|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$45.37M
-18.8%
YoY
|
$37.20M
4.36%
YoY
|
$45.92M
17.17%
YoY
|
$36.36M
2.09%
YoY
|
$55.87M
71.56%
YoY
|
$35.65M
-31.36%
YoY
|
$39.20M
42.6%
YoY
|
$35.61M
-9.08%
YoY
|
$32.57M
-5.46%
YoY
|
$51.94M
39.83%
YoY
|
$27.49M
-39.8%
YoY
|
$39.17M
0.52%
YoY
|
$34.45M
-7.36%
YoY
|
$37.14M
-1.8%
YoY
|
$45.66M
-39.32%
YoY
|
$38.96M
-5.32%
YoY
|
$37.18M
-28.72%
YoY
|
$37.83M
-16.52%
YoY
|
$75.24M
93.02%
YoY
|
$41.15M
-8.8%
YoY
|
| Cash & Equivalents |
$39.16M
-23.92%
YoY
|
$31.17M
-1.27%
YoY
|
$40.57M
14.86%
YoY
|
$31.48M
-1.08%
YoY
|
$51.47M
76.12%
YoY
|
$31.57M
-35.21%
YoY
|
$35.32M
44.33%
YoY
|
$31.82M
-13.57%
YoY
|
$29.22M
-9.59%
YoY
|
$48.73M
38.12%
YoY
|
$24.47M
-44.95%
YoY
|
$36.82M
-3.84%
YoY
|
$32.32M
-13.08%
YoY
|
$35.28M
-5.03%
YoY
|
$44.45M
-40.92%
YoY
|
$38.29M
-6.97%
YoY
|
$37.18M
-28.72%
YoY
|
$37.15M
-14.53%
YoY
|
$75.24M
93.02%
YoY
|
$41.15M
-8.8%
YoY
|
| Short-Term Investments |
$6.207M
41.04%
YoY
|
$6.034M
48.04%
YoY
|
$5.352M
38.22%
YoY
|
$4.881M
28.68%
YoY
|
$4.401M
31.69%
YoY
|
$4.076M
27.14%
YoY
|
$3.872M
28.51%
YoY
|
$3.793M
61.2%
YoY
|
$3.342M
57.2%
YoY
|
$3.206M
72.18%
YoY
|
$3.013M
150.46%
YoY
|
$2.353M
247.56%
YoY
|
$2.126M
N/A
|
$1.862M
175.04%
YoY
|
$1.203M
N/A
|
$677.0K
N/A
|
N/A
|
$677.0K
-63.41%
YoY
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$17.88M
-7.02%
YoY
|
$18.01M
-5.27%
YoY
|
$18.76M
-1.21%
YoY
|
$19.05M
0.9%
YoY
|
$19.23M
4.91%
YoY
|
$19.01M
3.08%
YoY
|
$18.99M
2.69%
YoY
|
$18.88M
5.89%
YoY
|
$18.33M
3.66%
YoY
|
$18.44M
3.18%
YoY
|
$18.49M
-15.88%
YoY
|
$17.83M
-18.85%
YoY
|
$17.69M
-26.35%
YoY
|
$17.87M
-17.48%
YoY
|
$21.98M
-8.79%
YoY
|
$21.97M
-9.97%
YoY
|
$24.01M
-1.59%
YoY
|
$21.66M
-2.72%
YoY
|
$24.10M
5.68%
YoY
|
$24.40M
-0.81%
YoY
|
| Goodwill |
$5.056M
0.0%
YoY
|
$5.100M
0.0%
YoY
|
$5.056M
-12.1%
YoY
|
$5.056M
11.46%
YoY
|
$5.056M
11.46%
YoY
|
$5.100M
13.33%
YoY
|
$5.752M
26.81%
YoY
|
$4.536M
0.0%
YoY
|
$4.536M
0.0%
YoY
|
$4.500M
0.0%
YoY
|
$4.536M
0.0%
YoY
|
$4.536M
0.0%
YoY
|
$4.536M
N/A
|
$4.500M
-0.79%
YoY
|
$4.536M
N/A
|
$4.536M
N/A
|
N/A
|
$4.536M
0.0%
YoY
|
N/A
|
N/A
|
| Intangibles |
$5.205M
-10.75%
YoY
|
$5.362M
-10.47%
YoY
|
$5.518M
-11.24%
YoY
|
$5.675M
7367.11%
YoY
|
$5.832M
7190.0%
YoY
|
$5.989M
6945.88%
YoY
|
$6.217M
6964.77%
YoY
|
$76.00K
-17.39%
YoY
|
$80.00K
-16.67%
YoY
|
$85.00K
-15.84%
YoY
|
$88.00K
-15.38%
YoY
|
$92.00K
-14.81%
YoY
|
$96.00K
N/A
|
$101.0K
-13.68%
YoY
|
$104.0K
N/A
|
$108.0K
N/A
|
N/A
|
$117.0K
-12.03%
YoY
|
N/A
|
N/A
|
| Long-Term Investments |
$6.207M
41.04%
YoY
|
$6.034M
48.04%
YoY
|
$5.352M
38.22%
YoY
|
$4.881M
28.68%
YoY
|
$4.401M
31.69%
YoY
|
$4.076M
27.14%
YoY
|
$3.872M
29.07%
YoY
|
$3.793M
61.2%
YoY
|
$3.342M
57.2%
YoY
|
$3.206M
72.18%
YoY
|
$3.000M
149.38%
YoY
|
$2.353M
247.56%
YoY
|
$2.126M
72.85%
YoY
|
$1.862M
166.0%
YoY
|
$1.203M
71.86%
YoY
|
$677.0K
-67.76%
YoY
|
$1.230M
-41.43%
YoY
|
$700.0K
-63.16%
YoY
|
$700.0K
-58.82%
YoY
|
$2.100M
31.25%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.042M
0.0%
YoY
|
$3.042M
0.0%
YoY
|
$3.042M
0.0%
YoY
|
$3.000M
N/A
|
$3.042M
N/A
|
$3.042M
N/A
|
$3.042M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$1.422B
-4.91%
YoY
|
$1.427B
-3.27%
YoY
|
$1.472B
-0.73%
YoY
|
$1.505B
4.07%
YoY
|
$1.495B
2.87%
YoY
|
$1.475B
0.62%
YoY
|
$1.483B
5.89%
YoY
|
$1.446B
3.87%
YoY
|
$1.454B
3.52%
YoY
|
$1.466B
4.71%
YoY
|
$1.401B
0.27%
YoY
|
$1.392B
2.15%
YoY
|
$1.404B
5.71%
YoY
|
$1.400B
8.93%
YoY
|
$1.397B
10.68%
YoY
|
$1.363B
8.21%
YoY
|
$1.328B
1.62%
YoY
|
$1.285B
4.7%
YoY
|
$1.262B
5.01%
YoY
|
$1.260B
7.94%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$451.0K
-46.56%
YoY
|
$424.0K
-22.34%
YoY
|
$1.134M
380.51%
YoY
|
$813.0K
-61.14%
YoY
|
$844.0K
-57.0%
YoY
|
$546.0K
-75.68%
YoY
|
$236.0K
-86.12%
YoY
|
$2.092M
34.19%
YoY
|
$1.963M
29.14%
YoY
|
$2.245M
130.26%
YoY
|
$1.700M
244.13%
YoY
|
$1.559M
738.17%
YoY
|
$1.520M
1145.9%
YoY
|
$975.0K
875.0%
YoY
|
$494.0K
394.0%
YoY
|
$186.0K
86.0%
YoY
|
$122.0K
-39.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-66.67%
YoY
|
| Accrued Expenses |
$1.282M
-17.82%
YoY
|
$1.304M
-18.04%
YoY
|
$1.326M
-18.2%
YoY
|
$1.313M
-20.52%
YoY
|
$1.560M
-7.25%
YoY
|
$1.591M
-7.01%
YoY
|
$1.621M
-4.65%
YoY
|
$1.652M
-29.79%
YoY
|
$1.682M
-29.48%
YoY
|
$1.711M
-29.21%
YoY
|
$1.700M
-27.6%
YoY
|
$2.353M
-1.09%
YoY
|
$2.385M
-1.0%
YoY
|
$2.417M
0.71%
YoY
|
$2.348M
-6.08%
YoY
|
$2.379M
-4.84%
YoY
|
$2.409M
-3.64%
YoY
|
$2.400M
-4.0%
YoY
|
$2.500M
-3.85%
YoY
|
$2.500M
-3.85%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$15.00M
-44.44%
YoY
|
$44.00M
-27.87%
YoY
|
$38.00M
-37.0%
YoY
|
$75.50M
-40.82%
YoY
|
$27.00M
-70.52%
YoY
|
$61.00M
-51.46%
YoY
|
$60.32M
6.38%
YoY
|
$127.6M
83.47%
YoY
|
$91.58M
110.35%
YoY
|
$125.7M
108.31%
YoY
|
$56.70M
393.03%
YoY
|
$69.54M
342.9%
YoY
|
$43.54M
N/A
|
$60.33M
382.66%
YoY
|
$11.50M
N/A
|
$15.70M
N/A
|
N/A
|
$12.50M
210.95%
YoY
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.733M
-27.91%
YoY
|
$1.728M
-19.14%
YoY
|
$2.460M
32.47%
YoY
|
$2.126M
-43.22%
YoY
|
$2.404M
-34.05%
YoY
|
$2.137M
-45.98%
YoY
|
$1.857M
-45.38%
YoY
|
$3.744M
-4.29%
YoY
|
$3.645M
-6.66%
YoY
|
$3.956M
16.63%
YoY
|
$3.400M
19.63%
YoY
|
$3.912M
52.51%
YoY
|
$3.905M
54.29%
YoY
|
$3.392M
35.68%
YoY
|
$2.842M
9.31%
YoY
|
$2.565M
-1.35%
YoY
|
$2.531M
-6.26%
YoY
|
$2.500M
-7.41%
YoY
|
$2.600M
-7.14%
YoY
|
$2.600M
-10.34%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$12.37M
-29.8%
YoY
|
$14.07M
-48.01%
YoY
|
$18.70M
-52.97%
YoY
|
$20.98M
-54.27%
YoY
|
$17.63M
-61.57%
YoY
|
$27.07M
-45.78%
YoY
|
$39.77M
-26.24%
YoY
|
$45.87M
-23.44%
YoY
|
$45.87M
-17.6%
YoY
|
$49.92M
-10.32%
YoY
|
$53.92M
-0.38%
YoY
|
$59.92M
-0.18%
YoY
|
$55.67M
88.05%
YoY
|
$55.66M
-13.83%
YoY
|
$54.12M
83.46%
YoY
|
$60.02M
103.46%
YoY
|
$29.60M
-24.86%
YoY
|
$64.60M
-17.21%
YoY
|
$29.50M
-57.98%
YoY
|
$29.50M
95.36%
YoY
|
| Other Long-Term Liabilities |
$11.12M
-8.28%
YoY
|
$13.99M
18.46%
YoY
|
$14.95M
-11.99%
YoY
|
$13.44M
46.08%
YoY
|
$12.12M
27.49%
YoY
|
$11.81M
1.59%
YoY
|
$16.99M
69.86%
YoY
|
$9.203M
-0.31%
YoY
|
$9.505M
-8.15%
YoY
|
$11.63M
24.13%
YoY
|
$10.00M
-3.99%
YoY
|
$9.232M
0.56%
YoY
|
$10.35M
1.08%
YoY
|
$9.365M
-6.35%
YoY
|
$10.42M
3.13%
YoY
|
$9.181M
5.53%
YoY
|
$10.24M
8.9%
YoY
|
$10.00M
4.17%
YoY
|
$10.10M
-7.34%
YoY
|
$8.700M
-16.35%
YoY
|
| Total Long-Term Liabilities |
$12.37M
-29.8%
YoY
|
$14.07M
-48.01%
YoY
|
$18.70M
-52.97%
YoY
|
$20.98M
-54.27%
YoY
|
$17.63M
-61.57%
YoY
|
$27.07M
-45.78%
YoY
|
$39.77M
-26.24%
YoY
|
$45.87M
-23.44%
YoY
|
$45.87M
-17.6%
YoY
|
$49.92M
-10.32%
YoY
|
$53.92M
-0.38%
YoY
|
$59.92M
-0.18%
YoY
|
$55.67M
39.73%
YoY
|
$55.66M
-13.83%
YoY
|
$54.12M
36.67%
YoY
|
$60.02M
57.12%
YoY
|
$39.84M
-18.36%
YoY
|
$64.60M
-17.21%
YoY
|
$39.60M
-43.59%
YoY
|
$38.20M
49.8%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.733M
-27.91%
YoY
|
$1.728M
-19.14%
YoY
|
$2.460M
32.47%
YoY
|
$2.126M
-43.22%
YoY
|
$2.404M
-34.05%
YoY
|
$2.137M
-45.98%
YoY
|
$1.857M
-45.38%
YoY
|
$3.744M
-4.29%
YoY
|
$3.645M
-6.66%
YoY
|
$3.956M
16.63%
YoY
|
$3.400M
19.63%
YoY
|
$3.912M
52.51%
YoY
|
$3.905M
54.29%
YoY
|
$3.392M
35.68%
YoY
|
$2.842M
9.31%
YoY
|
$2.565M
-1.35%
YoY
|
$2.531M
-6.26%
YoY
|
$2.500M
-7.41%
YoY
|
$2.600M
-7.14%
YoY
|
$2.600M
-10.34%
YoY
|
| Total Long-Term Liabilities |
$12.37M
-29.8%
YoY
|
$14.07M
-48.01%
YoY
|
$18.70M
-52.97%
YoY
|
$20.98M
-54.27%
YoY
|
$17.63M
-61.57%
YoY
|
$27.07M
-45.78%
YoY
|
$39.77M
-26.24%
YoY
|
$45.87M
-23.44%
YoY
|
$45.87M
-17.6%
YoY
|
$49.92M
-10.32%
YoY
|
$53.92M
-0.38%
YoY
|
$59.92M
-0.18%
YoY
|
$55.67M
39.73%
YoY
|
$55.66M
-13.83%
YoY
|
$54.12M
36.67%
YoY
|
$60.02M
57.12%
YoY
|
$39.84M
-18.36%
YoY
|
$64.60M
-17.21%
YoY
|
$39.60M
-43.59%
YoY
|
$38.20M
49.8%
YoY
|
| Total Liabilities |
$1.298B
-5.26%
YoY
|
$1.304B
-3.64%
YoY
|
$1.346B
-1.18%
YoY
|
$1.381B
4.44%
YoY
|
$1.370B
2.96%
YoY
|
$1.353B
0.58%
YoY
|
$1.362B
5.89%
YoY
|
$1.322B
3.45%
YoY
|
$1.331B
3.03%
YoY
|
$1.346B
4.44%
YoY
|
$1.286B
-0.23%
YoY
|
$1.278B
1.83%
YoY
|
$1.292B
5.95%
YoY
|
$1.288B
9.69%
YoY
|
$1.289B
11.53%
YoY
|
$1.255B
8.51%
YoY
|
$1.219B
1.03%
YoY
|
$1.175B
3.97%
YoY
|
$1.156B
4.39%
YoY
|
$1.157B
7.61%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$75.14M
-6.27%
YoY
|
$73.37M
-5.72%
YoY
|
$79.56M
8.0%
YoY
|
$79.56M
0.8%
YoY
|
$80.16M
3.36%
YoY
|
$77.82M
2.31%
YoY
|
$73.67M
-0.82%
YoY
|
$78.94M
8.63%
YoY
|
$77.56M
4462.24%
YoY
|
$76.06M
6.64%
YoY
|
$74.28M
8.34%
YoY
|
$72.66M
9.97%
YoY
|
$1.700M
N/A
|
$71.32M
17.02%
YoY
|
$68.56M
N/A
|
$66.08M
N/A
|
N/A
|
$60.95M
21.2%
YoY
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$123.6M
-1.05%
YoY
|
$122.5M
0.8%
YoY
|
$126.3M
5.07%
YoY
|
$124.4M
0.86%
YoY
|
$124.9M
2.53%
YoY
|
$121.5M
1.66%
YoY
|
$120.2M
5.69%
YoY
|
$123.3M
8.41%
YoY
|
$121.8M
9.06%
YoY
|
$119.5M
7.66%
YoY
|
$113.8M
6.03%
YoY
|
$113.8M
5.62%
YoY
|
$111.7M
2.43%
YoY
|
$111.0M
0.64%
YoY
|
$107.3M
0.94%
YoY
|
$107.7M
4.38%
YoY
|
$109.1M
9.12%
YoY
|
$110.3M
13.17%
YoY
|
$106.3M
12.51%
YoY
|
$103.2M
11.81%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.422B
-4.91%
YoY
|
$1.427B
-3.27%
YoY
|
$1.472B
-0.73%
YoY
|
$1.505B
4.07%
YoY
|
$1.495B
2.87%
YoY
|
$1.475B
0.62%
YoY
|
$1.483B
5.89%
YoY
|
$1.446B
3.87%
YoY
|
$1.454B
3.52%
YoY
|
$1.466B
4.71%
YoY
|
$1.401B
0.27%
YoY
|
$1.392B
2.15%
YoY
|
$1.404B
5.71%
YoY
|
$1.400B
8.93%
YoY
|
$1.397B
10.68%
YoY
|
$1.363B
8.21%
YoY
|
$1.328B
1.63%
YoY
|
$1.285B
4.7%
YoY
|
$1.262B
5.01%
YoY
|
$1.260B
7.94%
YoY
|
Loading...