|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$19.69M
-10.92%
YoY
|
$22.10M
-12.45%
YoY
|
$25.24M
1.33%
YoY
|
$24.91M
16.62%
YoY
|
$21.36M
-43.31%
YoY
|
| Cost Of Revenue |
$12.58M
-8.05%
YoY
|
$13.69M
-14.2%
YoY
|
$15.95M
8.9%
YoY
|
$14.65M
-11.1%
YoY
|
$16.47M
-22.42%
YoY
|
| Gross Profit |
$7.101M
-15.59%
YoY
|
$8.413M
-9.45%
YoY
|
$9.291M
-9.48%
YoY
|
$10.26M
110.07%
YoY
|
$4.886M
-70.29%
YoY
|
| Selling, General & Admin |
$8.245M
-19.09%
YoY
|
$10.19M
12.62%
YoY
|
$9.048M
1.38%
YoY
|
$8.925M
-7.72%
YoY
|
$9.672M
-18.58%
YoY
|
| Research & Development |
$749.0K
-34.53%
YoY
|
$1.144M
-13.73%
YoY
|
$1.326M
17.35%
YoY
|
$1.130M
-11.72%
YoY
|
$1.280M
-18.32%
YoY
|
| Depreciation & Amortization |
$1.189M
-31.31%
YoY
|
$1.731M
-26.87%
YoY
|
$2.367M
-14.98%
YoY
|
$2.784M
3.49%
YoY
|
$2.690M
-7.69%
YoY
|
| Operating Expenses |
$8.994M
-20.65%
YoY
|
$11.33M
9.25%
YoY
|
$10.37M
3.17%
YoY
|
$10.06M
-8.19%
YoY
|
$10.95M
-18.55%
YoY
|
| Operating Profit |
-$1.893M
-35.19%
YoY
|
-$2.921M
169.71%
YoY
|
-$1.083M
-618.18%
YoY
|
$209.0K
-103.45%
YoY
|
-$6.066M
-302.33%
YoY
|
| Interest Expense |
$26.00K
-252.94%
YoY
|
-$17.00K
-139.53%
YoY
|
$43.00K
-12.24%
YoY
|
$49.00K
-34.67%
YoY
|
$75.00K
27.12%
YoY
|
| Other Income/Expense, Net |
-$23.00K
-428.57%
YoY
|
$7.000K
-83.72%
YoY
|
$43.00K
-104.17%
YoY
|
-$1.030M
635.71%
YoY
|
-$140.0K
-341.38%
YoY
|
| Pretax Income |
-$1.916M
-44.27%
YoY
|
-$3.438M
230.58%
YoY
|
-$1.040M
26.67%
YoY
|
-$821.0K
-86.77%
YoY
|
-$6.206M
-303.08%
YoY
|
| Income Tax |
-$55.00K
-107.68%
YoY
|
$716.0K
1527.27%
YoY
|
$44.00K
-128.21%
YoY
|
-$156.0K
-93.35%
YoY
|
-$2.347M
-255.02%
YoY
|
| Net Earnings |
-$1.861M
-55.2%
YoY
|
-$4.154M
283.21%
YoY
|
-$1.084M
63.01%
YoY
|
-$665.0K
-82.77%
YoY
|
-$3.859M
-350.26%
YoY
|
| Basic Earnings Per Share |
-$0.32
-55.56%
YoY
|
-$0.72
278.95%
YoY
|
-$0.19
58.33%
YoY
|
-$0.12
-82.86%
YoY
|
-$0.70
-350.0%
YoY
|
| Diluted Earnings Per Share |
-$0.32
-56.65%
YoY
|
-$0.72
280.89%
YoY
|
-$0.19
58.33%
YoY
|
-$0.12
-82.86%
YoY
|
-$0.70
-350.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.867M
2.21%
YoY
|
5.740M
2.03%
YoY
|
5.626M
1.39%
YoY
|
5.549M
0.45%
YoY
|
5.524M
0.18%
YoY
|
| Diluted Shares Outstanding |
5.867M
2.21%
YoY
|
5.740M
2.03%
YoY
|
5.626M
1.39%
YoY
|
5.549M
0.45%
YoY
|
5.524M
-0.02%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.425M
-11.46%
YoY
|
$5.175M
-9.27%
YoY
|
$4.728M
-14.61%
YoY
|
$5.357M
-8.57%
YoY
|
$4.998M
-12.36%
YoY
|
$5.704M
-12.46%
YoY
|
$5.537M
-14.99%
YoY
|
$5.859M
-9.97%
YoY
|
$5.703M
-11.39%
YoY
|
$6.516M
-2.35%
YoY
|
$6.513M
7.0%
YoY
|
$6.508M
13.92%
YoY
|
$6.436M
20.64%
YoY
|
$6.673M
28.97%
YoY
|
$6.087M
83.68%
YoY
|
$5.713M
-24.2%
YoY
|
$5.335M
-38.78%
YoY
|
$5.174M
-47.48%
YoY
|
$3.314M
-64.32%
YoY
|
| Cost Of Revenue |
$3.037M
3.3%
YoY
|
$3.136M
-13.2%
YoY
|
$3.176M
-8.68%
YoY
|
$3.235M
-11.47%
YoY
|
$2.940M
-14.98%
YoY
|
$3.613M
-13.65%
YoY
|
$3.478M
-17.97%
YoY
|
$3.654M
-10.15%
YoY
|
$3.458M
-18.65%
YoY
|
$4.184M
16.29%
YoY
|
$4.240M
16.13%
YoY
|
$4.067M
29.32%
YoY
|
$4.251M
4.7%
YoY
|
$3.598M
-10.96%
YoY
|
$3.651M
2.38%
YoY
|
$3.145M
-34.6%
YoY
|
$4.060M
-22.37%
YoY
|
$4.041M
-26.12%
YoY
|
$3.566M
-30.35%
YoY
|
| Gross Profit |
$1.388M
-32.56%
YoY
|
$2.039M
-2.49%
YoY
|
$1.552M
-24.62%
YoY
|
$2.122M
-3.76%
YoY
|
$2.058M
-8.33%
YoY
|
$2.091M
-10.33%
YoY
|
$2.059M
-9.41%
YoY
|
$2.205M
-9.67%
YoY
|
$2.245M
2.75%
YoY
|
$2.332M
-24.16%
YoY
|
$2.273M
-6.69%
YoY
|
$2.441M
-4.95%
YoY
|
$2.185M
71.1%
YoY
|
$3.075M
171.4%
YoY
|
$2.436M
-1066.67%
YoY
|
$2.568M
-5.87%
YoY
|
$1.277M
-63.36%
YoY
|
$1.133M
-74.14%
YoY
|
-$252.0K
-106.04%
YoY
|
| Selling, General & Admin |
$1.041M
-60.58%
YoY
|
$2.462M
-15.77%
YoY
|
$2.262M
3.29%
YoY
|
$2.480M
1.85%
YoY
|
$2.641M
15.94%
YoY
|
$2.923M
22.87%
YoY
|
$2.190M
-3.01%
YoY
|
$2.435M
14.16%
YoY
|
$2.278M
-19.7%
YoY
|
$2.379M
20.09%
YoY
|
$2.258M
16.63%
YoY
|
$2.133M
-1.75%
YoY
|
$2.837M
35.74%
YoY
|
$1.981M
-11.44%
YoY
|
$1.936M
-28.53%
YoY
|
$2.171M
-17.73%
YoY
|
$2.090M
-44.12%
YoY
|
$2.237M
-15.74%
YoY
|
$2.709M
10.89%
YoY
|
| Research & Development |
$179.0K
-37.19%
YoY
|
$172.0K
-37.45%
YoY
|
$189.0K
-33.92%
YoY
|
$209.0K
-29.87%
YoY
|
$285.0K
-11.76%
YoY
|
$275.0K
-16.16%
YoY
|
$286.0K
-19.89%
YoY
|
$298.0K
-6.29%
YoY
|
$323.0K
3.19%
YoY
|
$328.0K
34.43%
YoY
|
$357.0K
21.84%
YoY
|
$318.0K
13.57%
YoY
|
$313.0K
4.33%
YoY
|
$244.0K
-20.0%
YoY
|
$293.0K
-15.07%
YoY
|
$280.0K
-15.41%
YoY
|
$300.0K
-14.29%
YoY
|
$305.0K
-22.39%
YoY
|
$345.0K
-13.75%
YoY
|
| Depreciation & Amortization |
$271.0K
-20.53%
YoY
|
$293.0K
-34.89%
YoY
|
$304.0K
-34.48%
YoY
|
$321.0K
-32.99%
YoY
|
$341.0K
-35.78%
YoY
|
$450.0K
-24.62%
YoY
|
$464.0K
-24.06%
YoY
|
$479.0K
-23.73%
YoY
|
$531.0K
-18.31%
YoY
|
$597.0K
-23.56%
YoY
|
$611.0K
-7.84%
YoY
|
$628.0K
-8.99%
YoY
|
$650.0K
-5.8%
YoY
|
$781.0K
10.0%
YoY
|
$663.0K
-2.5%
YoY
|
$690.0K
13.11%
YoY
|
$690.0K
0.0%
YoY
|
$710.0K
-1.39%
YoY
|
$680.0K
-8.11%
YoY
|
| Operating Expenses |
$1.220M
-58.3%
YoY
|
$2.634M
-17.64%
YoY
|
$2.451M
-1.01%
YoY
|
$2.689M
-1.61%
YoY
|
$2.926M
12.5%
YoY
|
$3.198M
18.14%
YoY
|
$2.476M
-5.32%
YoY
|
$2.733M
11.51%
YoY
|
$2.601M
-17.43%
YoY
|
$2.707M
21.66%
YoY
|
$2.615M
17.32%
YoY
|
$2.451M
0.0%
YoY
|
$3.150M
32.35%
YoY
|
$2.225M
-12.47%
YoY
|
$2.229M
-27.01%
YoY
|
$2.451M
-17.47%
YoY
|
$2.380M
-41.81%
YoY
|
$2.542M
-16.6%
YoY
|
$3.054M
7.42%
YoY
|
| Operating Profit |
$168.0K
-119.35%
YoY
|
-$595.0K
-46.25%
YoY
|
-$899.0K
115.59%
YoY
|
-$567.0K
7.39%
YoY
|
-$868.0K
143.82%
YoY
|
-$1.107M
195.2%
YoY
|
-$417.0K
21.93%
YoY
|
-$528.0K
5180.0%
YoY
|
-$356.0K
-63.11%
YoY
|
-$375.0K
-144.12%
YoY
|
-$342.0K
-265.22%
YoY
|
-$10.00K
-108.55%
YoY
|
-$965.0K
-12.98%
YoY
|
$850.0K
-160.33%
YoY
|
$207.0K
-106.26%
YoY
|
$117.0K
-148.35%
YoY
|
-$1.109M
83.0%
YoY
|
-$1.409M
-205.62%
YoY
|
-$3.306M
-349.32%
YoY
|
| Interest Expense |
-$21.00K
600.0%
YoY
|
-$1.000K
N/A
|
-$2.000K
-60.0%
YoY
|
-$4.000K
-20.0%
YoY
|
-$3.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-37.5%
YoY
|
-$5.000K
-44.44%
YoY
|
-$6.000K
-64.71%
YoY
|
-$8.000K
-33.33%
YoY
|
-$8.000K
-38.46%
YoY
|
-$9.000K
-10.0%
YoY
|
-$17.00K
70.0%
YoY
|
-$12.00K
-40.0%
YoY
|
-$13.00K
-67.5%
YoY
|
-$10.00K
-85.71%
YoY
|
-$10.00K
N/A
|
-$20.00K
-300.0%
YoY
|
-$40.00K
-300.0%
YoY
|
| Other Income/Expense, Net |
$13.00K
550.0%
YoY
|
-$11.00K
N/A
|
$1.000K
-100.2%
YoY
|
-$5.000K
0.0%
YoY
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
-$505.0K
5511.11%
YoY
|
-$5.000K
-107.58%
YoY
|
N/A
|
-$8.000K
-110.67%
YoY
|
-$9.000K
N/A
|
$66.00K
-571.43%
YoY
|
N/A
|
$75.00K
-541.18%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
-80.82%
YoY
|
N/A
|
-$17.00K
-383.33%
YoY
|
-$39.00K
-277.27%
YoY
|
| Pretax Income |
$160.0K
-118.26%
YoY
|
-$606.0K
-45.26%
YoY
|
-$898.0K
-2.6%
YoY
|
-$572.0K
7.32%
YoY
|
-$876.0K
141.99%
YoY
|
-$1.107M
189.03%
YoY
|
-$922.0K
162.68%
YoY
|
-$533.0K
-1051.79%
YoY
|
-$362.0K
-82.4%
YoY
|
-$383.0K
-141.41%
YoY
|
-$351.0K
-269.57%
YoY
|
$56.00K
-45.63%
YoY
|
-$2.057M
83.66%
YoY
|
$925.0K
-164.87%
YoY
|
$207.0K
-106.19%
YoY
|
$103.0K
-132.7%
YoY
|
-$1.120M
86.67%
YoY
|
-$1.426M
-206.42%
YoY
|
-$3.345M
-348.15%
YoY
|
| Income Tax |
-$29.00K
-142.03%
YoY
|
-$71.00K
-107.16%
YoY
|
-$71.00K
-63.78%
YoY
|
$116.0K
-177.85%
YoY
|
$69.00K
-78.83%
YoY
|
$992.0K
-446.85%
YoY
|
-$196.0K
1407.69%
YoY
|
-$149.0K
-976.47%
YoY
|
$326.0K
-174.77%
YoY
|
-$286.0K
-253.76%
YoY
|
-$13.00K
-117.81%
YoY
|
$17.00K
-15.0%
YoY
|
-$436.0K
-24.83%
YoY
|
$186.0K
-158.31%
YoY
|
$73.00K
-105.64%
YoY
|
$20.00K
-112.82%
YoY
|
-$580.0K
728.57%
YoY
|
-$319.0K
-148.11%
YoY
|
-$1.295M
-323.28%
YoY
|
| Net Earnings |
$189.0K
-120.0%
YoY
|
-$535.0K
-74.51%
YoY
|
-$827.0K
13.91%
YoY
|
-$688.0K
79.17%
YoY
|
-$945.0K
37.35%
YoY
|
-$2.099M
2063.92%
YoY
|
-$726.0K
114.79%
YoY
|
-$384.0K
-1084.62%
YoY
|
-$688.0K
-57.56%
YoY
|
-$97.00K
-113.13%
YoY
|
-$338.0K
-352.24%
YoY
|
$39.00K
-53.01%
YoY
|
-$1.621M
198.53%
YoY
|
$739.0K
-166.76%
YoY
|
$134.0K
-106.54%
YoY
|
$83.00K
-152.2%
YoY
|
-$543.0K
2.45%
YoY
|
-$1.107M
-263.52%
YoY
|
-$2.050M
-366.93%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.09
-75.0%
YoY
|
-$0.14
7.69%
YoY
|
-$0.12
71.43%
YoY
|
N/A
|
-$0.36
1700.0%
YoY
|
-$0.13
116.67%
YoY
|
-$0.07
-800.0%
YoY
|
N/A
|
-$0.02
-115.38%
YoY
|
-$0.06
-400.0%
YoY
|
$0.01
0.0%
YoY
|
N/A
|
$0.13
-165.0%
YoY
|
$0.02
-105.41%
YoY
|
$0.01
-133.33%
YoY
|
-$0.10
11.11%
YoY
|
-$0.20
-266.67%
YoY
|
-$0.37
-364.29%
YoY
|
| Diluted Earnings Per Share |
$0.03
-116.74%
YoY
|
-$0.09
-74.79%
YoY
|
-$0.14
9.36%
YoY
|
-$0.12
69.29%
YoY
|
-$0.16
35.63%
YoY
|
-$0.36
1700.0%
YoY
|
-$0.13
116.67%
YoY
|
-$0.07
-800.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.02
-115.38%
YoY
|
-$0.06
-400.0%
YoY
|
$0.01
0.0%
YoY
|
-$291.0K
291023239.32%
YoY
|
$0.13
-165.0%
YoY
|
$0.02
-105.41%
YoY
|
$0.01
-133.33%
YoY
|
-$0.10
11.11%
YoY
|
-$0.20
-266.67%
YoY
|
-$0.37
-364.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.894M
1.6%
YoY
|
5.824M
1.42%
YoY
|
5.806M
1.48%
YoY
|
5.806M
2.13%
YoY
|
5.802M
2.78%
YoY
|
5.743M
2.07%
YoY
|
5.721M
1.98%
YoY
|
5.685M
1.69%
YoY
|
5.645M
1.85%
YoY
|
5.626M
1.52%
YoY
|
5.610M
1.28%
YoY
|
5.590M
0.96%
YoY
|
5.542M
0.28%
YoY
|
5.542M
0.29%
YoY
|
5.539M
0.29%
YoY
|
5.537M
0.36%
YoY
|
5.526M
0.17%
YoY
|
5.526M
0.16%
YoY
|
5.523M
0.16%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
5.755M
2.08%
YoY
|
5.714M
1.85%
YoY
|
5.685M
0.69%
YoY
|
N/A
|
5.638M
0.21%
YoY
|
5.610M
-0.3%
YoY
|
5.646M
0.04%
YoY
|
N/A
|
5.626M
1.81%
YoY
|
5.627M
1.88%
YoY
|
5.644M
2.3%
YoY
|
N/A
|
5.526M
0.16%
YoY
|
5.523M
0.0%
YoY
|
Loading...