2017 Q4 Form 10-Q Financial Statement
#000089102417000020 Filed on December 06, 2017
Income Statement
Concept | 2017 Q4 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
Revenue | $1.386B | $1.386B | $1.304B |
YoY Change | 0.0% | -2.29% | 14.11% |
Cost Of Revenue | $1.070B | $1.099B | $1.015B |
YoY Change | -2.66% | 3.87% | 18.8% |
Gross Profit | $295.1M | $315.7M | $299.0M |
YoY Change | -6.55% | -1.01% | 3.76% |
Gross Profit Margin | 21.29% | 22.79% | 22.93% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $20.80M | $21.60M | $9.064M |
YoY Change | -3.7% | -6.9% | -40.37% |
% of Gross Profit | 7.05% | 6.84% | 3.03% |
Operating Expenses | $244.0M | $239.2M | $251.8M |
YoY Change | 2.02% | -3.35% | 11.35% |
Operating Profit | $41.22M | $71.76M | $56.83M |
YoY Change | -42.56% | -10.08% | -8.48% |
Interest Expense | $11.47M | $10.10M | $10.16M |
YoY Change | 13.58% | -41.14% | -183.98% |
% of Operating Profit | 27.82% | 14.07% | 17.88% |
Other Income/Expense, Net | $1.160M | $1.622M | $2.364M |
YoY Change | -28.48% | 70.02% | 237.71% |
Pretax Income | $61.45M | $71.33M | $57.62M |
YoY Change | -13.85% | 6.04% | 13.64% |
Income Tax | $21.21M | $25.57M | $18.71M |
% Of Pretax Income | 34.51% | 35.85% | 32.48% |
Net Earnings | $28.87M | $40.24M | $30.85M |
YoY Change | -28.27% | -12.05% | 3.86% |
Net Earnings / Revenue | 2.08% | 2.9% | 2.37% |
Basic Earnings Per Share | $0.31 | $0.43 | $0.33 |
Diluted Earnings Per Share | $0.31 | $0.43 | $0.33 |
COMMON SHARES | |||
Basic Shares Outstanding | 92.72M shares | 95.29M shares | 95.46M shares |
Diluted Shares Outstanding | 93.35M shares | 95.90M shares | 96.09M shares |
Balance Sheet
Concept | 2017 Q4 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $101.5M | $110.4M | $90.00M |
YoY Change | -8.06% | 15.6% | -61.88% |
Cash & Equivalents | $101.5M | $110.4M | $110.4M |
Short-Term Investments | |||
Other Short-Term Assets | $96.60M | $104.3M | $82.70M |
YoY Change | -7.38% | 25.36% | -12.36% |
Inventory | $796.4M | $795.5M | $799.2M |
Prepaid Expenses | |||
Receivables | $849.2M | $822.7M | $719.2M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.844B | $1.833B | $1.691B |
YoY Change | 0.59% | 10.02% | -6.15% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $286.7M | $303.3M | $298.1M |
YoY Change | -5.48% | 11.44% | 15.11% |
Goodwill | $814.2M | $812.4M | $814.2M |
YoY Change | 0.22% | -0.63% | -0.4% |
Intangibles | $406.6M | $480.0M | $495.0M |
YoY Change | -15.28% | -10.63% | -10.22% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $66.11M | $64.68M | $65.17M |
YoY Change | 2.2% | -22.31% | -26.81% |
Total Long-Term Assets | $1.685B | $1.758B | $1.808B |
YoY Change | -4.13% | -1.59% | -25.83% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.844B | $1.833B | $1.691B |
Total Long-Term Assets | $1.685B | $1.758B | $1.808B |
Total Assets | $3.528B | $3.590B | $3.499B |
YoY Change | -1.72% | 4.01% | -17.46% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $634.6M | $545.4M | $523.1M |
YoY Change | 16.36% | 10.74% | 14.65% |
Accrued Expenses | $152.1M | $148.4M | $148.4M |
YoY Change | 2.51% | -8.52% | -10.21% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $92.00M | $163.0M | $108.0M |
YoY Change | -43.56% | 103.75% | |
Long-Term Debt Due | $14.75M | $20.63M | $18.56M |
YoY Change | -28.47% | 28.98% | |
Total Short-Term Liabilities | $950.6M | $946.7M | $837.0M |
YoY Change | 0.42% | 18.58% | 20.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $991.2M | $1.010B | $1.016B |
YoY Change | -1.88% | -2.38% | -41.09% |
Other Long-Term Liabilities | $219.7M | $227.4M | $228.0M |
YoY Change | -3.41% | -10.93% | -11.36% |
Total Long-Term Liabilities | $1.211B | $1.238B | $1.244B |
YoY Change | -2.16% | -4.08% | -37.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $950.6M | $946.7M | $837.0M |
Total Long-Term Liabilities | $1.211B | $1.238B | $1.244B |
Total Liabilities | $2.162B | $2.184B | $2.081B |
YoY Change | -1.04% | 4.58% | -23.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.430B | $1.518B | $1.520B |
YoY Change | -5.81% | 2.84% | -7.19% |
Common Stock | $89.02M | $58.52M | $54.84M |
YoY Change | 52.11% | 103.53% | 117.48% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.367B | $1.406B | $1.418B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.528B | $3.590B | $3.499B |
YoY Change | -1.72% | 4.01% | -17.46% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q4 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $28.87M | $40.24M | $30.85M |
YoY Change | -28.27% | -12.05% | 3.86% |
Depreciation, Depletion And Amortization | $20.80M | $21.60M | $9.064M |
YoY Change | -3.7% | -6.9% | -40.37% |
Cash From Operating Activities | $123.1M | $17.50M | -$72.78M |
YoY Change | 603.43% | -129.97% | -1447.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$9.700M | -$14.40M | $15.04M |
YoY Change | -32.64% | -39.75% | -187.96% |
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | $24.00M | $13.80M | $3.095M |
YoY Change | 73.91% | -98.19% | -100.28% |
Cash From Investing Activities | $14.30M | -$600.0K | -$5.705M |
YoY Change | -2483.33% | -100.08% | -99.49% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $24.20M | ||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $25.00M | ||
YoY Change | |||
Debt Paid & Issued, Net | $4.125M | ||
YoY Change | |||
Cash From Financing Activities | -135.2M | 3.900M | 34.20M |
YoY Change | -3566.67% | -100.5% | -96.45% |
NET CHANGE | |||
Cash From Operating Activities | 123.1M | 17.50M | -$72.78M |
Cash From Investing Activities | 14.30M | -600.0K | -$5.705M |
Cash From Financing Activities | -135.2M | 3.900M | 34.20M |
Net Change In Cash | 2.200M | 20.80M | -$78.48M |
YoY Change | -89.42% | -122.63% | -48.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $123.1M | $17.50M | -$72.78M |
Capital Expenditures | -$9.700M | -$14.40M | $15.04M |
Free Cash Flow | $132.8M | $31.90M | -$87.82M |
YoY Change | 316.3% | -192.46% | -490.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-10-28 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000891024 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
94824000 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PATTERSON COMPANIES, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
PDCO | ||
CY2017Q2 | pdco |
Assets Excluding Assets Held For Sale
AssetsExcludingAssetsHeldForSale
|
3507913000 | USD |
CY2017Q4 | pdco |
Assets Excluding Assets Held For Sale
AssetsExcludingAssetsHeldForSale
|
3528479000 | USD |
CY2017Q2 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
119798000 | USD |
CY2017Q4 | pdco |
Deferred Purchase Price Receivable
DeferredPurchasePriceReceivable
|
129098000 | USD |
pdco |
Increase Decrease In Interest Expense
IncreaseDecreaseInInterestExpense
|
1405000 | USD | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
646000 | shares | |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
530000 | USD | |
CY2017Q2 | pdco |
Deferred Purchase Price Receivable Fair Value Disclosure
DeferredPurchasePriceReceivableFairValueDisclosure
|
119798000 | USD |
CY2017Q4 | pdco |
Deferred Purchase Price Receivable Fair Value Disclosure
DeferredPurchasePriceReceivableFairValueDisclosure
|
129098000 | USD |
CY2017Q2 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
940000 | USD |
CY2017Q4 | pdco |
Deferred Unearned Financing Fees
DeferredUnearnedFinancingFees
|
0 | USD |
CY2017Q4 | pdco |
Financing Receivable Maximum Amount Per Customer
FinancingReceivableMaximumAmountPerCustomer
|
1000000 | USD |
pdco |
Number Of Customer Financing Contracts
NumberOfCustomerFinancingContracts
|
2 | finance_agreement | |
pdco |
Proceedsfrom Collectionof Deferred Purchase Price Receivables
ProceedsfromCollectionofDeferredPurchasePriceReceivables
|
26210000 | USD | |
pdco |
Proceedsfrom Collectionof Deferred Purchase Price Receivables
ProceedsfromCollectionofDeferredPurchasePriceReceivables
|
24581000 | USD | |
pdco |
Rate Of Bad Debts Written Off Maximum
RateOfBadDebtsWrittenOffMaximum
|
0.01 | ||
CY2016Q4 | pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
4331000 | USD |
pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
14516000 | USD | |
CY2017Q4 | pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
5967000 | USD |
pdco |
Revenuesfrom Saleof Financing Contracts
RevenuesfromSaleofFinancingContracts
|
10227000 | USD | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
616859000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
634594000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
612216000 | USD |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
156437000 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
152132000 | USD |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-92669000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-83675000 | USD |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
72973000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
88069000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
23997000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
19375000 | USD | |
CY2016Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1453000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1218000 | shares | |
CY2017Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1581000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1272000 | shares | |
CY2017Q2 | us-gaap |
Assets
Assets
|
3507913000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
3528479000 | USD |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1803593000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1843608000 | USD |
CY2017Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
127784000 | USD |
CY2017Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
133065000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
137453000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
110387000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
94959000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
101456000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
6798000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
3000000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-27066000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6497000 | USD | |
CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.48 | ||
CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.52 | ||
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
966000 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
949000 | USD |
CY2016Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
32192000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
51274000 | USD | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
36717000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
80085000 | USD | |
CY2016Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1099281000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2114539000 | USD | |
CY2017Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1069994000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2075061000 | USD | |
CY2017Q2 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1025761000 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1022779000 | USD |
us-gaap |
Depreciation
Depreciation
|
18010000 | USD | |
us-gaap |
Depreciation
Depreciation
|
22458000 | USD | |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
-2862000 | USD | |
CY2016Q4 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD | |
CY2017Q4 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
|
0 | USD | |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
0 | USD | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.48 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.76 | ||
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.88 | ||
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3567000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1652000 | USD | |
CY2016Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.359 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.343 | ||
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.345 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.345 | ||
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
56881000 | USD |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
57151000 | USD |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
813547000 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
814224000 | USD |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
318960000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
636138000 | USD | |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
315743000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
614791000 | USD | |
CY2016Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
71328000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
128946000 | USD | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
61451000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
108593000 | USD | |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25572000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
44284000 | USD | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21207000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
37502000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
196726000 | USD | |
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
56167000 | USD | |
CY2016Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
614000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
628000 | shares | |
CY2017Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
629000 | shares |
CY2017Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
425436000 | USD |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
406641000 | USD |
CY2016Q4 | us-gaap |
Interest Expense
InterestExpense
|
10097000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
20259000 | USD | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
11468000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
22671000 | USD | |
CY2017Q2 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
1188000 | USD |
CY2017Q4 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
967000 | USD |
CY2017Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
1188000 | USD |
CY2017Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
967000 | USD |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
711903000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
796369000 | USD |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
2113480000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
2161539000 | USD |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3507913000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3528479000 | USD |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
903931000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
950631000 | USD |
CY2017Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
59000000 | USD |
CY2017Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
92000000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1013026000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1005986000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14754000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14754000 | USD |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
998272000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
991232000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
38069000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-92039000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6262000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
19776000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-55306000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
77108000 | USD | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45756000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
84662000 | USD | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
40244000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
71091000 | USD | |
CY2017Q2 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
101529000 | USD |
CY2017Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
111184000 | USD |
CY2017Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
124098000 | USD |
CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
70193000 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment | |
CY2016Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
239157000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
490919000 | USD | |
CY2017Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
243984000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
486199000 | USD | |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
79803000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
145219000 | USD | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
71759000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
128592000 | USD | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
65356000 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
66107000 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
437000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
870000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
438000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
875000 | USD | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
265000 | USD |
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
527000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
265000 | USD |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14001000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-34258000 | USD | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3965000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
8119000 | USD | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
211277000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
219676000 | USD |
CY2016Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1622000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3986000 | USD | |
CY2017Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1160000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2672000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3095000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-11626000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
71254000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
47655000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
49969000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29377000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16431000 | USD | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
111928000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
96578000 | USD |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
143000000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
33000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
974000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
3561000 | USD | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
298452000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
286715000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
58000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3716000 | USD | |
CY2017Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
884803000 | USD |
CY2017Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
849205000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8250000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7377000 | USD | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1481234000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1429668000 | USD |
CY2016Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1418241000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2750677000 | USD | |
CY2017Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1385737000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2689852000 | USD | |
CY2016Q4 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
62663000 | USD |
us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
172257000 | USD | |
CY2017Q4 | us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
95588000 | USD |
us-gaap |
Servicing Asset At Fair Value Disposals
ServicingAssetAtFairValueDisposals
|
151711000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14693000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16635000 | USD | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1394433000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1366940000 | USD |
CY2017Q2 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
68071000 | USD |
CY2017Q4 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
68071000 | USD |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
95904000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
96138000 | shares | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93351000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93683000 | shares | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95290000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
95510000 | shares | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92722000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
93037000 | shares | |
us-gaap |
Fiscal Period
FiscalPeriod
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;padding-top:16px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Fiscal Year End</font></div><div style="line-height:120%;padding-bottom:12px;padding-top:8px;text-align:justify;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">We operate with a 52-53 week accounting convention with our fiscal year ending on the last Saturday in April. The </font><font style="font-family:Arial;font-size:10pt;">second</font><font style="font-family:Arial;font-size:10pt;"> quarter of fiscal 2018 and 2017 represents the 13 weeks ended </font><font style="font-family:Arial;font-size:10pt;">October 28, 2017</font><font style="font-family:Arial;font-size:10pt;"> and the 13 weeks ended </font><font style="font-family:Arial;font-size:10pt;">October 29, 2016</font><font style="font-family:Arial;font-size:10pt;">, respectively. The </font><font style="font-family:Arial;font-size:10pt;">six</font><font style="font-family:Arial;font-size:10pt;"> months ended </font><font style="font-family:Arial;font-size:10pt;">October 28, 2017</font><font style="font-family:Arial;font-size:10pt;"> and </font><font style="font-family:Arial;font-size:10pt;">October 29, 2016</font><font style="font-family:Arial;font-size:10pt;"> each included 26 weeks. Fiscal 2018 will include 52 weeks and fiscal 2017 included 52 weeks.</font></div></div> |