2012 Q3 Form 8-K Financial Statement

#000153095012000228 Filed on November 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2012 Q2 2012 Q1
Revenue $247.2M $241.9M $250.5M
YoY Change 3.95% -2.34% -3.28%
Cost Of Revenue $137.1M $132.1M $139.5M
YoY Change 1.56% -1.27% 4.18%
Gross Profit $110.1M $109.8M $111.0M
YoY Change 7.1% -3.6% -11.27%
Gross Profit Margin 44.54% 45.39% 44.31%
Selling, General & Admin $71.20M $65.10M $74.20M
YoY Change 20.27% 4.83% 17.22%
% of Gross Profit 64.67% 59.29% 66.85%
Research & Development $1.900M
YoY Change 0.0%
% of Gross Profit 1.73%
Depreciation & Amortization $16.30M $16.00M $16.00M
YoY Change 9.4% 8.84% 10.34%
% of Gross Profit 14.8% 14.57% 14.41%
Operating Expenses $76.50M $67.00M $74.20M
YoY Change 21.62% 4.69% 17.22%
Operating Profit $33.60M $41.50M $33.20M
YoY Change -15.79% 150.0% -43.25%
Interest Expense -$16.60M $16.10M $15.10M
YoY Change 28.68% 25.78% 17.05%
% of Operating Profit -49.4% 38.8% 45.48%
Other Income/Expense, Net $0.00 $0.00 -$1.000M
YoY Change -100.0% -100.0% -62.96%
Pretax Income $17.00M $25.40M $19.10M
YoY Change -103.32% 958.33% -55.48%
Income Tax $6.200M $9.600M $8.600M
% Of Pretax Income 36.47% 37.8% 45.03%
Net Earnings $10.80M $15.80M $10.50M
YoY Change -102.25% 887.5% -63.92%
Net Earnings / Revenue 4.37% 6.53% 4.19%
Basic Earnings Per Share $0.32 $0.46 $0.31
Diluted Earnings Per Share $0.31 $0.46 $0.30
COMMON SHARES
Basic Shares Outstanding 34.40M shares 34.30M shares 34.30M shares
Diluted Shares Outstanding 34.50M shares 34.50M shares

Balance Sheet

Concept 2012 Q3 2012 Q2 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $58.00M $84.00M $64.00M
YoY Change 2800.0% 1100.0%
Cash & Equivalents $58.20M $83.50M $64.10M
Short-Term Investments
Other Short-Term Assets $17.00M $10.00M $8.000M
YoY Change 112.5% 66.67%
Inventory $78.60M $77.70M $71.10M
Prepaid Expenses
Receivables $56.50M $63.00M $68.00M
Other Receivables $2.000M $0.00 $0.00
Total Short-Term Assets $209.7M $233.6M $210.6M
YoY Change 54.99% 56.78%
LONG-TERM ASSETS
Property, Plant & Equipment $405.1M $409.4M $417.4M
YoY Change -1.7% -3.44%
Goodwill $1.367B $1.366B $1.367B
YoY Change 0.03%
Intangibles $898.4M
YoY Change 20.01%
Long-Term Investments $0.00 $0.00 $60.20M
YoY Change -100.0% -100.0%
Other Assets $14.90M $14.90M $15.90M
YoY Change 1762.5%
Total Long-Term Assets $2.523B $2.530B $2.542B
YoY Change -2.52% -19.4%
TOTAL ASSETS
Total Short-Term Assets $209.7M $233.6M $210.6M
Total Long-Term Assets $2.523B $2.530B $2.542B
Total Assets $2.732B $2.764B $2.753B
YoY Change 0.33% -15.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $50.00M $34.70M $43.20M
YoY Change 73.61% 73.5%
Accrued Expenses $25.00M $41.00M $22.00M
YoY Change 31.58% 24.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.30M $13.10M $10.90M
YoY Change
Total Short-Term Liabilities $126.4M $111.1M $105.3M
YoY Change -5.88% 44.29%
LONG-TERM LIABILITIES
Long-Term Debt $930.3M $934.7M $939.1M
YoY Change 30.36%
Other Long-Term Liabilities $129.2M $105.2M $106.4M
YoY Change 23.16% 31.5%
Total Long-Term Liabilities $1.060B $1.040B $1.046B
YoY Change 910.01% 30.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $126.4M $111.1M $105.3M
Total Long-Term Liabilities $1.060B $1.040B $1.046B
Total Liabilities $1.501B $1.480B $1.484B
YoY Change 16.48% 17.33%
SHAREHOLDERS EQUITY
Retained Earnings $36.60M $25.80M $10.00M
YoY Change
Common Stock $300.0K $300.0K $300.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M
YoY Change
Treasury Stock Shares 1.800M shares
Shareholders Equity $1.232B $1.284B $1.269B
YoY Change
Total Liabilities & Shareholders Equity $2.732B $2.764B $2.753B
YoY Change 0.33% -15.95%

Cashflow Statement

Concept 2012 Q3 2012 Q2 2012 Q1
OPERATING ACTIVITIES
Net Income $10.80M $15.80M $10.50M
YoY Change -102.25% 887.5% -63.92%
Depreciation, Depletion And Amortization $16.30M $16.00M $16.00M
YoY Change 9.4% 8.84% 10.34%
Cash From Operating Activities $38.70M $28.20M $50.90M
YoY Change 50.58% -51.21% 125.22%
INVESTING ACTIVITIES
Capital Expenditures -$8.600M -$6.500M -$6.700M
YoY Change 68.63% 132.14% 81.08%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$8.600M -$6.500M -$6.700M
YoY Change 68.63% 132.14% 81.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -55.60M -2.200M 6.700M
YoY Change 118.04% -96.11% -145.58%
NET CHANGE
Cash From Operating Activities 38.70M 28.20M 50.90M
Cash From Investing Activities -8.600M -6.500M -6.700M
Cash From Financing Activities -55.60M -2.200M 6.700M
Net Change In Cash -25.50M 19.50M 50.90M
YoY Change 420.41% -1400.0% 1111.9%
FREE CASH FLOW
Cash From Operating Activities $38.70M $28.20M $50.90M
Capital Expenditures -$8.600M -$6.500M -$6.700M
Free Cash Flow $47.30M $34.70M $57.60M
YoY Change 53.57% -42.74% 119.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
70900000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
29300000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
24300000 USD
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
28700000 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
34700000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
392900000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
381600000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
28800000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10100000 USD
CY2012Q2 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
5900000 USD
CY2011Q3 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
9400000 USD
CY2012Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5900000 USD
CY2011Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
133000000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
182000000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13400000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3600000 USD
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1271300000 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
0 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1800000 USD
us-gaap Advertising Expense
AdvertisingExpense
95300000 USD
us-gaap Advertising Expense
AdvertisingExpense
87300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9400000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2300000 shares
CY2011Q3 us-gaap Assets
Assets
2723200000 USD
CY2012Q2 us-gaap Assets
Assets
2763500000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
233600000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
135300000 USD
CY2011Q3 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
800000 USD
CY2012Q2 us-gaap Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
1300000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
83500000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1700000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4800000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
81800000 USD
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34400000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6800000 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34400000 shares
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2012Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07375
CY2012Q2 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0225
CY2012Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
7800000 USD
CY2011Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-24600000 USD
CY2011Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
7700000 USD
CY2012Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
6700000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3800000 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3100000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
332800000 USD
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
328500000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
43800000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
46900000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-2000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-8300000 USD
CY2011Q3 us-gaap Derivative Liability Fair Value Net
DerivativeLiabilityFairValueNet
-10300000 USD
CY2012Q2 us-gaap Derivative Liability Fair Value Net
DerivativeLiabilityFairValueNet
0 USD
CY2012Q2 us-gaap Due From Affiliates
DueFromAffiliates
0 USD
CY2011Q3 us-gaap Due From Related Parties
DueFromRelatedParties
4000000 USD
CY2011Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
41300000 USD
CY2012Q2 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
4500000 USD
CY2012Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
784500000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.61
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
500000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.383
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.321
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11800000 USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8200000 USD
CY2012Q2 us-gaap Entity Wide Disclosure On Geographic Areas Long Lived Assets In Foreign Countries
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries
51800000 USD
us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
154000000 USD
us-gaap Entity Wide Revenue Major Customer Amount
EntityWideRevenueMajorCustomerAmount
154100000 USD
CY2012Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.4815
CY2012Q2 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2011Q3 us-gaap Equity Method Investments
EquityMethodInvestments
60200000 USD
CY2012Q1 us-gaap Equity Method Investments
EquityMethodInvestments
60200000 USD
us-gaap Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
8700000 USD
us-gaap Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
3300000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
1366200000 USD
CY2012Q2 us-gaap Goodwill
Goodwill
1366400000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
32100000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Gross Profit
GrossProfit
348800000 USD
us-gaap Gross Profit
GrossProfit
318800000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
81500000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
63400000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
CY2012Q2 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24300000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
1800000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
36400000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2700000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-59000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
47800000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18300000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11100000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-7000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1400000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
40500000 USD
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-36800000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-600000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
0 USD
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
100000 shares
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
100000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
100000 shares
us-gaap Interest Expense
InterestExpense
38600000 USD
us-gaap Interest Expense
InterestExpense
44200000 USD
CY2012Q2 us-gaap Interest Payable Current
InterestPayableCurrent
23500000 USD
CY2011Q3 us-gaap Interest Payable Current
InterestPayableCurrent
6600000 USD
CY2011Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
49400000 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
60100000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
77700000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
66600000 USD
CY2011Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
17200000 USD
CY2012Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
17600000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3000000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3000000 USD
CY2012Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
500000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
1288500000 USD
CY2012Q2 us-gaap Liabilities
Liabilities
1479500000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2723200000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2763500000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
134300000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
111100000 USD
CY2011Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
800000 USD
CY2012Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7800000 USD
CY2012Q2 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
2100000 USD
CY2012Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2011Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
175000000 USD
CY2012Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
174500000 USD
CY2011Q3 us-gaap Loans Payable To Bank
LoansPayableToBank
0 USD
CY2012Q2 us-gaap Loans Payable To Bank
LoansPayableToBank
172800000 USD
CY2012Q2 us-gaap Long Term Debt
LongTermDebt
947800000 USD
CY2011Q3 us-gaap Long Term Debt
LongTermDebt
0 USD
CY2011Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2012Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
13100000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2012Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
934700000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-106600000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8500000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9800000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
118100000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
95300000 USD
us-gaap Net Income Loss
NetIncomeLoss
55300000 USD
us-gaap Net Income Loss
NetIncomeLoss
39100000 USD
CY2012Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2011Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
68000000 USD
CY2011Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
716500000 USD
CY2012Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2012Q2 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
0 USD
CY2011Q3 us-gaap Notes Receivable Related Parties
NotesReceivableRelatedParties
7800000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
106000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
125900000 USD
CY2012Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4000000 USD
CY2011Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1900000 USD
CY2011Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1400000 USD
CY2012Q2 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
3700000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14900000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
800000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
7000000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
-10900000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
200000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
-4200000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Tax
OtherComprehensiveIncomeDefinedBenefitPlansTax
6500000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
4700000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-2800000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1800000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1100000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
600000 USD
CY2011Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
748600000 USD
CY2012Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
739200000 USD
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
37500000 USD
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
63300000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
104900000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
105200000 USD
us-gaap Related Party Transaction Revenues From Transactions With Related Party
RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty
9500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2200000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
900000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1600000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
17700000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9800000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
22300000 USD
CY2011Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
103500000 USD
CY2012Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
93700000 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6600000 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4000000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
0 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
175000000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
775000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-106600000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-29400000 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
7800000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
591400000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
545100000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
409400000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
412100000 USD
us-gaap Property Plant And Equipment Transfers And Changes
PropertyPlantAndEquipmentTransfersAndChanges
21700000 USD
CY2011Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
10100000 USD
CY2012Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
58200000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
16600000 USD
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
4600000 USD
CY2011Q4 us-gaap Related Party Transaction Rate
RelatedPartyTransactionRate
0.01
us-gaap Related Party Transaction Revenues From Transactions With Related Party
RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty
12700000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5600000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6000000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25800000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
711700000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
730400000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
1434700000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
1284000000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
-181800000 USD
CY2012Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
5500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
180300000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
202800000 USD
CY2012Q2 us-gaap Senior Notes
SeniorNotes
775000000 USD
CY2011Q3 us-gaap Senior Notes
SeniorNotes
0 USD
us-gaap Servicing Fees Net
ServicingFeesNet
800000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
2800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2200000 USD
CY2011Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
3700000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions
2100000 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2100000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
100000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
200000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34500000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34300000 shares
CY2012Q1 post Pension And Other Postretirement Benefits Spin Off Adjustment
PensionAndOtherPostretirementBenefitsSpinOffAdjustment
11500000 USD
CY2012Q1 post Pension And Other Postretirment Benefit Net Of Tax Spin Off Adjustment
PensionAndOtherPostretirmentBenefitNetOfTaxSpinOffAdjustment
7200000 USD
post Percentage Of Lenders Required To Request Acceleration Of Debt After Event Of Default
PercentageOfLendersRequiredToRequestAccelerationOfDebtAfterEventOfDefault
0.50
post Related Party Transaction Transition Services Agreement Expenses
RelatedPartyTransactionTransitionServicesAgreementExpenses
5400000 USD
post Separation Related Adjustments
SeparationRelatedAdjustments
190000000 USD
post Separation Related Expenses
SeparationRelatedExpenses
10400000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34300000 shares
CY2012Q1 post Common Stock Conversion Ratio Percent Converted In Spinoff Transaction
CommonStockConversionRatioPercentConvertedInSpinoffTransaction
0.5
CY2012Q1 post Common Stock Shares Issued In Spinoff Transaction
CommonStockSharesIssuedInSpinoffTransaction
6800000 shares
CY2012Q2 post Credit Facility Initial Borrowing Capacity
CreditFacilityInitialBorrowingCapacity
350000000 USD
CY2012Q1 post Deferred Compensation Liabilities Fair Value Disclosure
DeferredCompensationLiabilitiesFairValueDisclosure
6700000 USD
post Disclosure On Geographic Areas Percent Of Revenue From External Customers Attributed To Foreign Countries
DisclosureOnGeographicAreasPercentOfRevenueFromExternalCustomersAttributedToForeignCountries
0.13
post Disclosure On Geographic Areas Percent Of Revenue From External Customers Attributed To Foreign Countries
DisclosureOnGeographicAreasPercentOfRevenueFromExternalCustomersAttributedToForeignCountries
0.15
CY2010Q1 post Equity Investment In Affiliate
EquityInvestmentInAffiliate
58600000 USD
post Income Loss From Continuing Operations Before Equity Method Investments
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestments
39100000 USD
post Income Loss From Continuing Operations Before Equity Method Investments
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestments
55300000 USD
post Income Loss Of Equity Investment In Affiiate
IncomeLossOfEquityInvestmentInAffiiate
2900000 USD
post Income Loss Of Equity Investment In Affiiate
IncomeLossOfEquityInvestmentInAffiiate
200000 USD
CY2012Q2 post Line Of Credit Facility Consolidated Leverage Ratio Current Fiscal Year
LineOfCreditFacilityConsolidatedLeverageRatioCurrentFiscalYear
5.50
CY2012Q2 post Line Of Credit Facility Consolidated Leverage Ratio Year Five
LineOfCreditFacilityConsolidatedLeverageRatioYearFive
4.50
CY2012Q2 post Line Of Credit Facility Consolidated Leverage Ratio Year Four
LineOfCreditFacilityConsolidatedLeverageRatioYearFour
4.75
CY2012Q2 post Line Of Credit Facility Consolidated Leverage Ratio Year Three
LineOfCreditFacilityConsolidatedLeverageRatioYearThree
5.00
CY2012Q2 post Line Of Credit Facility Consolidated Leverage Ratio Year Two
LineOfCreditFacilityConsolidatedLeverageRatioYearTwo
5.25
post Line Of Credit Facility Minimum Attachment Or Judgment That May Trigger Event Of Default
LineOfCreditFacilityMinimumAttachmentOrJudgmentThatMayTriggerEventOfDefault
25000000 USD
CY2012Q2 post Line Of Credit Facility Minimum Interest Expense Coverage Ratio Current Fiscal Year
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioCurrentFiscalYear
2.50
CY2012Q2 post Line Of Credit Facility Minimum Interest Expense Coverage Ratio Year Two
LineOfCreditFacilityMinimumInterestExpenseCoverageRatioYearTwo
2.75
CY2012Q2 post Loans Payable To Bank Initial Borrowing
LoansPayableToBankInitialBorrowing
175000000 USD
CY2012Q2 post Long Term Debt Maturities Repaments Of Principal In Fourth And Fifth Calendar Year
LongTermDebtMaturitiesRepamentsOfPrincipalInFourthAndFifthCalendarYear
8800000 USD
CY2012Q2 post Long Term Debt Maturities Repaments Of Principal In Second Calendar Year
LongTermDebtMaturitiesRepamentsOfPrincipalInSecondCalendarYear
4400000 USD
CY2012Q2 post Long Term Debt Maturities Repaments Of Principal In Thir Calendar Year
LongTermDebtMaturitiesRepamentsOfPrincipalInThirCalendarYear
6600000 USD
CY2012Q2 post Long Term Debt Maturities Repayments Of Principal In Remainder Of Calendar Year
LongTermDebtMaturitiesRepaymentsOfPrincipalInRemainderOfCalendarYear
2200000 USD
CY2012Q2 post Net Investment Of Parent Prior To Spin Off Transaction
NetInvestmentOfParentPriorToSpinOffTransaction
0 USD
CY2011Q3 post Net Investment Of Parent Prior To Spin Off Transaction
NetInvestmentOfParentPriorToSpinOffTransaction
1438300000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Document Type
DocumentType
8-K
dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34402562 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001530950-12-000228-index-headers.html Edgar Link pending
0001530950-12-000228-index.html Edgar Link pending
0001530950-12-000228.txt Edgar Link pending
0001530950-12-000228-xbrl.zip Edgar Link pending
ex991updatedq32012financia.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
form8k2_110912.htm Edgar Link pending
post-20121004.xml Edgar Link completed
post-20121004.xsd Edgar Link pending
post-20121004_cal.xml Edgar Link unprocessable
post-20121004_def.xml Edgar Link unprocessable
post-20121004_lab.xml Edgar Link unprocessable
post-20121004_pre.xml Edgar Link unprocessable
postlogo.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending