|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Common Stock | |||||
| Additional Paid-in Capital | |||||
| Retained Deficit | |||||
| Accumulated Other Comprehensive Income (Loss) | |||||
| Total net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Share-based compensation | |||||
| (Benefit) provision for doubtful accounts receivable, net of write-offs | |||||
| (Benefit) provision for inventory obsolescence, net of write-offs | |||||
| Provision for deferred income taxes | |||||
| Gains on sales of property and equipment | |||||
| Equity in earnings of unconsolidated investments, net | |||||
| Net (gains) losses on foreign currency transactions | |||||
| Goodwill impairment | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | |||||
| Receivables | |||||
| Product inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Purchases of property and equipment, net of sale proceeds | |||||
| Other investments, net | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from revolving line of credit | |||||
| Payments on revolving line of credit | |||||
| Proceeds from term loan under credit facility | |||||
| Payments on term loan under credit facility | |||||
| Proceeds from asset-backed financing | |||||
| Payments on asset-backed financing | |||||
| Common stock, outstanding (in shares) | |||||
| Common Stock | |||||
| Total common stock, outstanding (in shares) | |||||
| Stockholders' Equity Attributable to Parent | |||||
| Common Stock | |||||
| Additional Paid-in Capital | |||||
| Retained Deficit | |||||
| Accumulated Other Comprehensive Income (Loss) | |||||
| Total stockholders' Equity Attributable to Parent | |||||
| Payments on Term Facility | |||||
| Proceeds from short-term borrowings and current portion of long-term debt | |||||
| Payments on short-term borrowings and current portion of long-term debt | |||||
| Payments of deferred financing costs | |||||
| Payments of deferred and contingent acquisition consideration | |||||
| Proceeds from stock issued under share-based compensation plans | |||||
| Payments of cash dividends | |||||
| Repurchases of common stock and payments of excise tax | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...