|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.657M
-228.61%
YoY
|
$2.066M
-29.17%
YoY
|
$2.917M
-90.19%
YoY
|
$29.72M
198.27%
YoY
|
$9.964M
911.57%
YoY
|
| Depreciation, Depletion And Amortization |
$27.38M
6.99%
YoY
|
$25.59M
-0.64%
YoY
|
$25.76M
9.31%
YoY
|
$23.56M
47.84%
YoY
|
$15.94M
60.21%
YoY
|
| Cash From Operating Activities |
$25.75M
0.56%
YoY
|
$25.61M
-0.14%
YoY
|
$25.64M
4.02%
YoY
|
$24.65M
43.33%
YoY
|
$17.20M
83.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$108.5M
45.66%
YoY
|
$74.52M
-11.77%
YoY
|
$84.47M
-55.34%
YoY
|
$189.1M
-184.67%
YoY
|
-$223.4M
88.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.685M
-71.91%
YoY
|
$16.68M
-76.47%
YoY
|
$70.88M
-52.86%
YoY
|
$150.4M
448.5%
YoY
|
$27.42M
456.09%
YoY
|
| Cash From Investing Activities |
-$103.9M
79.56%
YoY
|
-$57.84M
325.92%
YoY
|
-$13.58M
-64.98%
YoY
|
-$38.78M
-80.21%
YoY
|
-$196.0M
72.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.798M
1035.23%
YoY
|
$775.0K
-94.7%
YoY
|
$14.62M
N/A
|
N/A
N/A
|
$67.77M
1251.62%
YoY
|
| Debt Paid & Issued, Net |
$140.0M
44.48%
YoY
|
$96.90M
312.34%
YoY
|
$23.50M
-91.54%
YoY
|
$277.8M
71.0%
YoY
|
$162.4M
1768.96%
YoY
|
| Cash From Financing Activities |
$109.2M
312.61%
YoY
|
$26.46M
-332.56%
YoY
|
-$11.38M
-164.37%
YoY
|
$17.67M
-90.52%
YoY
|
$186.4M
98.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.75M
0.56%
YoY
|
$25.61M
-0.14%
YoY
|
$25.64M
4.02%
YoY
|
$24.65M
43.33%
YoY
|
$17.20M
83.1%
YoY
|
| Cash From Investing Activities |
-$103.9M
79.56%
YoY
|
-$57.84M
325.92%
YoY
|
-$13.58M
-64.98%
YoY
|
-$38.78M
-80.21%
YoY
|
-$196.0M
72.11%
YoY
|
| Cash From Financing Activities |
$109.2M
312.61%
YoY
|
$26.46M
-332.56%
YoY
|
-$11.38M
-164.37%
YoY
|
$17.67M
-90.52%
YoY
|
$186.4M
98.22%
YoY
|
| Net Change In Cash |
$31.05M
-637.16%
YoY
|
-$5.780M
-941.34%
YoY
|
$687.0K
-80.63%
YoY
|
$3.547M
-53.35%
YoY
|
$7.603M
-172.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.75M
0.56%
YoY
|
$25.61M
-0.14%
YoY
|
$25.64M
4.02%
YoY
|
$24.65M
43.33%
YoY
|
$17.20M
83.1%
YoY
|
| Capital Expenditures |
$108.5M
45.66%
YoY
|
$74.52M
-11.77%
YoY
|
$84.47M
-55.34%
YoY
|
$189.1M
-184.67%
YoY
|
-$223.4M
88.04%
YoY
|
| Free Cash Flow |
-$82.80M
69.26%
YoY
|
-$48.92M
-16.84%
YoY
|
-$58.82M
-64.24%
YoY
|
-$164.5M
-168.37%
YoY
|
$240.6M
87.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.185M
-285.33%
YoY
|
$921.0K
-196.14%
YoY
|
-$1.310M
-142.53%
YoY
|
-$1.641M
-904.41%
YoY
|
-$1.179M
353.46%
YoY
|
-$958.0K
-385.97%
YoY
|
$3.080M
-467.98%
YoY
|
$204.0K
155.0%
YoY
|
-$260.0K
-107.79%
YoY
|
$335.0K
-93.11%
YoY
|
-$837.0K
-108.57%
YoY
|
$80.00K
-99.44%
YoY
|
$3.339M
314.27%
YoY
|
$4.862M
-41.44%
YoY
|
$9.770M
964.27%
YoY
|
$14.28M
4598.03%
YoY
|
$806.0K
83.18%
YoY
|
$8.302M
4269.47%
YoY
|
$918.0K
68.13%
YoY
|
| Depreciation, Depletion And Amortization |
$7.215M
-1.26%
YoY
|
$6.774M
3.9%
YoY
|
$6.597M
4.05%
YoY
|
$6.705M
5.56%
YoY
|
$7.307M
14.49%
YoY
|
$6.520M
0.8%
YoY
|
$6.340M
-2.88%
YoY
|
$6.352M
-1.11%
YoY
|
$6.382M
0.74%
YoY
|
$6.468M
2.15%
YoY
|
$6.528M
11.29%
YoY
|
$6.423M
12.8%
YoY
|
$6.335M
11.69%
YoY
|
$6.332M
26.01%
YoY
|
$5.866M
36.17%
YoY
|
$5.694M
64.42%
YoY
|
$5.672M
80.46%
YoY
|
$5.025M
70.34%
YoY
|
$4.308M
59.91%
YoY
|
| Cash From Operating Activities |
$4.360M
-44.82%
YoY
|
$2.098M
-54.42%
YoY
|
$8.730M
40.49%
YoY
|
$7.023M
-12.55%
YoY
|
$7.901M
16.88%
YoY
|
$4.603M
-33.33%
YoY
|
$6.214M
22.81%
YoY
|
$8.031M
-3.23%
YoY
|
$6.760M
25.72%
YoY
|
$6.904M
-1.97%
YoY
|
$5.060M
16.13%
YoY
|
$8.299M
16.4%
YoY
|
$5.377M
-12.17%
YoY
|
$7.043M
71.36%
YoY
|
$4.357M
3.15%
YoY
|
$7.130M
41.02%
YoY
|
$6.122M
60.72%
YoY
|
$4.110M
102.46%
YoY
|
$4.224M
10.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$41.03M
-21.09%
YoY
|
$27.18M
313.18%
YoY
|
$351.0K
-97.63%
YoY
|
$39.99M
3413.88%
YoY
|
$52.00M
1596.61%
YoY
|
$6.577M
-66.66%
YoY
|
$14.81M
-75.95%
YoY
|
$1.138M
1015.69%
YoY
|
$3.065M
-92.7%
YoY
|
$19.73M
-153.2%
YoY
|
$61.57M
-240.02%
YoY
|
$102.0K
-100.15%
YoY
|
$42.00M
-141.0%
YoY
|
-$37.09M
-32.61%
YoY
|
-$43.97M
0.37%
YoY
|
-$66.09M
198.77%
YoY
|
-$102.4M
466.94%
YoY
|
-$55.03M
123.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.31M
148.62%
YoY
|
-$3.603M
-314.59%
YoY
|
$11.84M
153.61%
YoY
|
$6.625M
-50.18%
YoY
|
-$10.18M
243.04%
YoY
|
$1.679M
-108.33%
YoY
|
$4.669M
-64.82%
YoY
|
$13.30M
-40.42%
YoY
|
-$2.967M
-105.35%
YoY
|
-$20.17M
-166.96%
YoY
|
$13.27M
-72.81%
YoY
|
$22.32M
-68.76%
YoY
|
$55.45M
N/A
|
$30.12M
26.75%
YoY
|
$48.81M
1236.05%
YoY
|
$71.45M
N/A
|
N/A
|
$23.76M
N/A
|
$3.653M
-25.9%
YoY
|
| Cash From Investing Activities |
-$25.31M
-49.56%
YoY
|
-$44.64M
-11.3%
YoY
|
-$15.33M
703.67%
YoY
|
$6.274M
-515.77%
YoY
|
-$50.17M
1122.07%
YoY
|
-$50.32M
116.62%
YoY
|
-$1.908M
-70.42%
YoY
|
-$1.509M
-96.16%
YoY
|
-$4.105M
-107.42%
YoY
|
-$23.23M
95.51%
YoY
|
-$6.450M
-155.03%
YoY
|
-$39.25M
-242.86%
YoY
|
$55.35M
-183.75%
YoY
|
-$11.88M
-84.9%
YoY
|
$11.72M
-122.81%
YoY
|
$27.47M
-162.71%
YoY
|
-$66.09M
198.82%
YoY
|
-$78.68M
335.2%
YoY
|
-$51.38M
160.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.482M
478.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$775.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.054M
-20.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$256.6M
17005.87%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
-84.21%
YoY
|
N/A
|
N/A
|
N/A
|
$9.500M
-51.28%
YoY
|
N/A
|
N/A
|
N/A
|
$19.50M
77.27%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.992M
-80.4%
YoY
|
$74.90M
192.41%
YoY
|
$1.115M
-93.57%
YoY
|
-$12.74M
57.23%
YoY
|
$45.89M
-645.74%
YoY
|
$25.62M
102.75%
YoY
|
$17.35M
-291.96%
YoY
|
-$8.104M
70.4%
YoY
|
-$8.408M
-17.67%
YoY
|
$12.63M
630.29%
YoY
|
-$9.040M
-48.29%
YoY
|
-$4.756M
-76.2%
YoY
|
-$10.21M
-119.12%
YoY
|
$1.730M
-97.75%
YoY
|
-$17.48M
-138.02%
YoY
|
-$19.98M
-143.73%
YoY
|
$53.41M
197.32%
YoY
|
$76.77M
378.58%
YoY
|
$45.98M
177.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.360M
-44.82%
YoY
|
$2.098M
-54.42%
YoY
|
$8.730M
40.49%
YoY
|
$7.023M
-12.55%
YoY
|
$7.901M
16.88%
YoY
|
$4.603M
-33.33%
YoY
|
$6.214M
22.81%
YoY
|
$8.031M
-3.23%
YoY
|
$6.760M
25.72%
YoY
|
$6.904M
-1.97%
YoY
|
$5.060M
16.13%
YoY
|
$8.299M
16.4%
YoY
|
$5.377M
-12.17%
YoY
|
$7.043M
71.36%
YoY
|
$4.357M
3.15%
YoY
|
$7.130M
41.02%
YoY
|
$6.122M
60.72%
YoY
|
$4.110M
102.46%
YoY
|
$4.224M
10.87%
YoY
|
| Cash From Investing Activities |
-$25.31M
-49.56%
YoY
|
-$44.64M
-11.3%
YoY
|
-$15.33M
703.67%
YoY
|
$6.274M
-515.77%
YoY
|
-$50.17M
1122.07%
YoY
|
-$50.32M
116.62%
YoY
|
-$1.908M
-70.42%
YoY
|
-$1.509M
-96.16%
YoY
|
-$4.105M
-107.42%
YoY
|
-$23.23M
95.51%
YoY
|
-$6.450M
-155.03%
YoY
|
-$39.25M
-242.86%
YoY
|
$55.35M
-183.75%
YoY
|
-$11.88M
-84.9%
YoY
|
$11.72M
-122.81%
YoY
|
$27.47M
-162.71%
YoY
|
-$66.09M
198.82%
YoY
|
-$78.68M
335.2%
YoY
|
-$51.38M
160.67%
YoY
|
| Cash From Financing Activities |
$8.992M
-80.4%
YoY
|
$74.90M
192.41%
YoY
|
$1.115M
-93.57%
YoY
|
-$12.74M
57.23%
YoY
|
$45.89M
-645.74%
YoY
|
$25.62M
102.75%
YoY
|
$17.35M
-291.96%
YoY
|
-$8.104M
70.4%
YoY
|
-$8.408M
-17.67%
YoY
|
$12.63M
630.29%
YoY
|
-$9.040M
-48.29%
YoY
|
-$4.756M
-76.2%
YoY
|
-$10.21M
-119.12%
YoY
|
$1.730M
-97.75%
YoY
|
-$17.48M
-138.02%
YoY
|
-$19.98M
-143.73%
YoY
|
$53.41M
197.32%
YoY
|
$76.77M
378.58%
YoY
|
$45.98M
177.47%
YoY
|
| Net Change In Cash |
-$11.95M
-430.1%
YoY
|
$32.36M
-260.97%
YoY
|
-$5.489M
-125.34%
YoY
|
$555.0K
-135.08%
YoY
|
$3.621M
-162.94%
YoY
|
-$20.10M
444.38%
YoY
|
$21.66M
-307.66%
YoY
|
-$1.582M
-95.57%
YoY
|
-$5.753M
-111.39%
YoY
|
-$3.693M
18.78%
YoY
|
-$10.43M
642.35%
YoY
|
-$35.70M
-344.16%
YoY
|
$50.52M
-869.81%
YoY
|
-$3.109M
-241.9%
YoY
|
-$1.405M
19.27%
YoY
|
$14.62M
110.71%
YoY
|
-$6.562M
1796.53%
YoY
|
$2.191M
-22010.0%
YoY
|
-$1.178M
-275.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.360M
-44.82%
YoY
|
$2.098M
-54.42%
YoY
|
$8.730M
40.49%
YoY
|
$7.023M
-12.55%
YoY
|
$7.901M
16.88%
YoY
|
$4.603M
-33.33%
YoY
|
$6.214M
22.81%
YoY
|
$8.031M
-3.23%
YoY
|
$6.760M
25.72%
YoY
|
$6.904M
-1.97%
YoY
|
$5.060M
16.13%
YoY
|
$8.299M
16.4%
YoY
|
$5.377M
-12.17%
YoY
|
$7.043M
71.36%
YoY
|
$4.357M
3.15%
YoY
|
$7.130M
41.02%
YoY
|
$6.122M
60.72%
YoY
|
$4.110M
102.46%
YoY
|
$4.224M
10.87%
YoY
|
| Capital Expenditures |
N/A
|
$41.03M
-21.09%
YoY
|
$27.18M
313.18%
YoY
|
$351.0K
-97.63%
YoY
|
$39.99M
3413.88%
YoY
|
$52.00M
1596.61%
YoY
|
$6.577M
-66.66%
YoY
|
$14.81M
-75.95%
YoY
|
$1.138M
1015.69%
YoY
|
$3.065M
-92.7%
YoY
|
$19.73M
-153.2%
YoY
|
$61.57M
-240.02%
YoY
|
$102.0K
-100.15%
YoY
|
$42.00M
-141.0%
YoY
|
-$37.09M
-32.61%
YoY
|
-$43.97M
0.37%
YoY
|
-$66.09M
198.77%
YoY
|
-$102.4M
466.94%
YoY
|
-$55.03M
123.25%
YoY
|
| Free Cash Flow |
N/A
|
-$38.94M
-17.85%
YoY
|
-$18.45M
4981.27%
YoY
|
$6.672M
-198.45%
YoY
|
-$32.09M
-670.74%
YoY
|
-$47.40M
-1334.64%
YoY
|
-$363.0K
-97.53%
YoY
|
-$6.777M
-87.28%
YoY
|
$5.622M
6.58%
YoY
|
$3.839M
-110.98%
YoY
|
-$14.67M
-135.4%
YoY
|
-$53.27M
-204.24%
YoY
|
$5.275M
-92.7%
YoY
|
-$34.96M
-132.81%
YoY
|
$41.44M
-30.06%
YoY
|
$51.10M
4.58%
YoY
|
$72.21M
178.5%
YoY
|
$106.6M
430.13%
YoY
|
$59.25M
108.2%
YoY
|
Loading...