|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.703B
7.6%
YoY
|
$2.512B
11.35%
YoY
|
$2.256B
24.37%
YoY
|
$1.814B
-2161.36%
YoY
|
-$88.00M
-93.25%
YoY
|
| Depreciation, Depletion And Amortization |
$4.634B
10.62%
YoY
|
$4.189B
12.07%
YoY
|
$3.738B
-3.06%
YoY
|
$3.856B
13.31%
YoY
|
$3.403B
-1.87%
YoY
|
| Cash From Operating Activities |
$8.716B
8.48%
YoY
|
$8.035B
69.26%
YoY
|
$4.747B
27.57%
YoY
|
$3.721B
64.5%
YoY
|
$2.262B
-111.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.79B
13.68%
YoY
|
$10.37B
6.74%
YoY
|
$9.714B
1.36%
YoY
|
$9.584B
24.65%
YoY
|
$7.689B
-0.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.00M
-37.14%
YoY
|
-$35.00M
169.23%
YoY
|
-$13.00M
-61.76%
YoY
|
-$34.00M
-42.37%
YoY
|
-$59.00M
321.43%
YoY
|
| Cash From Investing Activities |
-$12.32B
8.27%
YoY
|
-$11.38B
24.15%
YoY
|
-$9.162B
-10.3%
YoY
|
-$10.21B
47.92%
YoY
|
-$6.905B
-10.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.128B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.876B
384.5%
YoY
|
$800.0M
-73.98%
YoY
|
$3.075B
-48.48%
YoY
|
$5.968B
6759.77%
YoY
|
$87.00M
-88.61%
YoY
|
| Cash From Financing Activities |
$3.359B
-7.24%
YoY
|
$3.621B
-17.7%
YoY
|
$4.400B
-38.31%
YoY
|
$7.133B
65.0%
YoY
|
$4.323B
-83.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.716B
8.48%
YoY
|
$8.035B
69.26%
YoY
|
$4.747B
27.57%
YoY
|
$3.721B
64.5%
YoY
|
$2.262B
-111.82%
YoY
|
| Cash From Investing Activities |
-$12.32B
8.27%
YoY
|
-$11.38B
24.15%
YoY
|
-$9.162B
-10.3%
YoY
|
-$10.21B
47.92%
YoY
|
-$6.905B
-10.88%
YoY
|
| Cash From Financing Activities |
$3.359B
-7.24%
YoY
|
$3.621B
-17.7%
YoY
|
$4.400B
-38.31%
YoY
|
$7.133B
65.0%
YoY
|
$4.323B
-83.33%
YoY
|
| Net Change In Cash |
-$241.0M
-185.77%
YoY
|
$281.0M
-1973.33%
YoY
|
-$15.00M
-102.34%
YoY
|
$640.0M
-300.0%
YoY
|
-$320.0M
-66.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.716B
8.48%
YoY
|
$8.035B
69.26%
YoY
|
$4.747B
27.57%
YoY
|
$3.721B
64.5%
YoY
|
$2.262B
-111.82%
YoY
|
| Capital Expenditures |
$11.79B
13.68%
YoY
|
$10.37B
6.74%
YoY
|
$9.714B
1.36%
YoY
|
$9.584B
24.65%
YoY
|
$7.689B
-0.01%
YoY
|
| Free Cash Flow |
-$3.071B
31.58%
YoY
|
-$2.334B
-53.01%
YoY
|
-$4.967B
-15.28%
YoY
|
-$5.863B
8.03%
YoY
|
-$5.427B
-79.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$885.0M
39.59%
YoY
|
$642.0M
-0.77%
YoY
|
$850.0M
46.8%
YoY
|
$549.0M
4.77%
YoY
|
$634.0M
-13.74%
YoY
|
$647.0M
-29.6%
YoY
|
$579.0M
64.96%
YoY
|
$524.0M
29.06%
YoY
|
$735.0M
28.5%
YoY
|
$919.0M
79.14%
YoY
|
$351.0M
-23.53%
YoY
|
$406.0M
12.78%
YoY
|
$572.0M
19.67%
YoY
|
$513.0M
7.77%
YoY
|
$459.0M
-142.19%
YoY
|
$360.0M
-10.22%
YoY
|
$478.0M
288.62%
YoY
|
$476.0M
133.33%
YoY
|
-$1.088B
-1365.12%
YoY
|
| Depreciation, Depletion And Amortization |
$1.166B
6.29%
YoY
|
$1.332B
26.26%
YoY
|
$1.132B
6.89%
YoY
|
$1.073B
1.9%
YoY
|
$1.097B
7.34%
YoY
|
$1.055B
23.68%
YoY
|
$1.059B
30.58%
YoY
|
$1.053B
5.62%
YoY
|
$1.022B
-5.11%
YoY
|
$853.0M
-9.35%
YoY
|
$811.0M
-19.06%
YoY
|
$997.0M
5.95%
YoY
|
$1.077B
10.8%
YoY
|
$941.0M
9.04%
YoY
|
$1.002B
25.09%
YoY
|
$941.0M
10.58%
YoY
|
$972.0M
9.46%
YoY
|
$863.0M
-3.47%
YoY
|
$801.0M
-5.21%
YoY
|
| Cash From Operating Activities |
$2.430B
-14.68%
YoY
|
$1.960B
1.45%
YoY
|
$2.851B
-8.94%
YoY
|
$1.057B
48.66%
YoY
|
$2.848B
25.96%
YoY
|
$1.932B
305.03%
YoY
|
$3.131B
72.98%
YoY
|
$711.0M
-44.24%
YoY
|
$2.261B
90.8%
YoY
|
$477.0M
-52.73%
YoY
|
$1.810B
68.69%
YoY
|
$1.275B
-5895.45%
YoY
|
$1.185B
-28.66%
YoY
|
$1.009B
382.78%
YoY
|
$1.073B
30.38%
YoY
|
-$22.00M
-168.75%
YoY
|
$1.661B
38.65%
YoY
|
$209.0M
134.83%
YoY
|
$823.0M
-103.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.356B
27.36%
YoY
|
$3.156B
11.6%
YoY
|
$2.931B
12.51%
YoY
|
$3.065B
33.38%
YoY
|
$2.635B
-0.11%
YoY
|
$2.828B
8.23%
YoY
|
$2.605B
7.6%
YoY
|
$2.298B
-3.93%
YoY
|
$2.638B
15.3%
YoY
|
$2.613B
20.25%
YoY
|
$2.421B
-184.3%
YoY
|
$2.392B
-207.31%
YoY
|
$2.288B
-0.95%
YoY
|
$2.173B
-197.84%
YoY
|
-$2.872B
55.41%
YoY
|
-$2.229B
21.01%
YoY
|
$2.310B
29.92%
YoY
|
-$2.221B
0.27%
YoY
|
-$1.848B
-10.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000M
0.0%
YoY
|
$90.00M
-127.44%
YoY
|
-$51.00M
-86.89%
YoY
|
$61.00M
1933.33%
YoY
|
-$5.000M
25.0%
YoY
|
-$328.0M
-302.47%
YoY
|
-$389.0M
-399.23%
YoY
|
$3.000M
-97.32%
YoY
|
-$4.000M
-20.0%
YoY
|
$162.0M
-41.52%
YoY
|
$130.0M
-127.9%
YoY
|
$112.0M
-126.6%
YoY
|
-$5.000M
-16.67%
YoY
|
$277.0M
-4716.67%
YoY
|
-$466.0M
-163.14%
YoY
|
-$421.0M
-701.43%
YoY
|
-$6.000M
-33.33%
YoY
|
-$6.000M
-33.33%
YoY
|
$738.0M
-10642.86%
YoY
|
| Cash From Investing Activities |
-$3.302B
1.16%
YoY
|
-$3.066B
-2.85%
YoY
|
-$2.982B
-0.4%
YoY
|
-$3.004B
30.89%
YoY
|
-$3.264B
11.4%
YoY
|
-$3.156B
28.76%
YoY
|
-$2.994B
30.69%
YoY
|
-$2.295B
0.66%
YoY
|
-$2.930B
36.92%
YoY
|
-$2.451B
29.27%
YoY
|
-$2.291B
-31.37%
YoY
|
-$2.280B
-13.96%
YoY
|
-$2.140B
-8.15%
YoY
|
-$1.896B
-14.86%
YoY
|
-$3.338B
200.72%
YoY
|
-$2.650B
49.55%
YoY
|
-$2.330B
29.73%
YoY
|
-$2.227B
0.13%
YoY
|
-$1.110B
-46.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$600.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$450.0M
6328.57%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.390B
-13.61%
YoY
|
$1.306B
8.2%
YoY
|
$188.0M
-140.96%
YoY
|
$256.0M
-87.9%
YoY
|
$1.609B
112.55%
YoY
|
$1.207B
-37.91%
YoY
|
-$459.0M
-220.47%
YoY
|
$2.116B
224.54%
YoY
|
$757.0M
-46.8%
YoY
|
$1.944B
36.23%
YoY
|
$381.0M
-83.84%
YoY
|
$652.0M
-75.95%
YoY
|
$1.423B
123.04%
YoY
|
$1.427B
-24.66%
YoY
|
$2.357B
490.73%
YoY
|
$2.711B
50.53%
YoY
|
$638.0M
178.6%
YoY
|
$1.894B
-9.07%
YoY
|
$399.0M
-95.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.430B
-14.68%
YoY
|
$1.960B
1.45%
YoY
|
$2.851B
-8.94%
YoY
|
$1.057B
48.66%
YoY
|
$2.848B
25.96%
YoY
|
$1.932B
305.03%
YoY
|
$3.131B
72.98%
YoY
|
$711.0M
-44.24%
YoY
|
$2.261B
90.8%
YoY
|
$477.0M
-52.73%
YoY
|
$1.810B
68.69%
YoY
|
$1.275B
-5895.45%
YoY
|
$1.185B
-28.66%
YoY
|
$1.009B
382.78%
YoY
|
$1.073B
30.38%
YoY
|
-$22.00M
-168.75%
YoY
|
$1.661B
38.65%
YoY
|
$209.0M
134.83%
YoY
|
$823.0M
-103.66%
YoY
|
| Cash From Investing Activities |
-$3.302B
1.16%
YoY
|
-$3.066B
-2.85%
YoY
|
-$2.982B
-0.4%
YoY
|
-$3.004B
30.89%
YoY
|
-$3.264B
11.4%
YoY
|
-$3.156B
28.76%
YoY
|
-$2.994B
30.69%
YoY
|
-$2.295B
0.66%
YoY
|
-$2.930B
36.92%
YoY
|
-$2.451B
29.27%
YoY
|
-$2.291B
-31.37%
YoY
|
-$2.280B
-13.96%
YoY
|
-$2.140B
-8.15%
YoY
|
-$1.896B
-14.86%
YoY
|
-$3.338B
200.72%
YoY
|
-$2.650B
49.55%
YoY
|
-$2.330B
29.73%
YoY
|
-$2.227B
0.13%
YoY
|
-$1.110B
-46.71%
YoY
|
| Cash From Financing Activities |
$1.390B
-13.61%
YoY
|
$1.306B
8.2%
YoY
|
$188.0M
-140.96%
YoY
|
$256.0M
-87.9%
YoY
|
$1.609B
112.55%
YoY
|
$1.207B
-37.91%
YoY
|
-$459.0M
-220.47%
YoY
|
$2.116B
224.54%
YoY
|
$757.0M
-46.8%
YoY
|
$1.944B
36.23%
YoY
|
$381.0M
-83.84%
YoY
|
$652.0M
-75.95%
YoY
|
$1.423B
123.04%
YoY
|
$1.427B
-24.66%
YoY
|
$2.357B
490.73%
YoY
|
$2.711B
50.53%
YoY
|
$638.0M
178.6%
YoY
|
$1.894B
-9.07%
YoY
|
$399.0M
-95.97%
YoY
|
| Net Change In Cash |
$518.0M
-56.58%
YoY
|
$200.0M
-1276.47%
YoY
|
$57.00M
-117.7%
YoY
|
-$1.691B
-417.86%
YoY
|
$1.193B
1255.68%
YoY
|
-$17.00M
-43.33%
YoY
|
-$322.0M
222.0%
YoY
|
$532.0M
-250.71%
YoY
|
$88.00M
-81.2%
YoY
|
-$30.00M
-105.56%
YoY
|
-$100.0M
-208.7%
YoY
|
-$353.0M
-1005.13%
YoY
|
$468.0M
-1609.68%
YoY
|
$540.0M
-535.48%
YoY
|
$92.00M
-17.86%
YoY
|
$39.00M
-36.07%
YoY
|
-$31.00M
-91.6%
YoY
|
-$124.0M
138.46%
YoY
|
$112.0M
-100.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.430B
-14.68%
YoY
|
$1.960B
1.45%
YoY
|
$2.851B
-8.94%
YoY
|
$1.057B
48.66%
YoY
|
$2.848B
25.96%
YoY
|
$1.932B
305.03%
YoY
|
$3.131B
72.98%
YoY
|
$711.0M
-44.24%
YoY
|
$2.261B
90.8%
YoY
|
$477.0M
-52.73%
YoY
|
$1.810B
68.69%
YoY
|
$1.275B
-5895.45%
YoY
|
$1.185B
-28.66%
YoY
|
$1.009B
382.78%
YoY
|
$1.073B
30.38%
YoY
|
-$22.00M
-168.75%
YoY
|
$1.661B
38.65%
YoY
|
$209.0M
134.83%
YoY
|
$823.0M
-103.66%
YoY
|
| Capital Expenditures |
$3.356B
27.36%
YoY
|
$3.156B
11.6%
YoY
|
$2.931B
12.51%
YoY
|
$3.065B
33.38%
YoY
|
$2.635B
-0.11%
YoY
|
$2.828B
8.23%
YoY
|
$2.605B
7.6%
YoY
|
$2.298B
-3.93%
YoY
|
$2.638B
15.3%
YoY
|
$2.613B
20.25%
YoY
|
$2.421B
-184.3%
YoY
|
$2.392B
-207.31%
YoY
|
$2.288B
-0.95%
YoY
|
$2.173B
-197.84%
YoY
|
-$2.872B
55.41%
YoY
|
-$2.229B
21.01%
YoY
|
$2.310B
29.92%
YoY
|
-$2.221B
0.27%
YoY
|
-$1.848B
-10.98%
YoY
|
| Free Cash Flow |
-$926.0M
-534.74%
YoY
|
-$1.196B
33.48%
YoY
|
-$80.00M
-115.21%
YoY
|
-$2.008B
26.53%
YoY
|
$213.0M
-156.5%
YoY
|
-$896.0M
-58.05%
YoY
|
$526.0M
-186.09%
YoY
|
-$1.587B
42.08%
YoY
|
-$377.0M
-65.82%
YoY
|
-$2.136B
83.51%
YoY
|
-$611.0M
-115.49%
YoY
|
-$1.117B
-150.61%
YoY
|
-$1.103B
69.95%
YoY
|
-$1.164B
-147.9%
YoY
|
$3.945B
47.7%
YoY
|
$2.207B
17.77%
YoY
|
-$649.0M
11.9%
YoY
|
$2.430B
5.47%
YoY
|
$2.671B
-113.07%
YoY
|
Loading...