2016 Q3 Form 10-Q Financial Statement
#000089102416000017 Filed on September 08, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $1.304B | $1.143B |
YoY Change | 14.11% | 21.72% |
Cost Of Revenue | $1.015B | $854.6M |
YoY Change | 18.8% | 24.15% |
Gross Profit | $299.0M | $288.2M |
YoY Change | 3.76% | 15.0% |
Gross Profit Margin | 22.93% | 25.22% |
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $9.064M | $15.20M |
YoY Change | -40.37% | 157.32% |
% of Gross Profit | 3.03% | 5.27% |
Operating Expenses | $251.8M | $226.1M |
YoY Change | 11.35% | 22.47% |
Operating Profit | $56.83M | $62.10M |
YoY Change | -8.48% | -5.9% |
Interest Expense | $10.16M | -$12.10M |
YoY Change | -183.98% | -238.0% |
% of Operating Profit | 17.88% | -19.48% |
Other Income/Expense, Net | $2.364M | $700.0K |
YoY Change | 237.71% | -48.91% |
Pretax Income | $57.62M | $50.70M |
YoY Change | 13.64% | -13.48% |
Income Tax | $18.71M | $30.40M |
% Of Pretax Income | 32.48% | 59.96% |
Net Earnings | $30.85M | $29.70M |
YoY Change | 3.86% | -40.94% |
Net Earnings / Revenue | 2.37% | 2.6% |
Basic Earnings Per Share | $0.33 | |
Diluted Earnings Per Share | $0.33 | $296.4K |
COMMON SHARES | ||
Basic Shares Outstanding | 95.46M shares | 103.2M shares |
Diluted Shares Outstanding | 96.09M shares |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $90.00M | $236.1M |
YoY Change | -61.88% | -21.9% |
Cash & Equivalents | $110.4M | $186.4M |
Short-Term Investments | $49.70M | |
Other Short-Term Assets | $82.70M | $94.36M |
YoY Change | -12.36% | 58.52% |
Inventory | $799.2M | $716.7M |
Prepaid Expenses | ||
Receivables | $719.2M | $624.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.691B | $1.802B |
YoY Change | -6.15% | 24.68% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $298.1M | $259.0M |
YoY Change | 15.11% | 20.76% |
Goodwill | $814.2M | $817.5M |
YoY Change | -0.4% | -3.27% |
Intangibles | $495.0M | $551.3M |
YoY Change | -10.22% | 151.42% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $65.17M | $89.05M |
YoY Change | -26.81% | 2.6% |
Total Long-Term Assets | $1.808B | $2.438B |
YoY Change | -25.83% | 67.67% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.691B | $1.802B |
Total Long-Term Assets | $1.808B | $2.438B |
Total Assets | $3.499B | $4.240B |
YoY Change | -17.46% | 46.24% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $523.1M | $456.3M |
YoY Change | 14.65% | 17.54% |
Accrued Expenses | $148.4M | $165.3M |
YoY Change | -10.21% | 10.46% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $108.0M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $18.56M | |
YoY Change | ||
Total Short-Term Liabilities | $837.0M | $694.1M |
YoY Change | 20.58% | 19.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.016B | $1.725B |
YoY Change | -41.09% | 137.93% |
Other Long-Term Liabilities | $228.0M | $257.3M |
YoY Change | -11.36% | 108.99% |
Total Long-Term Liabilities | $1.244B | $1.982B |
YoY Change | -37.23% | 133.73% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $837.0M | $694.1M |
Total Long-Term Liabilities | $1.244B | $1.982B |
Total Liabilities | $2.081B | $2.726B |
YoY Change | -23.64% | 90.46% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $1.520B | $1.638B |
YoY Change | -7.19% | 7.76% |
Common Stock | $54.84M | $25.22M |
YoY Change | 117.48% | 2350.53% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.418B | $1.514B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.499B | $4.240B |
YoY Change | -17.46% | 46.24% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $30.85M | $29.70M |
YoY Change | 3.86% | -40.94% |
Depreciation, Depletion And Amortization | $9.064M | $15.20M |
YoY Change | -40.37% | 157.32% |
Cash From Operating Activities | -$72.78M | $5.400M |
YoY Change | -1447.76% | -92.15% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $15.04M | -$17.10M |
YoY Change | -187.96% | -205.73% |
Acquisitions | $0.00 | |
YoY Change | ||
Other Investing Activities | $3.095M | -$1.105B |
YoY Change | -100.28% | -21346.15% |
Cash From Investing Activities | -$5.705M | -$1.122B |
YoY Change | -99.49% | 9700.8% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $24.20M | |
YoY Change | ||
Common Stock Issuance & Retirement, Net | $25.00M | |
YoY Change | ||
Debt Paid & Issued, Net | $4.125M | |
YoY Change | ||
Cash From Financing Activities | 34.20M | 964.5M |
YoY Change | -96.45% | -1611.76% |
NET CHANGE | ||
Cash From Operating Activities | -$72.78M | 5.400M |
Cash From Investing Activities | -$5.705M | -1.122B |
Cash From Financing Activities | 34.20M | 964.5M |
Net Change In Cash | -$78.48M | -151.9M |
YoY Change | -48.33% | -364.98% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$72.78M | $5.400M |
Capital Expenditures | $15.04M | -$17.10M |
Free Cash Flow | -$87.82M | $22.50M |
YoY Change | -490.32% | -57.22% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7694000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4719000 | USD | |
CY2016Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-29 | |
CY2016Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2016Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-07-30 | |
CY2016Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891024 | |
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
99073000 | shares |
CY2016Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2016Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
PATTERSON COMPANIES, INC. | |
CY2016Q3 | dei |
Trading Symbol
TradingSymbol
|
PDCO | |
CY2016Q2 | pdco |
Assets Excluding Assets Held For Sale
AssetsExcludingAssetsHeldForSale
|
3520804000 | USD |
CY2016Q3 | pdco |
Assets Excluding Assets Held For Sale
AssetsExcludingAssetsHeldForSale
|
3499267000 | USD |
CY2016Q2 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
108837000 | USD |
CY2016Q3 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
158284000 | USD |
CY2016Q2 | pdco |
Deferred Purchase Price Receivable Fair Value Disclosure
DeferredPurchasePriceReceivableFairValueDisclosure
|
108837000 | USD |
CY2016Q3 | pdco |
Deferred Purchase Price Receivable Fair Value Disclosure
DeferredPurchasePriceReceivableFairValueDisclosure
|
158284000 | USD |
CY2016Q2 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
1768000 | USD |
CY2016Q3 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
1303000 | USD |
CY2015Q3 | pdco |
Disposal Group Discontinued Operation Including Working Capital Adjustment
DisposalGroupDiscontinuedOperationIncludingWorkingCapitalAdjustment
|
716886000 | USD |
CY2016Q3 | pdco |
Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefit
|
1884000 | USD |
CY2016Q3 | pdco |
Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
|
1000000 | USD |
CY2016Q3 | pdco |
Increase Decrease In Interest Expense
IncreaseDecreaseInInterestExpense
|
695000 | USD |
CY2016Q3 | pdco |
Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
|
2 | finance_agreement |
CY2015Q3 | pdco |
Percentage Of Common Units Obtained
PercentageOfCommonUnitsObtained
|
0.10 | |
CY2016Q3 | pdco |
Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
|
0.01 | |
CY2015Q3 | pdco |
Ratio Of Acquirer Cash Inflows To Cash Outflows At Which Common Units Obtained Begin Participating In Distributions
RatioOfAcquirerCashInflowsToCashOutflowsAtWhichCommonUnitsObtainedBeginParticipatingInDistributions
|
2.5 | |
pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
5887000 | USD | |
CY2016Q3 | pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
10185000 | USD |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
566253000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
523105000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
629326000 | USD |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
151134000 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
148394000 | USD |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-67964000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-87788000 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
48477000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
53855000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
7901000 | USD | |
CY2016Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
11295000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
939000 | shares | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1079000 | shares |
CY2016Q2 | us-gaap |
Assets
Assets
|
3520804000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
3499267000 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1747541000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1691068000 | USD |
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
-54000 | USD | |
CY2016Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
124262000 | USD |
CY2016Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
164723000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
347260000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
186440000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
137453000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
89978000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
14609000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
6077000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-160820000 | USD | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-47475000 | USD |
CY2016Q3 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | USD |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-2270000 | USD | |
CY2016Q3 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
0 | USD |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | ||
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
991000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
986000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19045000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19082000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
854626000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1015258000 | USD |
CY2016Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1064752000 | USD |
CY2016Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1072186000 | USD |
us-gaap |
Depreciation
Depreciation
|
7346000 | USD | |
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
9064000 | USD |
CY2016Q3 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2809000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD | |
CY2016Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
CY2016Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
0 | USD |
CY2015Q3 | us-gaap |
Discontinued Operation Period Of Continuing Involvement After Disposal
DiscontinuedOperationPeriodOfContinuingInvolvementAfterDisposal
|
P24M | |
us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
130811000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-8923000 | USD | |
CY2016Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3163000 | USD |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.599 | ||
CY2016Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.325 | |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
75448000 | USD |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
38942000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
63000 | USD | |
CY2016Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD |
us-gaap |
Foreign Earnings Repatriated
ForeignEarningsRepatriated
|
200000000 | USD | |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
816592000 | USD |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
814207000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
288244000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
317178000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
20311000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
38906000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
50704000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
57618000 | USD |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.20 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.41 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.20 | ||
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.40 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
9392000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.10 | ||
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.00 | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.10 | ||
CY2016Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.00 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30393000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18712000 | USD |
us-gaap |
Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
|
11800000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
39485000 | USD | |
CY2016Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
140771000 | USD |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
726000 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
629000 | shares |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
509297000 | USD |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
494981000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
12143000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
10162000 | USD |
CY2016Q2 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
816000 | USD |
CY2016Q3 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
362000 | USD |
CY2016Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
816000 | USD |
CY2016Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
362000 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
722140000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
799176000 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
2079058000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
2081230000 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3520804000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3499267000 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
829335000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
837004000 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
20000000 | USD |
CY2016Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
108000000 | USD |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1038655000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1034746000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
18563000 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
16500000 | USD |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1022155000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1016184000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
964527000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1121794000 | USD | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5705000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5424000 | USD | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-72779000 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
34172000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1121848000 | USD | |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5705000 | USD |
CY2016Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-72779000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
29703000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38906000 | USD |
CY2016Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
88248000 | USD |
CY2016Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
135736000 | USD |
CY2016Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
87406000 | USD |
CY2016Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
68280000 | USD |
CY2016Q3 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment |
us-gaap |
Operating Expenses
OperatingExpenses
|
226067000 | USD | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
251762000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
62177000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
65416000 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
65811000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
65171000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
617000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
433000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
85000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
262000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-11275000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-20257000 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
227568000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
228042000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
670000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2364000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | USD | |
CY2016Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-9337000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
CY2016Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
25000000 | USD |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
11600000 | USD | |
CY2016Q3 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
23128000 | USD | |
CY2016Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
24197000 | USD |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1104730000 | USD | |
CY2016Q3 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17064000 | USD | |
CY2016Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15042000 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
91255000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1000000000 | USD | |
CY2016Q3 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | USD | |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
82696000 | USD |
CY2016Q3 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
88000000 | USD |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-745000 | USD | |
CY2016Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-506000 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
293315000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
298104000 | USD |
CY2016Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-457000 | USD |
CY2016Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
796693000 | USD |
CY2016Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
719218000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
CY2016Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4125000 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1529158000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1519900000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1142870000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1332436000 | USD |
us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
94767000 | USD | |
CY2016Q3 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
109594000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6965000 | USD | |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9184000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1441746000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1418037000 | USD |
CY2016Q2 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
68916000 | USD |
CY2016Q3 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
68916000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100162000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
96090000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
99436000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95461000 | shares |
CY2016Q3 | us-gaap |
Fiscal Period
FiscalPeriod
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Fiscal Year End</font></div><div style="line-height:120%;padding-top:16px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We operate with a 52-53 week accounting convention with our fiscal year ending on the last Saturday in April. The </font><font style="font-family:inherit;font-size:10pt;">first</font><font style="font-family:inherit;font-size:10pt;"> quarter of fiscal 2017 and 2016 represents the 13 weeks ended </font><font style="font-family:inherit;font-size:10pt;">July 30, 2016</font><font style="font-family:inherit;font-size:10pt;"> and the 14 weeks ended </font><font style="font-family:inherit;font-size:10pt;">August 1, 2015</font><font style="font-family:inherit;font-size:10pt;">, respectively. Fiscal 2017 will include 52 weeks and fiscal 2016 included 53 weeks of operations.</font></div></div> |