|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.861M
-55.2%
YoY
|
-$4.154M
283.21%
YoY
|
-$1.084M
63.01%
YoY
|
-$665.0K
-82.77%
YoY
|
-$3.859M
-350.26%
YoY
|
| Depreciation, Depletion And Amortization |
$1.189M
-31.31%
YoY
|
$1.731M
-26.87%
YoY
|
$2.367M
-14.98%
YoY
|
$2.784M
3.49%
YoY
|
$2.690M
-7.69%
YoY
|
| Cash From Operating Activities |
$929.0K
-162.77%
YoY
|
-$1.480M
-130.27%
YoY
|
$4.890M
1081.16%
YoY
|
$414.0K
-110.14%
YoY
|
-$4.083M
-194.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.00K
-67.52%
YoY
|
$157.0K
-16.04%
YoY
|
$187.0K
2.75%
YoY
|
$182.0K
-81.63%
YoY
|
$991.0K
-40.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000K
-90.48%
YoY
|
-$21.00K
-44.74%
YoY
|
-$38.00K
-129.23%
YoY
|
$130.0K
-96.53%
YoY
|
| Cash From Investing Activities |
-$87.00K
-45.28%
YoY
|
-$159.0K
-23.56%
YoY
|
-$208.0K
-5.45%
YoY
|
-$220.0K
-74.36%
YoY
|
-$858.0K
-141.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$629.0K
-1264.81%
YoY
|
-$54.00K
-27.03%
YoY
|
-$74.00K
8.82%
YoY
|
-$68.00K
655.56%
YoY
|
-$9.000K
-72.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.389M
21.1%
YoY
|
-$1.147M
-40.38%
YoY
|
-$1.924M
85.89%
YoY
|
-$1.035M
-306.59%
YoY
|
$501.0K
-116.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$929.0K
-162.77%
YoY
|
-$1.480M
-130.27%
YoY
|
$4.890M
1081.16%
YoY
|
$414.0K
-110.14%
YoY
|
-$4.083M
-194.76%
YoY
|
| Cash From Investing Activities |
-$87.00K
-45.28%
YoY
|
-$159.0K
-23.56%
YoY
|
-$208.0K
-5.45%
YoY
|
-$220.0K
-74.36%
YoY
|
-$858.0K
-141.31%
YoY
|
| Cash From Financing Activities |
-$1.389M
21.1%
YoY
|
-$1.147M
-40.38%
YoY
|
-$1.924M
85.89%
YoY
|
-$1.035M
-306.59%
YoY
|
$501.0K
-116.69%
YoY
|
| Net Change In Cash |
-$547.0K
-80.37%
YoY
|
-$2.786M
-201.02%
YoY
|
$2.758M
-427.94%
YoY
|
-$841.0K
-81.1%
YoY
|
-$4.450M
-238.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$929.0K
-162.77%
YoY
|
-$1.480M
-130.27%
YoY
|
$4.890M
1081.16%
YoY
|
$414.0K
-110.14%
YoY
|
-$4.083M
-194.76%
YoY
|
| Capital Expenditures |
$51.00K
-67.52%
YoY
|
$157.0K
-16.04%
YoY
|
$187.0K
2.75%
YoY
|
$182.0K
-81.63%
YoY
|
$991.0K
-40.91%
YoY
|
| Free Cash Flow |
$878.0K
-153.63%
YoY
|
-$1.637M
-134.81%
YoY
|
$4.703M
1927.16%
YoY
|
$232.0K
-104.57%
YoY
|
-$5.074M
-292.78%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$189.0K
-120.0%
YoY
|
-$535.0K
-74.51%
YoY
|
-$827.0K
13.91%
YoY
|
-$688.0K
79.17%
YoY
|
-$945.0K
37.35%
YoY
|
-$2.099M
2063.92%
YoY
|
-$726.0K
114.79%
YoY
|
-$384.0K
-1084.62%
YoY
|
-$688.0K
-57.56%
YoY
|
-$97.00K
-113.13%
YoY
|
-$338.0K
-352.24%
YoY
|
$39.00K
-53.01%
YoY
|
-$1.621M
198.53%
YoY
|
$739.0K
-166.76%
YoY
|
$134.0K
-106.54%
YoY
|
$83.00K
-152.2%
YoY
|
-$543.0K
2.45%
YoY
|
-$1.107M
-263.52%
YoY
|
-$2.050M
-366.93%
YoY
|
| Depreciation, Depletion And Amortization |
$271.0K
-20.53%
YoY
|
$293.0K
-34.89%
YoY
|
$304.0K
-34.48%
YoY
|
$321.0K
-32.99%
YoY
|
$341.0K
-35.78%
YoY
|
$450.0K
-24.62%
YoY
|
$464.0K
-24.06%
YoY
|
$479.0K
-23.73%
YoY
|
$531.0K
-18.31%
YoY
|
$597.0K
-23.56%
YoY
|
$611.0K
-7.84%
YoY
|
$628.0K
-8.99%
YoY
|
$650.0K
-5.8%
YoY
|
$781.0K
10.0%
YoY
|
$663.0K
-2.5%
YoY
|
$690.0K
13.11%
YoY
|
$690.0K
0.0%
YoY
|
$710.0K
-1.39%
YoY
|
$680.0K
-8.11%
YoY
|
| Cash From Operating Activities |
$1.019M
54.39%
YoY
|
$263.0K
-127.4%
YoY
|
$120.0K
-112.51%
YoY
|
-$473.0K
110.22%
YoY
|
$660.0K
-65.15%
YoY
|
-$960.0K
-141.13%
YoY
|
-$959.0K
-402.52%
YoY
|
-$225.0K
-165.22%
YoY
|
$1.894M
235.22%
YoY
|
$2.334M
-701.55%
YoY
|
$317.0K
-51.0%
YoY
|
$345.0K
-183.54%
YoY
|
$565.0K
-50.44%
YoY
|
-$388.0K
-73.96%
YoY
|
$647.0K
-119.49%
YoY
|
-$413.0K
0.0%
YoY
|
$1.140M
20.0%
YoY
|
-$1.490M
-189.22%
YoY
|
-$3.320M
-351.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00K
-3.7%
YoY
|
$14.00K
-53.33%
YoY
|
$39.00K
-30.36%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
12.5%
YoY
|
$30.00K
-132.97%
YoY
|
$56.00K
-293.1%
YoY
|
$20.00K
100.0%
YoY
|
$24.00K
-180.0%
YoY
|
-$91.00K
33.82%
YoY
|
-$29.00K
-14.71%
YoY
|
$10.00K
42.86%
YoY
|
-$30.00K
-142.86%
YoY
|
-$68.00K
-72.8%
YoY
|
-$34.00K
-90.0%
YoY
|
$7.000K
-98.25%
YoY
|
$70.00K
-112.5%
YoY
|
-$250.0K
-67.11%
YoY
|
-$340.0K
47.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$95.00K
-439.29%
YoY
|
$16.00K
-260.0%
YoY
|
$66.00K
725.0%
YoY
|
$13.00K
-140.63%
YoY
|
$28.00K
600.0%
YoY
|
-$10.00K
42.86%
YoY
|
$8.000K
-132.0%
YoY
|
-$32.00K
-557.14%
YoY
|
$4.000K
0.0%
YoY
|
-$7.000K
-86.0%
YoY
|
-$25.00K
-238.89%
YoY
|
$7.000K
-170.0%
YoY
|
$4.000K
-120.0%
YoY
|
-$50.00K
-350.0%
YoY
|
$18.00K
N/A
|
-$10.00K
-242.86%
YoY
|
-$20.00K
100.0%
YoY
|
$20.00K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$121.0K
-12200.0%
YoY
|
$2.000K
-105.0%
YoY
|
$27.00K
-156.25%
YoY
|
$5.000K
-106.85%
YoY
|
$1.000K
-105.0%
YoY
|
-$40.00K
-59.18%
YoY
|
-$48.00K
-11.11%
YoY
|
-$73.00K
102.78%
YoY
|
-$20.00K
-23.08%
YoY
|
-$98.00K
-16.95%
YoY
|
-$54.00K
237.5%
YoY
|
-$36.00K
-38.98%
YoY
|
-$26.00K
-152.0%
YoY
|
-$118.0K
-48.7%
YoY
|
-$16.00K
-95.43%
YoY
|
-$59.00K
-82.28%
YoY
|
$50.00K
-108.93%
YoY
|
-$230.0K
-72.29%
YoY
|
-$350.0K
-109.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$886.0K
1050.65%
YoY
|
-$294.0K
320.0%
YoY
|
-$134.0K
-85.56%
YoY
|
-$75.00K
4.17%
YoY
|
-$77.00K
-86.77%
YoY
|
-$70.00K
-87.68%
YoY
|
-$928.0K
54.67%
YoY
|
-$72.00K
-58.62%
YoY
|
-$582.0K
13.01%
YoY
|
-$568.0K
220.9%
YoY
|
-$600.0K
246.82%
YoY
|
-$174.0K
1.75%
YoY
|
-$515.0K
202.94%
YoY
|
-$177.0K
4.12%
YoY
|
-$173.0K
-108.65%
YoY
|
-$171.0K
-85.28%
YoY
|
-$170.0K
-153.13%
YoY
|
-$170.0K
-84.4%
YoY
|
$2.000M
-276.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.019M
54.39%
YoY
|
$263.0K
-127.4%
YoY
|
$120.0K
-112.51%
YoY
|
-$473.0K
110.22%
YoY
|
$660.0K
-65.15%
YoY
|
-$960.0K
-141.13%
YoY
|
-$959.0K
-402.52%
YoY
|
-$225.0K
-165.22%
YoY
|
$1.894M
235.22%
YoY
|
$2.334M
-701.55%
YoY
|
$317.0K
-51.0%
YoY
|
$345.0K
-183.54%
YoY
|
$565.0K
-50.44%
YoY
|
-$388.0K
-73.96%
YoY
|
$647.0K
-119.49%
YoY
|
-$413.0K
0.0%
YoY
|
$1.140M
20.0%
YoY
|
-$1.490M
-189.22%
YoY
|
-$3.320M
-351.52%
YoY
|
| Cash From Investing Activities |
-$121.0K
-12200.0%
YoY
|
$2.000K
-105.0%
YoY
|
$27.00K
-156.25%
YoY
|
$5.000K
-106.85%
YoY
|
$1.000K
-105.0%
YoY
|
-$40.00K
-59.18%
YoY
|
-$48.00K
-11.11%
YoY
|
-$73.00K
102.78%
YoY
|
-$20.00K
-23.08%
YoY
|
-$98.00K
-16.95%
YoY
|
-$54.00K
237.5%
YoY
|
-$36.00K
-38.98%
YoY
|
-$26.00K
-152.0%
YoY
|
-$118.0K
-48.7%
YoY
|
-$16.00K
-95.43%
YoY
|
-$59.00K
-82.28%
YoY
|
$50.00K
-108.93%
YoY
|
-$230.0K
-72.29%
YoY
|
-$350.0K
-109.78%
YoY
|
| Cash From Financing Activities |
-$886.0K
1050.65%
YoY
|
-$294.0K
320.0%
YoY
|
-$134.0K
-85.56%
YoY
|
-$75.00K
4.17%
YoY
|
-$77.00K
-86.77%
YoY
|
-$70.00K
-87.68%
YoY
|
-$928.0K
54.67%
YoY
|
-$72.00K
-58.62%
YoY
|
-$582.0K
13.01%
YoY
|
-$568.0K
220.9%
YoY
|
-$600.0K
246.82%
YoY
|
-$174.0K
1.75%
YoY
|
-$515.0K
202.94%
YoY
|
-$177.0K
4.12%
YoY
|
-$173.0K
-108.65%
YoY
|
-$171.0K
-85.28%
YoY
|
-$170.0K
-153.13%
YoY
|
-$170.0K
-84.4%
YoY
|
$2.000M
-276.99%
YoY
|
| Net Change In Cash |
$12.00K
-97.95%
YoY
|
-$29.00K
-97.29%
YoY
|
$13.00K
-100.67%
YoY
|
-$543.0K
46.76%
YoY
|
$584.0K
-54.8%
YoY
|
-$1.070M
-164.15%
YoY
|
-$1.935M
474.18%
YoY
|
-$370.0K
-374.07%
YoY
|
$1.292M
5283.33%
YoY
|
$1.668M
-344.22%
YoY
|
-$337.0K
-173.58%
YoY
|
$135.0K
-121.0%
YoY
|
$24.00K
-97.65%
YoY
|
-$683.0K
-63.86%
YoY
|
$458.0K
-127.43%
YoY
|
-$643.0K
-67.06%
YoY
|
$1.020M
43.66%
YoY
|
-$1.890M
656.0%
YoY
|
-$1.670M
-144.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.019M
54.39%
YoY
|
$263.0K
-127.4%
YoY
|
$120.0K
-112.51%
YoY
|
-$473.0K
110.22%
YoY
|
$660.0K
-65.15%
YoY
|
-$960.0K
-141.13%
YoY
|
-$959.0K
-402.52%
YoY
|
-$225.0K
-165.22%
YoY
|
$1.894M
235.22%
YoY
|
$2.334M
-701.55%
YoY
|
$317.0K
-51.0%
YoY
|
$345.0K
-183.54%
YoY
|
$565.0K
-50.44%
YoY
|
-$388.0K
-73.96%
YoY
|
$647.0K
-119.49%
YoY
|
-$413.0K
0.0%
YoY
|
$1.140M
20.0%
YoY
|
-$1.490M
-189.22%
YoY
|
-$3.320M
-351.52%
YoY
|
| Capital Expenditures |
$26.00K
-3.7%
YoY
|
$14.00K
-53.33%
YoY
|
$39.00K
-30.36%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
12.5%
YoY
|
$30.00K
-132.97%
YoY
|
$56.00K
-293.1%
YoY
|
$20.00K
100.0%
YoY
|
$24.00K
-180.0%
YoY
|
-$91.00K
33.82%
YoY
|
-$29.00K
-14.71%
YoY
|
$10.00K
42.86%
YoY
|
-$30.00K
-142.86%
YoY
|
-$68.00K
-72.8%
YoY
|
-$34.00K
-90.0%
YoY
|
$7.000K
-98.25%
YoY
|
$70.00K
-112.5%
YoY
|
-$250.0K
-67.11%
YoY
|
-$340.0K
47.83%
YoY
|
| Free Cash Flow |
$993.0K
56.87%
YoY
|
$249.0K
-125.15%
YoY
|
$81.00K
-107.98%
YoY
|
-$473.0K
93.06%
YoY
|
$633.0K
-66.15%
YoY
|
-$990.0K
-140.82%
YoY
|
-$1.015M
-393.35%
YoY
|
-$245.0K
-173.13%
YoY
|
$1.870M
214.29%
YoY
|
$2.425M
-857.81%
YoY
|
$346.0K
-49.19%
YoY
|
$335.0K
-179.76%
YoY
|
$595.0K
-44.39%
YoY
|
-$320.0K
-74.19%
YoY
|
$681.0K
-122.85%
YoY
|
-$420.0K
-48.4%
YoY
|
$1.070M
-29.14%
YoY
|
-$1.240M
-151.03%
YoY
|
-$2.980M
-292.26%
YoY
|
Loading...