2014 Q1 Form 10-Q Financial Statement

#000153095014000140 Filed on May 09, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $438.0M $248.2M
YoY Change 76.47% -0.92%
Cost Of Revenue $308.6M $145.7M
YoY Change 111.81% 4.44%
Gross Profit $129.4M $102.5M
YoY Change 26.24% -7.66%
Gross Profit Margin 29.54% 41.3%
Selling, General & Admin $105.0M $69.90M
YoY Change 50.21% -5.8%
% of Gross Profit 81.14% 68.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $30.10M $16.20M
YoY Change 85.8% 1.25%
% of Gross Profit 23.26% 15.8%
Operating Expenses $105.0M $69.90M
YoY Change 50.21% -5.8%
Operating Profit -$300.0K $28.90M
YoY Change -101.04% -12.95%
Interest Expense $37.30M $21.60M
YoY Change 72.69% 43.05%
% of Operating Profit 74.74%
Other Income/Expense, Net $30.90M $15.80M
YoY Change 95.57% -1680.0%
Pretax Income -$37.60M $7.300M
YoY Change -615.07% -61.78%
Income Tax -$19.30M $2.200M
% Of Pretax Income 30.14%
Net Earnings -$18.30M $5.100M
YoY Change -458.82% -51.43%
Net Earnings / Revenue -4.18% 2.05%
Basic Earnings Per Share -$0.67 $0.13
Diluted Earnings Per Share -$0.67 $0.13
COMMON SHARES
Basic Shares Outstanding 33.60M shares 32.70M shares
Diluted Shares Outstanding 33.60M shares 32.90M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $826.0M $365.0M
YoY Change 126.3% 470.31%
Cash & Equivalents $825.9M $365.4M
Short-Term Investments
Other Short-Term Assets $79.00M $20.00M
YoY Change 295.0% 150.0%
Inventory $224.5M $97.30M
Prepaid Expenses
Receivables $185.5M $74.30M
Other Receivables $0.00 $5.000M
Total Short-Term Assets $1.316B $557.6M
YoY Change 135.94% 164.77%
LONG-TERM ASSETS
Property, Plant & Equipment $491.1M $388.0M
YoY Change 26.57% -7.04%
Goodwill $1.911B $1.370B
YoY Change 39.47% 0.26%
Intangibles $1.421B $733.4M
YoY Change 93.71%
Long-Term Investments $0.00 $0.00
YoY Change -100.0%
Other Assets $43.80M $25.60M
YoY Change 71.09% 61.01%
Total Long-Term Assets $3.869B $2.517B
YoY Change 53.69% -0.99%
TOTAL ASSETS
Total Short-Term Assets $1.316B $557.6M
Total Long-Term Assets $3.869B $2.517B
Total Assets $5.184B $3.075B
YoY Change 68.61% 11.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $112.6M $57.60M
YoY Change 95.49% 33.33%
Accrued Expenses $26.00M
YoY Change 18.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $229.7M $110.8M
YoY Change 107.31% 5.22%
LONG-TERM LIABILITIES
Long-Term Debt $2.302B $1.040B
YoY Change 121.46% 10.69%
Other Long-Term Liabilities $120.7M $131.9M
YoY Change -8.49% 23.97%
Total Long-Term Liabilities $2.423B $1.171B
YoY Change 106.83% 12.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $229.7M $110.8M
Total Long-Term Liabilities $2.423B $1.171B
Total Liabilities $3.093B $1.592B
YoY Change 94.23% 7.29%
SHAREHOLDERS EQUITY
Retained Earnings $21.00M $49.30M
YoY Change -57.4% 393.0%
Common Stock $400.0K $300.0K
YoY Change 33.33% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M $53.40M
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $2.091B $1.482B
YoY Change
Total Liabilities & Shareholders Equity $5.184B $3.075B
YoY Change 68.61% 11.69%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$18.30M $5.100M
YoY Change -458.82% -51.43%
Depreciation, Depletion And Amortization $30.10M $16.20M
YoY Change 85.8% 1.25%
Cash From Operating Activities -$6.400M -$5.000M
YoY Change 28.0% -109.82%
INVESTING ACTIVITIES
Capital Expenditures -$10.20M -$6.000M
YoY Change 70.0% -10.45%
Acquisitions
YoY Change
Other Investing Activities -$694.7M $0.00
YoY Change
Cash From Investing Activities -$704.9M -$6.000M
YoY Change 11648.33% -10.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 658.6M 65.70M
YoY Change 902.44% 880.6%
NET CHANGE
Cash From Operating Activities -6.400M -5.000M
Cash From Investing Activities -704.9M -6.000M
Cash From Financing Activities 658.6M 65.70M
Net Change In Cash -52.70M 54.70M
YoY Change -196.34% 7.47%
FREE CASH FLOW
Cash From Operating Activities -$6.400M -$5.000M
Capital Expenditures -$10.20M -$6.000M
Free Cash Flow $3.800M $1.000M
YoY Change 280.0% -98.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
77100000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
112600000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
83200000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
185500000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
252000000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
282400000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13100000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-14900000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2138200000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1517200000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6400000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18400000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3200000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2200000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3800000 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3800000 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
600000 shares
CY2013Q3 us-gaap Assets
Assets
3473800000 USD
CY2014Q1 us-gaap Assets
Assets
5184100000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
668100000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1315600000 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.19
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.25
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.87
CY2014Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.56
CY2014Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.56
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.87
CY2013Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.25
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.19
CY2014Q1 us-gaap Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
107100000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-6200000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-28700000 USD
CY2014Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-18900000 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-8100000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
935300000 USD
CY2013Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
465200000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
946300000 USD
CY2014Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
465200000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
825900000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
402000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58200000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
365400000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
307200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
423900000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
300000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
400000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22500000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17800000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11200000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4100000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
276900000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
308600000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
145700000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
491100000 USD
CY2014Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
52100000 USD
CY2013Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
33600000 USD
us-gaap Debt Issuance Costs
DebtIssuanceCosts
6100000 USD
CY2013Q4 us-gaap Debt Issuance Costs
DebtIssuanceCosts
8800000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-17300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9100000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2400000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2100000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
24700000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
11900000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
304300000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
440200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51200000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16200000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
30100000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.83
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.83
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7200000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-300000 USD
CY2013Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
85500000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
67100000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
424800000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
965500000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
357700000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
880000000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-200000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-13500000 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-11900000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-100000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
1489700000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
1910800000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
421100000 USD
CY2014Q1 us-gaap Goodwill Gross
GoodwillGross
2338600000 USD
CY2013Q3 us-gaap Goodwill Gross
GoodwillGross
1917500000 USD
CY2014Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
427800000 USD
CY2013Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
427800000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-1100000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
1100000 USD
us-gaap Gross Profit
GrossProfit
208200000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
129400000 USD
us-gaap Gross Profit
GrossProfit
243900000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
102500000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
7300000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-41400000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-37600000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18400000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-19300000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-20700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5700000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9100000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13500000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
34600000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
4000000 USD
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
0 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16400000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12900000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3200000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-36300000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
200000 shares
CY2013Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
965500000 USD
CY2014Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1506200000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
898400000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1420700000 USD
us-gaap Interest Expense
InterestExpense
66300000 USD
us-gaap Interest Expense
InterestExpense
40800000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
37300000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
21600000 USD
CY2013Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
91600000 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
141000000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
121900000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
224500000 USD
CY2013Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
30300000 USD
CY2014Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
83500000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
1975200000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
3092700000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5184100000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3473800000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
229700000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
146000000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
1375000000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
2250000000 USD
CY2014Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
2414700000 USD
CY2013Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1450600000 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1408600000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2302100000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1463200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
309100000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1050600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18600000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18500000 USD
us-gaap Net Income Loss
NetIncomeLoss
-20700000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
5100000 USD
us-gaap Net Income Loss
NetIncomeLoss
12700000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-18300000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4300000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11900000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22600000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-27600000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
24900000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
28900000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
59200000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26700000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43800000 USD
CY2013Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-100000 USD
CY2014Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
100000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
200000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
-300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1500000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1300000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2100000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
700000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-600000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
300000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-300000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-0.3 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
0.9 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-0.5 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
0.4 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
300000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
200000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
400000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
100000 USD
CY2014Q1 us-gaap Other Expenses
OtherExpenses
30900000 USD
us-gaap Other Expenses
OtherExpenses
32500000 USD
us-gaap Other Expenses
OtherExpenses
54500000 USD
CY2013Q1 us-gaap Other Expenses
OtherExpenses
15800000 USD
CY2013Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
898400000 USD
CY2014Q1 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
1420700000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
68900000 USD
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
117100000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
116300000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
120700000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
500000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2300000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4600000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
19800000 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5900000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2500000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1035200000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9200000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
11000000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
26700000 USD
CY2013Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
800000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
800000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6900000 USD
CY2014Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4300000 USD
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
200000 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
100000 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
53200000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11000000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
303500000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
310200000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
234100000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
250000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
875000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
200000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
773500000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
640500000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
491100000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
388500000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
170600000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1800000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
38100000 USD
us-gaap Restructuring Charges
RestructuringCharges
700000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
200000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
4700000 USD
CY2013Q1 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0 USD
CY2014Q1 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
2000000 USD
us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
0 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
47600000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
21000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
735000000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
485100000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
248200000 USD
CY2014Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
438000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
69900000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
104800000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
142100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
186200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5400000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7400000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
2091400000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1498600000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32800000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33100000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33600000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32600000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33600000 shares
CY2013Q3 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2014Q1 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2014Q2 post Committed Financing Bridge Loan
CommittedFinancingBridgeLoan
340000000 USD
CY2014Q2 post Committed Financing Credit Facilities
CommittedFinancingCreditFacilities
1765000000 USD
CY2014Q1 post Debt Covenant Leverage Ratio
DebtCovenantLeverageRatio
2.50 USD
CY2014Q1 post Debt Covenant Maximum Undischarged Judgments
DebtCovenantMaximumUndischargedJudgments
35000000 USD
CY2014Q1 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
-18300000 USD
post Increase Decreasein Cash Advancefor Acquisition
IncreaseDecreaseinCashAdvanceforAcquisition
0 USD
post Increase Decreasein Cash Advancefor Acquisition
IncreaseDecreaseinCashAdvanceforAcquisition
25000000 USD
CY2014Q1 post Limitforadditionaldebtincurredbeforetriggeringrealpropertytoserveascollateral
Limitforadditionaldebtincurredbeforetriggeringrealpropertytoserveascollateral
150000000 USD
post Loss Gainon Foreign Currency Non Cash
LossGainonForeignCurrencyNonCash
6700000 USD
post Loss Gainon Foreign Currency Non Cash
LossGainonForeignCurrencyNonCash
0 USD
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
15000000 USD
post Premium On Issuance Of Debt
PremiumOnIssuanceOfDebt
20100000 USD
CY2014Q1 post Premium Percentage On Debt Issuance
PremiumPercentageOnDebtIssuance
1.0575
CY2013Q3 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2014Q1 post Receivable Intercompany
ReceivableIntercompany
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
38456241 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.

Files In Submission

Name View Source Status
0001530950-14-000140-index-headers.html Edgar Link pending
0001530950-14-000140-index.html Edgar Link pending
0001530950-14-000140.txt Edgar Link pending
0001530950-14-000140-xbrl.zip Edgar Link pending
ex10-42projuniverseippa.htm Edgar Link pending
ex2-5universesapa.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
post-20140331.xml Edgar Link completed
post-20140331.xsd Edgar Link pending
post-20140331_cal.xml Edgar Link unprocessable
post-20140331_def.xml Edgar Link unprocessable
post-20140331_lab.xml Edgar Link unprocessable
post-20140331_pre.xml Edgar Link unprocessable
post-2014331x10xq.htm Edgar Link pending
post2014331ex311.htm Edgar Link pending
post2014331ex312.htm Edgar Link pending
post2014331ex321.htm Edgar Link pending
postlogorega02a01.gif Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending