|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.40M
10.52%
YoY
|
-$10.32M
-80.46%
YoY
|
-$52.79M
3.72%
YoY
|
-$50.89M
-4.91%
YoY
|
-$53.52M
141.1%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.47M
-6.28%
YoY
|
-$13.30M
-27.84%
YoY
|
-$18.44M
-31.28%
YoY
|
-$26.83M
19.16%
YoY
|
-$22.51M
105.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$271.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$2.375M
-53.44%
YoY
|
$5.101M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.38M
-863.0%
YoY
|
-$2.016M
-95.65%
YoY
|
-$46.39M
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.38M
-772.58%
YoY
|
-$2.287M
-95.07%
YoY
|
-$46.39M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$80.00K
-99.93%
YoY
|
$122.3M
-1326.61%
YoY
|
-$9.974M
-332.06%
YoY
|
$4.298M
-95.46%
YoY
|
$94.74M
932.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$80.00K
-99.93%
YoY
|
$122.3M
2359.14%
YoY
|
$4.975M
-38.24%
YoY
|
$8.055M
-90.85%
YoY
|
$88.02M
503.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.47M
-6.28%
YoY
|
-$13.30M
-27.84%
YoY
|
-$18.44M
-31.28%
YoY
|
-$26.83M
19.16%
YoY
|
-$22.51M
105.18%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.38M
-772.58%
YoY
|
-$2.287M
-95.07%
YoY
|
-$46.39M
N/A
|
| Cash From Financing Activities |
$80.00K
-99.93%
YoY
|
$122.3M
2359.14%
YoY
|
$4.975M
-38.24%
YoY
|
$8.055M
-90.85%
YoY
|
$88.02M
503.04%
YoY
|
| Net Change In Cash |
-$12.39M
-111.36%
YoY
|
$109.0M
5409.85%
YoY
|
$1.979M
-106.8%
YoY
|
-$29.11M
-252.38%
YoY
|
$19.11M
420.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.47M
-6.28%
YoY
|
-$13.30M
-27.84%
YoY
|
-$18.44M
-31.28%
YoY
|
-$26.83M
19.16%
YoY
|
-$22.51M
105.18%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$271.0K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$18.44M
-31.97%
YoY
|
-$27.10M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.194M
-14.21%
YoY
|
-$2.125M
-19.29%
YoY
|
-$2.409M
-12.72%
YoY
|
-$3.144M
19.5%
YoY
|
-$3.723M
62.43%
YoY
|
-$2.633M
-95.01%
YoY
|
-$2.760M
-85.46%
YoY
|
-$2.631M
-59.67%
YoY
|
-$2.292M
-46.31%
YoY
|
-$52.79M
384.8%
YoY
|
-$18.98M
136.7%
YoY
|
-$6.524M
-61.78%
YoY
|
-$4.269M
-71.38%
YoY
|
-$10.89M
-65.77%
YoY
|
-$8.018M
-2255.38%
YoY
|
-$17.07M
119.53%
YoY
|
-$14.92M
4.26%
YoY
|
-$31.81M
416.41%
YoY
|
$372.0K
-104.34%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.727M
-18.23%
YoY
|
-$3.196M
17.85%
YoY
|
-$2.481M
4.03%
YoY
|
-$3.455M
29.16%
YoY
|
-$3.335M
-39.69%
YoY
|
-$2.712M
5.69%
YoY
|
-$2.385M
-27.95%
YoY
|
-$2.675M
-48.34%
YoY
|
-$5.530M
-25.09%
YoY
|
-$2.566M
-35.12%
YoY
|
-$3.310M
-58.01%
YoY
|
-$5.178M
7.47%
YoY
|
-$7.382M
-27.42%
YoY
|
-$3.955M
15.47%
YoY
|
-$7.883M
67.08%
YoY
|
-$4.818M
-31.86%
YoY
|
-$10.17M
39.35%
YoY
|
-$3.425M
-23.03%
YoY
|
-$4.718M
166.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-121.21%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-103.85%
YoY
|
$6.000K
-107.5%
YoY
|
$33.00K
N/A
|
-$80.00K
N/A
|
-$78.00K
N/A
|
-$80.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-125.0%
YoY
|
$0.00
N/A
|
$4.600M
-395.06%
YoY
|
$10.79M
-2306.54%
YoY
|
$32.00K
-100.07%
YoY
|
$0.00
N/A
|
-$1.559M
292.7%
YoY
|
-$489.0K
-55.55%
YoY
|
-$44.89M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.597M
-380.82%
YoY
|
$10.78M
-1995.25%
YoY
|
-$1.000K
-100.0%
YoY
|
-$80.00K
N/A
|
-$1.637M
312.34%
YoY
|
-$569.0K
-48.18%
YoY
|
-$44.89M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$80.00K
-99.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.20M
-4985.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$475.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-99.66%
YoY
|
$80.15M
2128.84%
YoY
|
$17.55M
244.18%
YoY
|
$1.436M
48.35%
YoY
|
$23.20M
-595.07%
YoY
|
$3.596M
-232.55%
YoY
|
$5.100M
-63.27%
YoY
|
$968.0K
-161.81%
YoY
|
-$4.687M
202.39%
YoY
|
-$2.713M
-103.85%
YoY
|
$13.88M
375.32%
YoY
|
-$1.566M
-88.22%
YoY
|
-$1.550M
-105.55%
YoY
|
$70.47M
881.5%
YoY
|
$2.921M
7.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.727M
-18.23%
YoY
|
-$3.196M
17.85%
YoY
|
-$2.481M
4.03%
YoY
|
-$3.455M
29.16%
YoY
|
-$3.335M
-39.69%
YoY
|
-$2.712M
5.69%
YoY
|
-$2.385M
-27.95%
YoY
|
-$2.675M
-48.34%
YoY
|
-$5.530M
-25.09%
YoY
|
-$2.566M
-35.12%
YoY
|
-$3.310M
-58.01%
YoY
|
-$5.178M
7.47%
YoY
|
-$7.382M
-27.42%
YoY
|
-$3.955M
15.47%
YoY
|
-$7.883M
67.08%
YoY
|
-$4.818M
-31.86%
YoY
|
-$10.17M
39.35%
YoY
|
-$3.425M
-23.03%
YoY
|
-$4.718M
166.55%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.597M
-380.82%
YoY
|
$10.78M
-1995.25%
YoY
|
-$1.000K
-100.0%
YoY
|
-$80.00K
N/A
|
-$1.637M
312.34%
YoY
|
-$569.0K
-48.18%
YoY
|
-$44.89M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-99.66%
YoY
|
$80.15M
2128.84%
YoY
|
$17.55M
244.18%
YoY
|
$1.436M
48.35%
YoY
|
$23.20M
-595.07%
YoY
|
$3.596M
-232.55%
YoY
|
$5.100M
-63.27%
YoY
|
$968.0K
-161.81%
YoY
|
-$4.687M
202.39%
YoY
|
-$2.713M
-103.85%
YoY
|
$13.88M
375.32%
YoY
|
-$1.566M
-88.22%
YoY
|
-$1.550M
-105.55%
YoY
|
$70.47M
881.5%
YoY
|
$2.921M
7.79%
YoY
|
| Net Change In Cash |
-$2.727M
-16.22%
YoY
|
-$3.196M
-104.13%
YoY
|
-$2.481M
-116.36%
YoY
|
-$3.455M
178.85%
YoY
|
-$3.255M
-118.46%
YoY
|
$77.44M
7425.46%
YoY
|
$15.17M
747.37%
YoY
|
-$1.239M
-420.16%
YoY
|
$17.63M
-1498.33%
YoY
|
$1.029M
-115.43%
YoY
|
$1.790M
-69.77%
YoY
|
$387.0K
-104.82%
YoY
|
-$1.261M
-89.77%
YoY
|
-$6.669M
-130.1%
YoY
|
$5.921M
-429.49%
YoY
|
-$8.021M
-61.37%
YoY
|
-$12.32M
-163.1%
YoY
|
$22.16M
711.68%
YoY
|
-$1.797M
-291.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.727M
-18.23%
YoY
|
-$3.196M
17.85%
YoY
|
-$2.481M
4.03%
YoY
|
-$3.455M
29.16%
YoY
|
-$3.335M
-39.69%
YoY
|
-$2.712M
5.69%
YoY
|
-$2.385M
-27.95%
YoY
|
-$2.675M
-48.34%
YoY
|
-$5.530M
-25.09%
YoY
|
-$2.566M
-35.12%
YoY
|
-$3.310M
-58.01%
YoY
|
-$5.178M
7.47%
YoY
|
-$7.382M
-27.42%
YoY
|
-$3.955M
15.47%
YoY
|
-$7.883M
67.08%
YoY
|
-$4.818M
-31.86%
YoY
|
-$10.17M
39.35%
YoY
|
-$3.425M
-23.03%
YoY
|
-$4.718M
166.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-121.21%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-103.85%
YoY
|
$6.000K
-107.5%
YoY
|
$33.00K
N/A
|
-$80.00K
N/A
|
-$78.00K
N/A
|
-$80.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.675M
-48.37%
YoY
|
-$5.530M
-25.15%
YoY
|
-$2.559M
-35.83%
YoY
|
-$3.310M
-57.58%
YoY
|
-$5.181M
9.3%
YoY
|
-$7.388M
-26.79%
YoY
|
-$3.988M
N/A
|
-$7.803M
N/A
|
-$4.740M
N/A
|
-$10.09M
N/A
|
N/A
|
N/A
|
Loading...