|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.72M
-1529.33%
YoY
|
$2.779M
-121.03%
YoY
|
-$13.21M
-26.85%
YoY
|
-$18.06M
53.27%
YoY
|
-$11.78M
108.21%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$321.00
-94.78%
YoY
|
$6.144K
-89.45%
YoY
|
$58.25K
191.25%
YoY
|
| Cash From Operating Activities |
-$28.10M
3.38%
YoY
|
-$27.18M
150.67%
YoY
|
-$10.84M
-36.34%
YoY
|
-$17.03M
43.89%
YoY
|
-$11.84M
172.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.981K
-125.79%
YoY
|
-$7.680K
-93.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$700.00
0.0%
YoY
|
-$700.00
-48.15%
YoY
|
-$1.350K
N/A
|
$0.00
-100.0%
YoY
|
$128.0K
N/A
|
| Cash From Investing Activities |
-$702.00
1.3%
YoY
|
-$693.00
-48.63%
YoY
|
-$1.349K
-31.9%
YoY
|
-$1.981K
-101.65%
YoY
|
$120.3K
-209.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$708.5K
272.34%
YoY
|
$190.3K
N/A
|
N/A
N/A
|
$4.974M
-80.51%
YoY
|
$25.52M
566.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.94M
-24.86%
YoY
|
$27.88M
57.06%
YoY
|
$17.75M
173.28%
YoY
|
$6.495M
-79.79%
YoY
|
$32.13M
738.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.10M
3.38%
YoY
|
-$27.18M
150.67%
YoY
|
-$10.84M
-36.34%
YoY
|
-$17.03M
43.89%
YoY
|
-$11.84M
172.14%
YoY
|
| Cash From Investing Activities |
-$702.00
1.3%
YoY
|
-$693.00
-48.63%
YoY
|
-$1.349K
-31.9%
YoY
|
-$1.981K
-101.65%
YoY
|
$120.3K
-209.35%
YoY
|
| Cash From Financing Activities |
$20.94M
-24.86%
YoY
|
$27.88M
57.06%
YoY
|
$17.75M
173.28%
YoY
|
$6.495M
-79.79%
YoY
|
$32.13M
738.98%
YoY
|
| Net Change In Cash |
-$7.175M
-1135.27%
YoY
|
$693.0K
-89.69%
YoY
|
$6.722M
-160.74%
YoY
|
-$11.07M
-154.22%
YoY
|
$20.42M
-3340.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.10M
3.38%
YoY
|
-$27.18M
150.67%
YoY
|
-$10.84M
-36.34%
YoY
|
-$17.03M
43.89%
YoY
|
-$11.84M
172.14%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.981K
-125.79%
YoY
|
-$7.680K
-93.02%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$10.84M
-36.35%
YoY
|
-$17.04M
44.0%
YoY
|
-$11.83M
179.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.244M
12.2%
YoY
|
-$10.67M
4381.15%
YoY
|
-$11.58M
-224.84%
YoY
|
-$10.12M
289.12%
YoY
|
-$7.348M
104.11%
YoY
|
-$238.2K
-93.35%
YoY
|
$9.276M
-486.49%
YoY
|
-$2.600M
13.04%
YoY
|
-$3.600M
-28.0%
YoY
|
-$3.580M
-50.72%
YoY
|
-$2.400M
-60.0%
YoY
|
-$2.300M
-14.81%
YoY
|
-$5.000M
62.37%
YoY
|
-$7.266M
148.34%
YoY
|
-$6.000M
523.71%
YoY
|
-$2.700M
1097.11%
YoY
|
-$3.079M
-59.48%
YoY
|
-$2.926M
324.01%
YoY
|
-$962.0K
-38.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.16K
1265.16%
YoY
|
$0.00
-100.0%
YoY
|
$1.240K
-41.18%
YoY
|
$322.00
-91.81%
YoY
|
$1.550K
-87.47%
YoY
|
$1.883K
-87.75%
YoY
|
$2.108K
-80.39%
YoY
|
$3.930K
-60.7%
YoY
|
$12.37K
23.7%
YoY
|
$15.37K
53.7%
YoY
|
| Cash From Operating Activities |
-$12.40M
153.06%
YoY
|
-$9.282M
6.5%
YoY
|
-$10.06M
50.73%
YoY
|
-$3.854M
156.18%
YoY
|
-$4.900M
-52.39%
YoY
|
-$8.715M
132.17%
YoY
|
-$6.671M
180.3%
YoY
|
-$1.505M
-29.94%
YoY
|
-$10.29M
301.75%
YoY
|
-$3.754M
-17.57%
YoY
|
-$2.380M
-48.66%
YoY
|
-$2.147M
-52.86%
YoY
|
-$2.562M
-39.93%
YoY
|
-$4.554M
-20.39%
YoY
|
-$4.636M
41.88%
YoY
|
-$4.555M
143.53%
YoY
|
-$4.264M
335.14%
YoY
|
-$5.720M
515.07%
YoY
|
-$3.267M
298.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$40.00
-99.35%
YoY
|
$30.00
-102.0%
YoY
|
-$37.00
N/A
|
-$2.610K
N/A
|
-$6.180K
-38.2%
YoY
|
-$1.500K
-98.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$700.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$700.00
-48.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.350K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$128.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$700.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$700.00
-48.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.350K
-3475.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$40.00
-99.97%
YoY
|
$30.00
-102.0%
YoY
|
-$37.00
-101.56%
YoY
|
-$2.610K
N/A
|
$121.8K
N/A
|
-$1.500K
-98.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$190.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.86M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.08M
N/A
|
$0.00
-100.0%
YoY
|
$20.94M
-23.04%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$470.0K
-191.94%
YoY
|
$27.22M
49.04%
YoY
|
$0.00
N/A
|
$190.3K
N/A
|
-$511.2K
-107.87%
YoY
|
$18.26M
N/A
|
N/A
|
N/A
|
$6.495M
1114.7%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$534.7K
-67.2%
YoY
|
$22.86M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.40M
153.06%
YoY
|
-$9.282M
6.5%
YoY
|
-$10.06M
50.73%
YoY
|
-$3.854M
156.18%
YoY
|
-$4.900M
-52.39%
YoY
|
-$8.715M
132.17%
YoY
|
-$6.671M
180.3%
YoY
|
-$1.505M
-29.94%
YoY
|
-$10.29M
301.75%
YoY
|
-$3.754M
-17.57%
YoY
|
-$2.380M
-48.66%
YoY
|
-$2.147M
-52.86%
YoY
|
-$2.562M
-39.93%
YoY
|
-$4.554M
-20.39%
YoY
|
-$4.636M
41.88%
YoY
|
-$4.555M
143.53%
YoY
|
-$4.264M
335.14%
YoY
|
-$5.720M
515.07%
YoY
|
-$3.267M
298.47%
YoY
|
| Cash From Investing Activities |
N/A
|
-$700.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$700.00
-48.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.350K
-3475.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$40.00
-99.97%
YoY
|
$30.00
-102.0%
YoY
|
-$37.00
-101.56%
YoY
|
-$2.610K
N/A
|
$121.8K
N/A
|
-$1.500K
-98.64%
YoY
|
| Cash From Financing Activities |
$70.08M
N/A
|
$0.00
-100.0%
YoY
|
$20.94M
-23.04%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$470.0K
-191.94%
YoY
|
$27.22M
49.04%
YoY
|
$0.00
N/A
|
$190.3K
N/A
|
-$511.2K
-107.87%
YoY
|
$18.26M
N/A
|
N/A
|
N/A
|
$6.495M
1114.7%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$534.7K
-67.2%
YoY
|
$22.86M
N/A
|
| Net Change In Cash |
$57.70M
-1271.09%
YoY
|
-$9.283M
12.58%
YoY
|
$10.89M
-47.0%
YoY
|
-$3.854M
156.18%
YoY
|
-$4.927M
-51.22%
YoY
|
-$8.246M
93.28%
YoY
|
$20.54M
29.37%
YoY
|
-$1.505M
-29.94%
YoY
|
-$10.10M
297.06%
YoY
|
-$4.266M
-319.79%
YoY
|
$15.88M
-442.56%
YoY
|
-$2.147M
-52.86%
YoY
|
-$2.544M
-40.38%
YoY
|
$1.941M
-138.33%
YoY
|
-$4.636M
-123.66%
YoY
|
-$4.555M
143.16%
YoY
|
-$4.267M
-154.99%
YoY
|
-$5.064M
-823.39%
YoY
|
$19.59M
-2206.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.40M
153.06%
YoY
|
-$9.282M
6.5%
YoY
|
-$10.06M
50.73%
YoY
|
-$3.854M
156.18%
YoY
|
-$4.900M
-52.39%
YoY
|
-$8.715M
132.17%
YoY
|
-$6.671M
180.3%
YoY
|
-$1.505M
-29.94%
YoY
|
-$10.29M
301.75%
YoY
|
-$3.754M
-17.57%
YoY
|
-$2.380M
-48.66%
YoY
|
-$2.147M
-52.86%
YoY
|
-$2.562M
-39.93%
YoY
|
-$4.554M
-20.39%
YoY
|
-$4.636M
41.88%
YoY
|
-$4.555M
143.53%
YoY
|
-$4.264M
335.14%
YoY
|
-$5.720M
515.07%
YoY
|
-$3.267M
298.47%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$40.00
-99.35%
YoY
|
$30.00
-102.0%
YoY
|
-$37.00
N/A
|
-$2.610K
N/A
|
-$6.180K
-38.2%
YoY
|
-$1.500K
-98.5%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.754M
-17.57%
YoY
|
-$2.380M
-48.66%
YoY
|
-$2.147M
-52.86%
YoY
|
N/A
|
-$4.554M
-20.31%
YoY
|
-$4.636M
41.94%
YoY
|
-$4.555M
143.53%
YoY
|
-$4.262M
N/A
|
-$5.714M
521.08%
YoY
|
-$3.266M
353.6%
YoY
|
Loading...