
-32.17%
YoY
|
-$105.2M
-7874.13%
YoY
|
$78.95M
-1895.07%
YoY
|
-$151.9M
8494.28%
YoY
|
-$2.969M
25.43%
YoY
|
$1.353M
-102.28%
YoY
|
-$4.398M
131.11%
YoY
|
-$1.767M
-42.25%
YoY
|
-$2.367M
22.01%
YoY
|
-$59.38M
-9249.46%
YoY
|
-$1.903M
-99.5%
YoY
|
-$3.060M
83.34%
YoY
|
-$1.940M
-10.6%
YoY
|
$649.0K
-128.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.13M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$194.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.81M
65.88%
YoY
|
$759.0K
-193.7%
YoY
|
$70.00K
-99.92%
YoY
|
$705.0K
-5.5%
YoY
|
$10.74M
-94.37%
YoY
|
-$810.0K
-476.74%
YoY
|
$87.81M
13409.85%
YoY
|
$746.0K
-1456.36%
YoY
|
$190.8M
-7963.03%
YoY
|
$215.0K
-135.89%
YoY
|
$650.0K
-442.11%
YoY
|
-$55.00K
-85.01%
YoY
|
-$2.426M
71.93%
YoY
|
-$599.0K
-10.86%
YoY
|
-$190.0K
-100.15%
YoY
|
-$367.0K
-100.11%
YoY
|
-$1.411M
-33.32%
YoY
|
-$672.0K
-100.51%
YoY
|
$124.9M
-32134.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.64M
-3.07%
YoY
|
-$11.75M
-448.21%
YoY
|
$8.392M
-4.65%
YoY
|
-$6.627M
-52.14%
YoY
|
-$17.17M
-27.17%
YoY
|
$3.375M
138.85%
YoY
|
$8.801M
-254.59%
YoY
|
-$13.85M
-450.27%
YoY
|
-$23.58M
40.77%
YoY
|
$1.413M
-114.89%
YoY
|
-$5.693M
186.08%
YoY
|
$3.953M
-138.04%
YoY
|
-$16.75M
-20.99%
YoY
|
-$9.491M
-0.48%
YoY
|
-$1.990M
-81.16%
YoY
|
-$10.39M
-64.93%
YoY
|
-$21.20M
517.3%
YoY
|
-$9.537M
63.03%
YoY
|
-$10.56M
1308.13%
YoY
|
| Cash From Investing Activities |
-$2.965M
-47.77%
YoY
|
-$2.215M
9.98%
YoY
|
-$3.200M
-96.96%
YoY
|
-$2.016M
-102.55%
YoY
|
-$5.677M
-96.26%
YoY
|
-$2.014M
-32.17%
YoY
|
-$105.2M
-7874.13%
YoY
|
$78.95M
-1895.07%
YoY
|
-$151.9M
8494.28%
YoY
|
-$2.969M
25.43%
YoY
|
$1.353M
-102.28%
YoY
|
-$4.398M
131.11%
YoY
|
-$1.767M
-42.25%
YoY
|
-$2.367M
22.01%
YoY
|
-$59.38M
-9249.46%
YoY
|
-$1.903M
-99.5%
YoY
|
-$3.060M
83.34%
YoY
|
-$1.940M
-10.6%
YoY
|
$649.0K
-128.97%
YoY
|
| Cash From Financing Activities |
$17.81M
65.88%
YoY
|
$759.0K
-193.7%
YoY
|
$70.00K
-99.92%
YoY
|
$705.0K
-5.5%
YoY
|
$10.74M
-94.37%
YoY
|
-$810.0K
-476.74%
YoY
|
$87.81M
13409.85%
YoY
|
$746.0K
-1456.36%
YoY
|
$190.8M
-7963.03%
YoY
|
$215.0K
-135.89%
YoY
|
$650.0K
-442.11%
YoY
|
-$55.00K
-85.01%
YoY
|
-$2.426M
71.93%
YoY
|
-$599.0K
-10.86%
YoY
|
-$190.0K
-100.15%
YoY
|
-$367.0K
-100.11%
YoY
|
-$1.411M
-33.32%
YoY
|
-$672.0K
-100.51%
YoY
|
$124.9M
-32134.1%
YoY
|
| Net Change In Cash |
-$2.901M
-75.49%
YoY
|
-$13.21M
-2497.1%
YoY
|
$5.262M
-161.41%
YoY
|
-$7.938M
-112.06%
YoY
|
-$11.83M
-174.9%
YoY
|
$551.0K
-141.09%
YoY
|
-$8.569M
132.22%
YoY
|
$65.85M
-13269.4%
YoY
|
$15.80M
-173.64%
YoY
|
-$1.341M
-89.23%
YoY
|
-$3.690M
-94.01%
YoY
|
-$500.0K
-96.05%
YoY
|
-$21.45M
-14.91%
YoY
|
-$12.46M
2.54%
YoY
|
-$61.56M
-153.52%
YoY
|
-$12.66M
-85.64%
YoY
|
-$25.21M
233.32%
YoY
|
-$12.15M
-109.8%
YoY
|
$115.0M
-3502.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.64M
-3.07%
YoY
|
-$11.75M
-448.21%
YoY
|
$8.392M
-4.65%
YoY
|
-$6.627M
-52.14%
YoY
|
-$17.17M
-27.17%
YoY
|
$3.375M
138.85%
YoY
|
$8.801M
-254.59%
YoY
|
-$13.85M
-450.27%
YoY
|
-$23.58M
40.77%
YoY
|
$1.413M
-114.89%
YoY
|
-$5.693M
186.08%
YoY
|
$3.953M
-138.04%
YoY
|
-$16.75M
-20.99%
YoY
|
-$9.491M
-0.48%
YoY
|
-$1.990M
-81.16%
YoY
|
-$10.39M
-64.93%
YoY
|
-$21.20M
517.3%
YoY
|
-$9.537M
63.03%
YoY
|
-$10.56M
1308.13%
YoY
|
| Capital Expenditures |
$321.0K
-22.28%
YoY
|
$2.174M
9.3%
YoY
|
$3.200M
86.05%
YoY
|
$2.016M
22.55%
YoY
|
$413.0K
817.78%
YoY
|
$1.989M
-19.73%
YoY
|
$1.720M
-45.48%
YoY
|
$1.645M
-58.1%
YoY
|
$45.00K
-94.53%
YoY
|
$2.478M
18.45%
YoY
|
$3.155M
-277.25%
YoY
|
$3.926M
-306.31%
YoY
|
$823.0K
193.93%
YoY
|
$2.092M
-210.81%
YoY
|
-$1.780M
-9.23%
YoY
|
-$1.903M
-31.25%
YoY
|
$280.0K
84.21%
YoY
|
-$1.888M
-13.0%
YoY
|
-$1.961M
-13.23%
YoY
|
| Free Cash Flow |
-$16.97M
-3.52%
YoY
|
-$13.93M
-1104.76%
YoY
|
$5.192M
-26.68%
YoY
|
-$8.643M
-44.21%
YoY
|
-$17.58M
-25.56%
YoY
|
$1.386M
-230.14%
YoY
|
$7.081M
-180.03%
YoY
|
-$15.49M
-57474.07%
YoY
|
-$23.62M
34.43%
YoY
|
-$1.065M
-90.81%
YoY
|
-$8.848M
4113.33%
YoY
|
$27.00K
-100.32%
YoY
|
-$17.57M
-18.19%
YoY
|
-$11.58M
51.43%
YoY
|
-$210.0K
-97.56%
YoY
|
-$8.488M
-68.4%
YoY
|
-$21.48M
498.94%
YoY
|
-$7.649M
107.85%
YoY
|
-$8.600M
-669.54%
YoY
|
Loading...