|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$406.4M
-6.43%
YoY
|
$434.3M
-16.99%
YoY
|
$523.2M
-30.09%
YoY
|
$748.5M
15.04%
YoY
|
$650.6M
77.41%
YoY
|
| Depreciation, Depletion And Amortization |
$42.68M
16.02%
YoY
|
$36.78M
16.46%
YoY
|
$31.59M
3.96%
YoY
|
$30.38M
7.4%
YoY
|
$28.29M
1.14%
YoY
|
| Cash From Operating Activities |
$365.9M
-44.5%
YoY
|
$659.2M
-25.79%
YoY
|
$888.2M
83.2%
YoY
|
$484.9M
54.66%
YoY
|
$313.5M
-21.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.33M
-5.28%
YoY
|
$59.48M
-1.03%
YoY
|
$60.10M
37.77%
YoY
|
$43.62M
15.83%
YoY
|
$37.66M
73.52%
YoY
|
| Acquisitions |
$10.83M
130.84%
YoY
|
$4.692M
-59.32%
YoY
|
$11.53M
24.49%
YoY
|
$9.264M
-98.86%
YoY
|
$812.0M
551.72%
YoY
|
| Other Investing Activities |
-$11.46M
71.19%
YoY
|
-$6.693M
-41.81%
YoY
|
-$11.50M
58.61%
YoY
|
-$7.251M
-99.11%
YoY
|
-$812.0M
551.65%
YoY
|
| Cash From Investing Activities |
-$67.79M
2.45%
YoY
|
-$66.17M
-7.58%
YoY
|
-$71.60M
40.75%
YoY
|
-$50.87M
-94.01%
YoY
|
-$849.6M
480.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$184.9M
2.94%
YoY
|
$179.6M
7.27%
YoY
|
$167.5M
11.18%
YoY
|
$150.6M
25.96%
YoY
|
$119.6M
30.08%
YoY
|
| Common Stock Issuance & Retirement, Net |
$346.3M
13.05%
YoY
|
$306.3M
-0.02%
YoY
|
$306.4M
-34.99%
YoY
|
$471.2M
241.37%
YoY
|
$138.0M
81.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$273.4M
-52.58%
YoY
|
-$576.6M
-27.76%
YoY
|
-$798.1M
93.88%
YoY
|
-$411.7M
-178.24%
YoY
|
$526.1M
-315.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$365.9M
-44.5%
YoY
|
$659.2M
-25.79%
YoY
|
$888.2M
83.2%
YoY
|
$484.9M
54.66%
YoY
|
$313.5M
-21.15%
YoY
|
| Cash From Investing Activities |
-$67.79M
2.45%
YoY
|
-$66.17M
-7.58%
YoY
|
-$71.60M
40.75%
YoY
|
-$50.87M
-94.01%
YoY
|
-$849.6M
480.78%
YoY
|
| Cash From Financing Activities |
-$273.4M
-52.58%
YoY
|
-$576.6M
-27.76%
YoY
|
-$798.1M
93.88%
YoY
|
-$411.7M
-178.24%
YoY
|
$526.1M
-315.3%
YoY
|
| Net Change In Cash |
$27.10M
139.37%
YoY
|
$11.32M
-45.95%
YoY
|
$20.95M
-1.51%
YoY
|
$21.27M
-316.89%
YoY
|
-$9.807M
-276.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$365.9M
-44.5%
YoY
|
$659.2M
-25.79%
YoY
|
$888.2M
83.2%
YoY
|
$484.9M
54.66%
YoY
|
$313.5M
-21.15%
YoY
|
| Capital Expenditures |
$56.33M
-5.28%
YoY
|
$59.48M
-1.03%
YoY
|
$60.10M
37.77%
YoY
|
$43.62M
15.83%
YoY
|
$37.66M
73.52%
YoY
|
| Free Cash Flow |
$309.5M
-48.39%
YoY
|
$599.7M
-27.58%
YoY
|
$828.1M
87.69%
YoY
|
$441.2M
59.97%
YoY
|
$275.8M
-26.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$53.23M
-0.59%
YoY
|
$31.46M
-15.26%
YoY
|
$127.0M
1.04%
YoY
|
$194.3M
0.95%
YoY
|
$53.55M
-31.77%
YoY
|
$37.12M
-27.83%
YoY
|
$125.7M
-8.81%
YoY
|
$192.4M
-16.7%
YoY
|
$78.47M
-22.84%
YoY
|
$51.44M
-28.42%
YoY
|
$137.8M
-27.47%
YoY
|
$231.0M
-24.81%
YoY
|
$101.7M
-43.27%
YoY
|
$71.86M
-33.22%
YoY
|
$190.1M
2.92%
YoY
|
$307.3M
18.32%
YoY
|
$179.3M
81.7%
YoY
|
$107.6M
81.85%
YoY
|
$184.7M
55.05%
YoY
|
| Depreciation, Depletion And Amortization |
$11.27M
-5.99%
YoY
|
$14.57M
20.22%
YoY
|
$12.92M
11.67%
YoY
|
$12.13M
9.83%
YoY
|
$11.99M
11.52%
YoY
|
$12.12M
16.98%
YoY
|
$11.57M
12.33%
YoY
|
$11.04M
13.12%
YoY
|
$10.75M
40.84%
YoY
|
$10.36M
11.04%
YoY
|
$10.30M
3.4%
YoY
|
$9.762M
-1.18%
YoY
|
$7.632M
-0.4%
YoY
|
$9.330M
17.58%
YoY
|
$9.961M
33.1%
YoY
|
$9.879M
35.2%
YoY
|
$7.663M
11.32%
YoY
|
$7.935M
7.23%
YoY
|
$7.484M
2.52%
YoY
|
| Cash From Operating Activities |
$25.74M
-5.45%
YoY
|
$80.11M
-53.03%
YoY
|
$287.3M
-9.23%
YoY
|
-$28.77M
-207.91%
YoY
|
$27.22M
-81.28%
YoY
|
$170.6M
23.41%
YoY
|
$316.5M
-15.19%
YoY
|
$26.66M
-90.25%
YoY
|
$145.4M
40.93%
YoY
|
$138.2M
-22.08%
YoY
|
$373.2M
33.89%
YoY
|
$273.6M
15.51%
YoY
|
$103.2M
-149.59%
YoY
|
$177.4M
-489.21%
YoY
|
$278.7M
62.21%
YoY
|
$236.8M
115.06%
YoY
|
-$208.1M
-369.88%
YoY
|
-$45.57M
-623.85%
YoY
|
$171.8M
2.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.592M
-35.37%
YoY
|
$8.211M
-39.29%
YoY
|
$20.73M
88.09%
YoY
|
$14.10M
-21.21%
YoY
|
$13.30M
-21.97%
YoY
|
$13.53M
-21.08%
YoY
|
$11.02M
-13.88%
YoY
|
$17.89M
22.36%
YoY
|
$17.04M
9.43%
YoY
|
$17.14M
9.48%
YoY
|
$12.80M
-256.81%
YoY
|
$14.62M
-237.38%
YoY
|
$15.57M
70.0%
YoY
|
$15.65M
-216.52%
YoY
|
-$8.163M
18.48%
YoY
|
-$10.64M
24.73%
YoY
|
$9.159M
3.62%
YoY
|
-$13.44M
179.9%
YoY
|
-$6.890M
76.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.348M
-23.41%
YoY
|
N/A
|
N/A
|
N/A
|
$1.760M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$830.0K
-412.03%
YoY
|
-$3.834M
19.74%
YoY
|
-$6.551M
8752.7%
YoY
|
-$807.0K
-46.31%
YoY
|
-$266.0K
-86.1%
YoY
|
-$3.202M
-6912.77%
YoY
|
-$74.00K
-137.0%
YoY
|
-$1.503M
-84.47%
YoY
|
-$1.914M
-932.17%
YoY
|
$47.00K
-106.7%
YoY
|
$200.0K
-81.48%
YoY
|
-$9.679M
26.87%
YoY
|
$230.0K
N/A
|
-$702.0K
-99.91%
YoY
|
$1.080M
-139.63%
YoY
|
-$7.629M
-47.25%
YoY
|
$0.00
-100.0%
YoY
|
-$794.1M
694.86%
YoY
|
-$2.725M
-75.23%
YoY
|
| Cash From Investing Activities |
-$7.762M
-42.76%
YoY
|
-$12.05M
-27.99%
YoY
|
-$27.28M
145.87%
YoY
|
-$14.90M
-23.16%
YoY
|
-$13.56M
-28.45%
YoY
|
-$16.73M
-2.13%
YoY
|
-$11.10M
-11.93%
YoY
|
-$19.39M
-20.19%
YoY
|
-$18.95M
7.93%
YoY
|
-$17.09M
4.49%
YoY
|
-$12.60M
77.89%
YoY
|
-$24.30M
32.99%
YoY
|
-$17.56M
91.72%
YoY
|
-$16.36M
-97.97%
YoY
|
-$7.083M
-26.33%
YoY
|
-$18.27M
-20.54%
YoY
|
-$9.159M
-3.81%
YoY
|
-$807.5M
671.26%
YoY
|
-$9.615M
-35.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$45.76M
1.17%
YoY
|
N/A
|
N/A
|
N/A
|
$45.23M
6.83%
YoY
|
N/A
|
N/A
|
N/A
|
$42.33M
8.35%
YoY
|
N/A
|
N/A
|
N/A
|
$39.07M
21.6%
YoY
|
N/A
|
N/A
|
N/A
|
$32.13M
37.91%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$64.43M
14.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.32M
245.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.30M
-67.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.55M
-19.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.42M
-12.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.49M
183.79%
YoY
|
-$91.01M
-44.77%
YoY
|
-$215.5M
-30.87%
YoY
|
$53.76M
122.8%
YoY
|
-$20.61M
-83.4%
YoY
|
-$164.8M
16.61%
YoY
|
-$311.8M
-5.04%
YoY
|
$24.13M
-110.82%
YoY
|
-$124.2M
17.67%
YoY
|
-$141.3M
-13.45%
YoY
|
-$328.3M
4.87%
YoY
|
-$223.0M
35.93%
YoY
|
-$105.5M
-146.13%
YoY
|
-$163.3M
-120.56%
YoY
|
-$313.0M
129.0%
YoY
|
-$164.1M
193.72%
YoY
|
$228.7M
-404.17%
YoY
|
$793.9M
1322.75%
YoY
|
-$136.7M
11.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.74M
-5.45%
YoY
|
$80.11M
-53.03%
YoY
|
$287.3M
-9.23%
YoY
|
-$28.77M
-207.91%
YoY
|
$27.22M
-81.28%
YoY
|
$170.6M
23.41%
YoY
|
$316.5M
-15.19%
YoY
|
$26.66M
-90.25%
YoY
|
$145.4M
40.93%
YoY
|
$138.2M
-22.08%
YoY
|
$373.2M
33.89%
YoY
|
$273.6M
15.51%
YoY
|
$103.2M
-149.59%
YoY
|
$177.4M
-489.21%
YoY
|
$278.7M
62.21%
YoY
|
$236.8M
115.06%
YoY
|
-$208.1M
-369.88%
YoY
|
-$45.57M
-623.85%
YoY
|
$171.8M
2.47%
YoY
|
| Cash From Investing Activities |
-$7.762M
-42.76%
YoY
|
-$12.05M
-27.99%
YoY
|
-$27.28M
145.87%
YoY
|
-$14.90M
-23.16%
YoY
|
-$13.56M
-28.45%
YoY
|
-$16.73M
-2.13%
YoY
|
-$11.10M
-11.93%
YoY
|
-$19.39M
-20.19%
YoY
|
-$18.95M
7.93%
YoY
|
-$17.09M
4.49%
YoY
|
-$12.60M
77.89%
YoY
|
-$24.30M
32.99%
YoY
|
-$17.56M
91.72%
YoY
|
-$16.36M
-97.97%
YoY
|
-$7.083M
-26.33%
YoY
|
-$18.27M
-20.54%
YoY
|
-$9.159M
-3.81%
YoY
|
-$807.5M
671.26%
YoY
|
-$9.615M
-35.47%
YoY
|
| Cash From Financing Activities |
-$58.49M
183.79%
YoY
|
-$91.01M
-44.77%
YoY
|
-$215.5M
-30.87%
YoY
|
$53.76M
122.8%
YoY
|
-$20.61M
-83.4%
YoY
|
-$164.8M
16.61%
YoY
|
-$311.8M
-5.04%
YoY
|
$24.13M
-110.82%
YoY
|
-$124.2M
17.67%
YoY
|
-$141.3M
-13.45%
YoY
|
-$328.3M
4.87%
YoY
|
-$223.0M
35.93%
YoY
|
-$105.5M
-146.13%
YoY
|
-$163.3M
-120.56%
YoY
|
-$313.0M
129.0%
YoY
|
-$164.1M
193.72%
YoY
|
$228.7M
-404.17%
YoY
|
$793.9M
1322.75%
YoY
|
-$136.7M
11.69%
YoY
|
| Net Change In Cash |
-$40.51M
482.97%
YoY
|
-$22.95M
110.02%
YoY
|
$44.49M
-802.67%
YoY
|
$10.09M
-67.87%
YoY
|
-$6.948M
-398.45%
YoY
|
-$10.93M
-45.85%
YoY
|
-$6.331M
-119.6%
YoY
|
$31.40M
19.6%
YoY
|
$2.328M
-112.18%
YoY
|
-$20.18M
806.42%
YoY
|
$32.30M
-178.04%
YoY
|
$26.25M
-51.83%
YoY
|
-$19.12M
-273.13%
YoY
|
-$2.226M
-96.24%
YoY
|
-$41.39M
-262.2%
YoY
|
$54.49M
74.26%
YoY
|
$11.04M
-256.65%
YoY
|
-$59.18M
47.22%
YoY
|
$25.52M
-16.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.74M
-5.45%
YoY
|
$80.11M
-53.03%
YoY
|
$287.3M
-9.23%
YoY
|
-$28.77M
-207.91%
YoY
|
$27.22M
-81.28%
YoY
|
$170.6M
23.41%
YoY
|
$316.5M
-15.19%
YoY
|
$26.66M
-90.25%
YoY
|
$145.4M
40.93%
YoY
|
$138.2M
-22.08%
YoY
|
$373.2M
33.89%
YoY
|
$273.6M
15.51%
YoY
|
$103.2M
-149.59%
YoY
|
$177.4M
-489.21%
YoY
|
$278.7M
62.21%
YoY
|
$236.8M
115.06%
YoY
|
-$208.1M
-369.88%
YoY
|
-$45.57M
-623.85%
YoY
|
$171.8M
2.47%
YoY
|
| Capital Expenditures |
$8.592M
-35.37%
YoY
|
$8.211M
-39.29%
YoY
|
$20.73M
88.09%
YoY
|
$14.10M
-21.21%
YoY
|
$13.30M
-21.97%
YoY
|
$13.53M
-21.08%
YoY
|
$11.02M
-13.88%
YoY
|
$17.89M
22.36%
YoY
|
$17.04M
9.43%
YoY
|
$17.14M
9.48%
YoY
|
$12.80M
-256.81%
YoY
|
$14.62M
-237.38%
YoY
|
$15.57M
70.0%
YoY
|
$15.65M
-216.52%
YoY
|
-$8.163M
18.48%
YoY
|
-$10.64M
24.73%
YoY
|
$9.159M
3.62%
YoY
|
-$13.44M
179.9%
YoY
|
-$6.890M
76.67%
YoY
|
| Free Cash Flow |
$17.15M
23.11%
YoY
|
$71.90M
-54.22%
YoY
|
$266.6M
-12.75%
YoY
|
-$42.86M
-588.75%
YoY
|
$13.93M
-89.15%
YoY
|
$157.0M
29.71%
YoY
|
$305.5M
-15.23%
YoY
|
$8.770M
-96.61%
YoY
|
$128.4M
46.52%
YoY
|
$121.1M
-25.14%
YoY
|
$360.4M
25.62%
YoY
|
$259.0M
4.63%
YoY
|
$87.63M
-140.33%
YoY
|
$161.7M
-603.2%
YoY
|
$286.9M
60.53%
YoY
|
$247.5M
108.56%
YoY
|
-$217.3M
-418.23%
YoY
|
-$32.14M
-338.07%
YoY
|
$178.7M
4.15%
YoY
|
Loading...