|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.289B
-0.41%
YoY
|
$5.311B
-4.16%
YoY
|
$5.542B
-10.33%
YoY
|
$6.180B
16.7%
YoY
|
$5.296B
34.52%
YoY
|
| Cost Of Revenue |
$3.717B
-0.5%
YoY
|
$3.736B
-3.76%
YoY
|
$3.882B
-8.59%
YoY
|
$4.246B
15.44%
YoY
|
$3.678B
31.11%
YoY
|
| Gross Profit |
$1.572B
-0.18%
YoY
|
$1.575B
-5.1%
YoY
|
$1.660B
-14.14%
YoY
|
$1.933B
19.56%
YoY
|
$1.617B
42.99%
YoY
|
| Selling, General & Admin |
$992.3M
3.56%
YoY
|
$958.1M
4.89%
YoY
|
$913.5M
0.71%
YoY
|
$907.0M
15.28%
YoY
|
$786.8M
19.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$42.68M
16.02%
YoY
|
$36.78M
16.46%
YoY
|
$31.59M
3.96%
YoY
|
$30.38M
7.4%
YoY
|
$28.29M
1.14%
YoY
|
| Operating Expenses |
$992.3M
3.56%
YoY
|
$958.1M
4.89%
YoY
|
$913.5M
0.71%
YoY
|
$907.0M
15.28%
YoY
|
$786.8M
19.23%
YoY
|
| Operating Profit |
$580.2M
-5.99%
YoY
|
$617.2M
-17.33%
YoY
|
$746.6M
-27.22%
YoY
|
$1.026B
23.18%
YoY
|
$832.8M
79.47%
YoY
|
| Interest Expense |
-$46.77M
-6.93%
YoY
|
-$50.25M
-14.0%
YoY
|
-$58.43M
42.82%
YoY
|
-$40.91M
373.56%
YoY
|
-$8.639M
-30.33%
YoY
|
| Other Income/Expense, Net |
-$46.77M
-6.93%
YoY
|
-$50.25M
-14.0%
YoY
|
-$58.43M
42.82%
YoY
|
-$40.91M
373.56%
YoY
|
-$8.639M
-30.07%
YoY
|
| Pretax Income |
$533.4M
-3.63%
YoY
|
$553.5M
-16.4%
YoY
|
$662.1M
-27.99%
YoY
|
$919.5M
22.11%
YoY
|
$753.0M
75.57%
YoY
|
| Income Tax |
$127.1M
-4.29%
YoY
|
$132.8M
-19.53%
YoY
|
$165.1M
-30.27%
YoY
|
$236.8M
36.22%
YoY
|
$173.8M
103.93%
YoY
|
| Net Earnings |
$406.4M
-6.43%
YoY
|
$434.3M
-16.99%
YoY
|
$523.2M
-30.09%
YoY
|
$748.5M
15.04%
YoY
|
$650.6M
77.41%
YoY
|
| Basic Earnings Per Share |
$10.89
-4.22%
YoY
|
$11.37
-15.46%
YoY
|
$13.45
-28.8%
YoY
|
$18.89
16.53%
YoY
|
$16.21
77.35%
YoY
|
| Diluted Earnings Per Share |
$10.85
-3.98%
YoY
|
$11.30
-15.36%
YoY
|
$13.35
-28.61%
YoY
|
$18.70
17.09%
YoY
|
$15.97
78.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
37.15M
-2.26%
YoY
|
38.01M shares
-1.8%
YoY
|
38.70M shares
-1.79%
YoY
|
39.41M shares
-1.17%
YoY
|
39.88M shares
-0.57%
YoY
|
| Diluted Shares Outstanding |
37.29M
-2.46%
YoY
|
38.23M shares
-1.97%
YoY
|
39.00M shares
-2.03%
YoY
|
39.81M shares
-1.67%
YoY
|
40.48M shares
-0.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.138B
6.2%
YoY
|
$982.2M
-0.53%
YoY
|
$1.451B
1.27%
YoY
|
$1.785B
0.83%
YoY
|
$1.072B
-4.4%
YoY
|
$987.5M
-1.55%
YoY
|
$1.433B
-2.82%
YoY
|
$1.770B
-4.72%
YoY
|
$1.121B
-7.12%
YoY
|
$1.003B
-8.47%
YoY
|
$1.474B
-8.72%
YoY
|
$1.857B
-9.65%
YoY
|
$1.207B
-14.57%
YoY
|
$1.096B
5.83%
YoY
|
$1.615B
14.45%
YoY
|
$2.056B
14.99%
YoY
|
$1.413B
33.18%
YoY
|
$1.036B
23.39%
YoY
|
$1.411B
23.9%
YoY
|
| Cost Of Revenue |
$808.1M
6.45%
YoY
|
$686.5M
-1.54%
YoY
|
$1.022B
0.54%
YoY
|
$1.249B
0.78%
YoY
|
$759.2M
-2.95%
YoY
|
$697.2M
-1.7%
YoY
|
$1.016B
-2.79%
YoY
|
$1.240B
-3.87%
YoY
|
$782.3M
-6.54%
YoY
|
$709.3M
-9.09%
YoY
|
$1.046B
-5.93%
YoY
|
$1.290B
-7.16%
YoY
|
$837.0M
-13.3%
YoY
|
$780.2M
9.4%
YoY
|
$1.112B
14.66%
YoY
|
$1.389B
12.37%
YoY
|
$965.5M
27.1%
YoY
|
$713.2M
18.83%
YoY
|
$969.5M
19.62%
YoY
|
| Gross Profit |
$329.9M
5.6%
YoY
|
$295.7M
1.9%
YoY
|
$429.2M
3.07%
YoY
|
$535.2M
0.95%
YoY
|
$312.4M
-7.74%
YoY
|
$290.2M
-1.2%
YoY
|
$416.4M
-2.88%
YoY
|
$530.1M
-6.63%
YoY
|
$338.6M
-8.44%
YoY
|
$293.8M
-6.95%
YoY
|
$428.7M
-14.88%
YoY
|
$567.8M
-14.85%
YoY
|
$369.8M
-17.32%
YoY
|
$315.7M
-2.06%
YoY
|
$503.7M
13.98%
YoY
|
$666.8M
20.87%
YoY
|
$447.2M
48.5%
YoY
|
$322.4M
34.83%
YoY
|
$441.9M
34.44%
YoY
|
| Selling, General & Admin |
$247.3M
5.29%
YoY
|
$243.7M
6.16%
YoY
|
$251.2M
4.64%
YoY
|
$262.5M
1.48%
YoY
|
$234.8M
2.17%
YoY
|
$229.6M
7.07%
YoY
|
$240.1M
2.46%
YoY
|
$258.7M
7.43%
YoY
|
$229.8M
2.61%
YoY
|
$214.4M
3.18%
YoY
|
$234.3M
-2.3%
YoY
|
$240.8M
-2.88%
YoY
|
$224.0M
5.92%
YoY
|
$207.8M
6.26%
YoY
|
$239.8M
16.4%
YoY
|
$247.9M
16.34%
YoY
|
$211.5M
22.87%
YoY
|
$195.6M
18.75%
YoY
|
$206.0M
14.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$11.27M
-5.99%
YoY
|
$14.57M
20.22%
YoY
|
$12.92M
11.67%
YoY
|
$12.13M
9.83%
YoY
|
$11.99M
11.52%
YoY
|
$12.12M
16.98%
YoY
|
$11.57M
12.33%
YoY
|
$11.04M
13.12%
YoY
|
$10.75M
40.84%
YoY
|
$10.36M
11.04%
YoY
|
$10.30M
3.4%
YoY
|
$9.762M
-1.18%
YoY
|
$7.632M
-0.4%
YoY
|
$9.330M
17.58%
YoY
|
$9.961M
33.1%
YoY
|
$9.879M
35.2%
YoY
|
$7.663M
11.32%
YoY
|
$7.935M
7.23%
YoY
|
$7.484M
2.52%
YoY
|
| Operating Expenses |
$247.3M
5.29%
YoY
|
$243.7M
6.16%
YoY
|
$251.2M
4.64%
YoY
|
$262.5M
1.48%
YoY
|
$234.8M
2.17%
YoY
|
$229.6M
7.07%
YoY
|
$240.1M
2.46%
YoY
|
$258.7M
7.43%
YoY
|
$229.8M
2.61%
YoY
|
$214.4M
3.18%
YoY
|
$234.3M
-2.3%
YoY
|
$240.8M
-2.88%
YoY
|
$224.0M
5.92%
YoY
|
$207.8M
6.26%
YoY
|
$239.8M
16.4%
YoY
|
$247.9M
16.34%
YoY
|
$211.5M
22.87%
YoY
|
$195.6M
18.75%
YoY
|
$206.0M
14.16%
YoY
|
| Operating Profit |
$82.61M
6.54%
YoY
|
$52.01M
-14.25%
YoY
|
$178.0M
0.93%
YoY
|
$272.7M
0.44%
YoY
|
$77.54M
-28.68%
YoY
|
$60.65M
-23.56%
YoY
|
$176.4M
-9.3%
YoY
|
$271.5M
-16.98%
YoY
|
$108.7M
-25.42%
YoY
|
$79.34M
-26.46%
YoY
|
$194.4M
-26.31%
YoY
|
$327.0M
-21.93%
YoY
|
$145.8M
-38.16%
YoY
|
$107.9M
-14.9%
YoY
|
$263.9M
11.21%
YoY
|
$418.9M
23.72%
YoY
|
$235.7M
82.69%
YoY
|
$126.8M
70.43%
YoY
|
$237.3M
60.07%
YoY
|
| Interest Expense |
-$12.37M
10.77%
YoY
|
-$11.38M
9.12%
YoY
|
-$12.00M
-2.84%
YoY
|
-$12.22M
-12.99%
YoY
|
-$11.16M
-16.8%
YoY
|
-$10.43M
-13.81%
YoY
|
-$12.36M
-9.15%
YoY
|
-$14.04M
-16.86%
YoY
|
-$13.42M
-15.26%
YoY
|
-$12.10M
-21.82%
YoY
|
-$13.60M
16.17%
YoY
|
-$16.89M
98.19%
YoY
|
-$15.84M
204.58%
YoY
|
-$15.48M
771.3%
YoY
|
-$11.71M
405.27%
YoY
|
-$8.523M
334.18%
YoY
|
-$5.199M
99.96%
YoY
|
-$1.777M
-42.68%
YoY
|
-$2.317M
21.95%
YoY
|
| Other Income/Expense, Net |
-$12.37M
10.77%
YoY
|
N/A
|
-$12.00M
-2.84%
YoY
|
-$12.22M
-12.99%
YoY
|
-$11.16M
-16.8%
YoY
|
N/A
|
-$12.36M
-9.15%
YoY
|
-$14.04M
-16.86%
YoY
|
-$13.42M
-15.26%
YoY
|
N/A
|
-$13.60M
16.16%
YoY
|
-$16.89M
98.19%
YoY
|
-$15.84M
204.64%
YoY
|
N/A
|
-$11.71M
405.27%
YoY
|
-$8.523M
334.18%
YoY
|
-$5.198M
101.32%
YoY
|
N/A
|
-$2.317M
24.5%
YoY
|
| Pretax Income |
$70.24M
5.83%
YoY
|
$40.63M
-19.1%
YoY
|
$166.0M
1.21%
YoY
|
$260.5M
1.17%
YoY
|
$66.37M
-30.35%
YoY
|
$50.22M
-25.32%
YoY
|
$164.0M
-9.32%
YoY
|
$257.4M
-16.99%
YoY
|
$95.30M
-26.66%
YoY
|
$67.24M
-26.76%
YoY
|
$180.8M
-28.28%
YoY
|
$310.1M
-24.43%
YoY
|
$129.9M
-43.63%
YoY
|
$91.81M
-27.2%
YoY
|
$252.2M
7.33%
YoY
|
$410.4M
21.91%
YoY
|
$230.5M
82.31%
YoY
|
$126.1M
76.88%
YoY
|
$235.0M
60.52%
YoY
|
| Income Tax |
$16.98M
31.8%
YoY
|
$9.084M
-29.83%
YoY
|
$38.99M
1.63%
YoY
|
$66.18M
1.72%
YoY
|
$12.88M
-21.79%
YoY
|
$12.95M
-17.78%
YoY
|
$38.36M
-10.95%
YoY
|
$65.06M
-16.58%
YoY
|
$16.47M
-41.74%
YoY
|
$15.75M
-21.57%
YoY
|
$43.08M
-30.75%
YoY
|
$77.99M
-24.4%
YoY
|
$28.27M
-44.91%
YoY
|
$20.08M
8.1%
YoY
|
$62.21M
23.46%
YoY
|
$103.2M
34.0%
YoY
|
$51.32M
84.15%
YoY
|
$18.57M
52.23%
YoY
|
$50.39M
84.16%
YoY
|
| Net Earnings |
$53.23M
-0.59%
YoY
|
$31.46M
-15.26%
YoY
|
$127.0M
1.04%
YoY
|
$194.3M
0.95%
YoY
|
$53.55M
-31.77%
YoY
|
$37.12M
-27.83%
YoY
|
$125.7M
-8.81%
YoY
|
$192.4M
-16.7%
YoY
|
$78.47M
-22.84%
YoY
|
$51.44M
-28.42%
YoY
|
$137.8M
-27.47%
YoY
|
$231.0M
-24.81%
YoY
|
$101.7M
-43.27%
YoY
|
$71.86M
-33.22%
YoY
|
$190.1M
2.92%
YoY
|
$307.3M
18.32%
YoY
|
$179.3M
81.7%
YoY
|
$107.6M
81.85%
YoY
|
$184.7M
55.05%
YoY
|
| Basic Earnings Per Share |
$1.46
2.82%
YoY
|
N/A
|
$3.41
3.65%
YoY
|
$5.19
3.39%
YoY
|
$1.42
-30.73%
YoY
|
N/A
|
$3.29
-7.06%
YoY
|
$5.02
-15.63%
YoY
|
$2.05
-21.15%
YoY
|
$1.33
-27.72%
YoY
|
$3.54
-26.56%
YoY
|
$5.95
-22.83%
YoY
|
$2.60
-41.7%
YoY
|
$1.84
-31.34%
YoY
|
$4.82
4.78%
YoY
|
$7.71
19.17%
YoY
|
$4.46
82.04%
YoY
|
$2.68
82.31%
YoY
|
$4.60
54.88%
YoY
|
| Diluted Earnings Per Share |
$1.45
2.11%
YoY
|
$0.85
-13.28%
YoY
|
$3.40
3.98%
YoY
|
$5.17
3.61%
YoY
|
$1.42
-30.25%
YoY
|
$0.98
-25.84%
YoY
|
$3.27
-6.84%
YoY
|
$4.99
-15.52%
YoY
|
$2.04
-20.93%
YoY
|
$1.32
-27.47%
YoY
|
$3.51
-26.57%
YoY
|
$5.91
-22.59%
YoY
|
$2.58
-41.5%
YoY
|
$1.82
-31.32%
YoY
|
$4.78
5.29%
YoY
|
$7.63
19.78%
YoY
|
$4.41
82.23%
YoY
|
$2.65
82.76%
YoY
|
$4.54
55.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.79M
-2.24%
YoY
|
37.25M
-2.12%
YoY
|
37.32M shares
-2.46%
YoY
|
37.59M shares
-1.91%
YoY
|
37.63M shares
-1.94%
YoY
|
38.06M shares
-1.61%
YoY
|
38.26M shares
-2.03%
YoY
|
38.33M shares
-1.82%
YoY
|
38.38M shares
-1.85%
YoY
|
38.68M shares
-0.95%
YoY
|
39.05M shares
-1.36%
YoY
|
39.04M shares
-1.57%
YoY
|
39.10M shares
-2.08%
YoY
|
39.05M shares
-2.59%
YoY
|
39.59M shares
-1.27%
YoY
|
39.66M shares
-1.16%
YoY
|
39.93M shares
-0.7%
YoY
|
40.09M shares
-0.18%
YoY
|
40.10M shares
-0.05%
YoY
|
| Diluted Shares Outstanding |
36.44M
-3.17%
YoY
|
N/A
|
37.22M
-2.52%
YoY
|
37.41M shares
-2.4%
YoY
|
37.63M shares
-2.18%
YoY
|
N/A
|
38.19M shares
-2.14%
YoY
|
38.33M shares
-2.02%
YoY
|
38.47M shares
-1.84%
YoY
|
N/A
|
39.02M shares
-1.41%
YoY
|
39.12M shares
-2.37%
YoY
|
39.19M shares
-2.98%
YoY
|
N/A
|
39.58M shares
-2.73%
YoY
|
40.06M shares
-1.67%
YoY
|
40.39M shares
-1.11%
YoY
|
N/A
|
40.69M shares
-0.36%
YoY
|
Loading...