2022 Q4 Form 10-Q Financial Statement

#000114036122039874 Filed on November 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022 Q1
Revenue $623.5M $493.7M $451.5M
YoY Change 26.0% 7.79% 28.05%
Cost Of Revenue $485.1M $360.4M $336.2M
YoY Change 28.43% 7.58% 31.99%
Gross Profit $138.4M $133.3M $115.4M
YoY Change 18.15% 8.38% 17.83%
Gross Profit Margin 22.19% 27.0% 25.55%
Selling, General & Admin $86.73M $84.70M $76.96M
YoY Change 12.82% 13.69% 10.74%
% of Gross Profit 62.68% 63.54% 66.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.709M $5.067M $5.685M
YoY Change -28.39% -15.01% -8.31%
% of Gross Profit 3.4% 3.8% 4.93%
Operating Expenses $91.91M $89.20M $80.23M
YoY Change 13.43% 13.34% 9.16%
Operating Profit $46.46M $44.11M $35.12M
YoY Change 28.75% -0.44% 43.92%
Interest Expense $1.575M $925.0K -$641.0K
YoY Change 180.75% 170.47% -19.88%
% of Operating Profit 3.39% 2.1% -1.83%
Other Income/Expense, Net $2.907M -$3.866M -$55.00K
YoY Change -1761.14% 1089.54% -89.0%
Pretax Income $49.37M $40.24M $34.42M
YoY Change 37.47% -8.5% 49.01%
Income Tax $13.70M $11.80M $10.18M
% Of Pretax Income 27.75% 29.32% 29.56%
Net Earnings $35.69M $28.47M $24.25M
YoY Change 35.08% -9.37% 55.42%
Net Earnings / Revenue 5.72% 5.77% 5.37%
Basic Earnings Per Share $1.34 $1.07
Diluted Earnings Per Share $1.34 $1.07 $904.6K
COMMON SHARES
Basic Shares Outstanding 26.91M 26.89M 26.89M
Diluted Shares Outstanding 26.65M 26.62M

Balance Sheet

Concept 2022 Q4 2022 Q3 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $99.40M $99.53M $155.4M
YoY Change -5.85% 74.77% 19.89%
Cash & Equivalents $99.40M $99.53M $155.4M
Short-Term Investments
Other Short-Term Assets $54.79M $24.97M $13.94M
YoY Change 323.69% 97.0% 27.04%
Inventory $244.8M $274.9M $155.1M
Prepaid Expenses
Receivables $674.9M $525.2M $430.4M
Other Receivables $176.4M $109.3M $110.2M
Total Short-Term Assets $1.293B $1.070B $897.5M
YoY Change 34.66% 28.97% 15.42%
LONG-TERM ASSETS
Property, Plant & Equipment $4.911M $4.369M $7.911M
YoY Change -35.75% -40.7% 7.08%
Goodwill $136.1M $135.9M $126.5M
YoY Change 7.5% 7.35% -0.08%
Intangibles $27.56M $30.34M $27.25M
YoY Change
Long-Term Investments
YoY Change
Other Assets $55.37M $55.03M $45.59M
YoY Change 19.81% 25.37% 7.8%
Total Long-Term Assets $304.4M $301.4M $268.7M
YoY Change 3.34% -2.88% -10.18%
TOTAL ASSETS
Total Short-Term Assets $1.293B $1.070B $897.5M
Total Long-Term Assets $304.4M $301.4M $268.7M
Total Assets $1.598B $1.371B $1.166B
YoY Change 27.31% 20.3% 8.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $299.6M $192.5M $136.2M
YoY Change -6.47% -27.94% -17.56%
Accrued Expenses $41.15M $34.30M $43.20M
YoY Change 201.19% 147.58% 217.71%
Deferred Revenue $125.6M $108.0M $86.47M
YoY Change
Short-Term Debt $103.0M $92.74M $7.316M
YoY Change 101.47% 160.9% 33.02%
Long-Term Debt Due $41.29M $10.35M $17.07M
YoY Change 10.87% -50.93% -66.13%
Total Short-Term Liabilities $793.6M $607.3M $460.0M
YoY Change 39.86% 27.69% 0.15%
LONG-TERM LIABILITIES
Long-Term Debt $7.172M $12.39M $9.900M
YoY Change -48.88% -9.37% -45.9%
Other Long-Term Liabilities $50.70M $45.99M $35.53M
YoY Change 47.34% 24.16% -3.14%
Total Long-Term Liabilities $50.70M $45.99M $35.53M
YoY Change 47.34% 24.16% -3.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $793.6M $607.3M $460.0M
Total Long-Term Liabilities $50.70M $45.99M $35.53M
Total Liabilities $851.4M $665.7M $505.5M
YoY Change 38.26% 26.48% -1.73%
SHAREHOLDERS EQUITY
Retained Earnings $594.3M $558.7M $507.8M
YoY Change 4.79%
Common Stock $272.0K $272.0K $270.0K
YoY Change 86.21%
Preferred Stock
YoY Change
Treasury Stock (at cost) $13.96M $13.96M $6.734M
YoY Change -91.07%
Treasury Stock Shares $258.0K $258.0K $130.0K
Shareholders Equity $746.4M $705.6M $660.7M
YoY Change
Total Liabilities & Shareholders Equity $1.598B $1.371B $1.166B
YoY Change 27.31% 20.3% 8.31%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022 Q1
OPERATING ACTIVITIES
Net Income $35.69M $28.47M $24.25M
YoY Change 35.08% -9.37% 55.42%
Depreciation, Depletion And Amortization $4.709M $5.067M $5.685M
YoY Change -28.39% -15.01% -8.31%
Cash From Operating Activities -$27.37M -$16.73M $101.0M
YoY Change -303.29% -76.06% -18.77%
INVESTING ACTIVITIES
Capital Expenditures $3.251M -$633.0K -$1.807M
YoY Change -163.35% -93.16% -75.25%
Acquisitions
YoY Change
Other Investing Activities -$79.00K -$9.969M $19.00M
YoY Change -121.12% -682.98% 763.45%
Cash From Investing Activities -$3.330M -$10.60M $17.19M
YoY Change -30.01% 40.63% -437.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 32.21M 40.23M -68.82M
YoY Change -19.9% -0.14% -9.69%
NET CHANGE
Cash From Operating Activities -27.37M -16.73M 101.0M
Cash From Investing Activities -3.330M -10.60M 17.19M
Cash From Financing Activities 32.21M 40.23M -68.82M
Net Change In Cash 1.516M 12.90M 49.34M
YoY Change -96.9% -134.76% 14.74%
FREE CASH FLOW
Cash From Operating Activities -$27.37M -$16.73M $101.0M
Capital Expenditures $3.251M -$633.0K -$1.807M
Free Cash Flow -$30.62M -$16.10M $102.8M
YoY Change -264.67% -73.45% -21.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1800000
us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
2290000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001022408
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2022Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
plus Contingent Consideration At Book Value
ContingentConsiderationAtBookValue
290000
plus Contingent Consideration At Book Value
ContingentConsiderationAtBookValue
0
CY2021Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2763000
CY2022Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
4659000
CY2021Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
6634000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
9241000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
11844000
CY2022Q3 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
4830000
CY2022Q1 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
6424000
CY2021Q4 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
2
CY2022Q3 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
4369000
CY2022Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
62300000
CY2022Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
47500000
CY2022Q3 plus Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
107802000
CY2022Q1 plus Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
85826000
CY2022Q3 plus Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
40119000
CY2022Q1 plus Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
30086000
CY2022Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
17500000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
42400000
CY2021Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
14600000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
36100000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-330000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-330000
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
33299000
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
34681000
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
17839000
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
5470000
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
2354000
CY2022Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
93643000
CY2022Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
5059000
CY2022Q3 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
1800000
CY2022Q1 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
1700000
CY2022Q3 us-gaap Notes Receivable Net
NotesReceivableNet
20200000
CY2022Q1 us-gaap Notes Receivable Net
NotesReceivableNet
21100000
CY2022Q3 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
4506000
CY2021Q3 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
5962000
us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
9489000
us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
9779000
CY2022Q3 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
3769000
CY2021Q3 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
4926000
us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
7836000
us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
8291000
CY2022Q3 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
737000
CY2021Q3 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
1036000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
1653000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
1488000
CY2022Q3 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
819000
CY2021Q3 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
1000000
us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
1680000
CY2022Q3 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
14121000
CY2022Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
13044000
CY2022Q3 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
9752000
CY2022Q1 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
7985000
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1700000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2000000
CY2022Q3 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
8100000
CY2021Q3 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
10100000
CY2022Q3 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
376400000
CY2021Q3 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
615000000
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
9900000
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
13300000
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
428900000
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
690300000
CY2022Q1 plus Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
500000
CY2022Q3 plus Contract With Customer Servicing Of Financial Assets Liability
ContractWithCustomerServicingOfFinancialAssetsLiability
500000
CY2022Q1 us-gaap Goodwill Gross
GoodwillGross
135216000
CY2022Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2022Q1 us-gaap Goodwill
Goodwill
126543000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
9694000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
9694000
CY2022Q3 us-gaap Goodwill Gross
GoodwillGross
144580000
CY2022Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
CY2022Q3 us-gaap Goodwill
Goodwill
135907000
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2022Q3 us-gaap Goodwill
Goodwill
135900000
CY2022Q1 us-gaap Goodwill
Goodwill
126500000
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
9400000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
9700000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-300000
CY2022Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
8263000
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
95734000
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
65398000
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
30336000
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
87741000
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
60491000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
27250000
CY2022Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
3800000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
1739000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
73000
CY2022Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5466000
CY2021Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4447000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
98000
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
70000
CY2021Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4475000
CY2022Q3 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
73135000
CY2022Q3 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
30406000
CY2022Q3 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
24177000
CY2022Q3 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
4383000
CY2022Q3 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
925000
CY2022Q3 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
61000
CY2022Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
133087000
CY2022Q3 plus Financing Receivable Transfers
FinancingReceivableTransfers
20156000
CY2022Q3 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
112931000
CY2022Q3 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
4830000
CY2022Q1 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
69671000
CY2022Q1 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
39075000
CY2022Q1 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
5295000
CY2022Q1 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
1507000
CY2022Q1 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
127000
CY2022Q1 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
15000
CY2022Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
115690000
CY2022Q1 plus Financing Receivable Transfers
FinancingReceivableTransfers
38769000
CY2022Q1 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
76921000
CY2022Q1 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
6424000
CY2022Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
124824000
CY2022Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
133087000
CY2022Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
7063000
CY2022Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
108627000
CY2022Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
115690000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
28469000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
31413000
us-gaap Net Income Loss
NetIncomeLoss
50808000
us-gaap Net Income Loss
NetIncomeLoss
54931000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26578000
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26664000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26546000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26666000
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
45000
CY2021Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
200000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
125000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
196000
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26623000
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26864000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26671000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26862000
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.07
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.91
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.06
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.91
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.04
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21600000
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.293
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.287
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.286
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.282
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2021Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
CY2021Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
70473
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
3900000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
58080
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3300000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
98056
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4300000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
55430
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2600000
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2000000
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1800000
us-gaap Share Based Compensation
ShareBasedCompensation
3700000
us-gaap Share Based Compensation
ShareBasedCompensation
3600000
CY2021Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1000000
CY2022Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1000000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2000000
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11800000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20500000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12600000
CY2022Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
10204000
CY2022Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
18138000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2022Q3 us-gaap Revenues
Revenues
493706000
CY2021Q3 us-gaap Revenues
Revenues
458017000
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
360402000
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
335015000
CY2022Q3 us-gaap Gross Profit
GrossProfit
133304000
CY2021Q3 us-gaap Gross Profit
GrossProfit
123002000
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
84704000
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
74504000
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3568000
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3853000
CY2022Q3 us-gaap Interest Expense
InterestExpense
925000
CY2021Q3 us-gaap Interest Expense
InterestExpense
342000
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
89197000
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
78699000
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
44107000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
44303000
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3866000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-325000
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
40241000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
43978000
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
473895000
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
432115000
CY2022Q3 plus Financing And Other
FinancingAndOther
19811000
CY2021Q3 plus Financing And Other
FinancingAndOther
25902000
CY2022Q3 us-gaap Revenues
Revenues
493706000
CY2021Q3 us-gaap Revenues
Revenues
458017000
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5067000
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5962000
CY2022Q3 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
633000
CY2021Q3 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
9249000
CY2022Q3 us-gaap Assets
Assets
1371340000
CY2021Q3 us-gaap Assets
Assets
1139945000
us-gaap Revenues
Revenues
952065000
us-gaap Revenues
Revenues
874666000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
705238000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
646152000
us-gaap Gross Profit
GrossProfit
246827000
us-gaap Gross Profit
GrossProfit
228514000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
161471000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
143279000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6778000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7779000
us-gaap Interest Expense
InterestExpense
1288000
us-gaap Interest Expense
InterestExpense
701000
us-gaap Operating Expenses
OperatingExpenses
169537000
us-gaap Operating Expenses
OperatingExpenses
151759000
us-gaap Operating Income Loss
OperatingIncomeLoss
77290000
us-gaap Operating Income Loss
OperatingIncomeLoss
76755000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6019000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-202000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
71271000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
76553000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
918642000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
834074000
plus Financing And Other
FinancingAndOther
33423000
plus Financing And Other
FinancingAndOther
40592000
us-gaap Revenues
Revenues
952065000
us-gaap Revenues
Revenues
874666000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9539000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12044000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
2410000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
16243000
CY2022Q3 us-gaap Assets
Assets
1371340000
CY2021Q3 us-gaap Assets
Assets
1139945000

Files In Submission

Name View Source Status
0001140361-22-039874-index-headers.html Edgar Link pending
0001140361-22-039874-index.html Edgar Link pending
0001140361-22-039874.txt Edgar Link pending
0001140361-22-039874-xbrl.zip Edgar Link pending
brhc10043463_10q.htm Edgar Link pending
brhc10043463_ex10-2.htm Edgar Link pending
brhc10043463_ex31-1.htm Edgar Link pending
brhc10043463_ex31-2.htm Edgar Link pending
brhc10043463_ex32.htm Edgar Link pending
brhc10043463_ex99-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
plus-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
plus-20220930_cal.xml Edgar Link unprocessable
plus-20220930_def.xml Edgar Link unprocessable
plus-20220930_pre.xml Edgar Link unprocessable
plus-20220930_lab.xml Edgar Link unprocessable
brhc10043463_10q_htm.xml Edgar Link completed
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable