2011 Q4 Form 10-Q Financial Statement
#000104396111000007 Filed on November 10, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $8.571M | $8.253M | $4.419M |
YoY Change | 68.39% | 86.76% | -12.5% |
Cost Of Revenue | $3.290M | $3.808M | $2.402M |
YoY Change | 20.96% | 58.53% | 4.89% |
Gross Profit | $5.283M | $4.445M | $2.017M |
YoY Change | 121.97% | 120.38% | -26.65% |
Gross Profit Margin | 61.64% | 53.86% | 45.64% |
Selling, General & Admin | $4.880M | $4.364M | $2.159M |
YoY Change | 47.43% | 102.13% | -2.75% |
% of Gross Profit | 92.37% | 98.18% | 107.04% |
Research & Development | $570.0K | $515.0K | $613.0K |
YoY Change | 62.86% | -15.99% | -34.79% |
% of Gross Profit | 10.79% | 11.59% | 30.39% |
Depreciation & Amortization | $590.0K | $481.0K | $140.0K |
YoY Change | 210.53% | 243.57% | -26.32% |
% of Gross Profit | 11.17% | 10.82% | 6.94% |
Operating Expenses | $5.440M | $4.884M | $2.844M |
YoY Change | 48.63% | 71.73% | -10.0% |
Operating Profit | -$157.0K | -$439.0K | -$827.0K |
YoY Change | -87.73% | -46.92% | 101.71% |
Interest Expense | -$240.0K | -$240.0K | $0.00 |
YoY Change | 2300.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $830.0K | -$2.000K | $0.00 |
YoY Change | 31.75% | ||
Pretax Income | $430.0K | -$1.279M | -$827.0K |
YoY Change | -158.9% | 54.66% | 106.75% |
Income Tax | $170.0K | -$9.000K | $71.00K |
% Of Pretax Income | 39.53% | ||
Net Earnings | $264.0K | -$1.270M | -$898.0K |
YoY Change | -134.29% | 41.43% | 142.7% |
Net Earnings / Revenue | 3.08% | -15.39% | -20.32% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $26.00M | -$127.0M | -$90.00M |
COMMON SHARES | |||
Basic Shares Outstanding | 49.38M shares | 49.32M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.950M | $1.420M | $4.590M |
YoY Change | 43.48% | -69.06% | -1.5% |
Cash & Equivalents | $4.946M | $1.423M | $3.170M |
Short-Term Investments | |||
Other Short-Term Assets | $820.0K | $1.336M | $650.0K |
YoY Change | 29.13% | 105.54% | -1.52% |
Inventory | $3.859M | $3.306M | $3.660M |
Prepaid Expenses | |||
Receivables | $7.573M | $7.591M | $3.540M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $17.20M | $13.66M | $12.43M |
YoY Change | 14.39% | 9.86% | -8.6% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.856M | $1.597M | $1.050M |
YoY Change | 15.86% | 52.1% | -0.94% |
Goodwill | $6.440M | $6.275M | |
YoY Change | 2.63% | ||
Intangibles | $7.966M | $8.325M | |
YoY Change | -11.11% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $102.0K | $121.0K | |
YoY Change | -33.77% | ||
Total Long-Term Assets | $16.36M | $16.32M | $1.510M |
YoY Change | -3.7% | 980.66% | -14.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.20M | $13.66M | $12.43M |
Total Long-Term Assets | $16.36M | $16.32M | $1.510M |
Total Assets | $33.56M | $29.97M | $13.94M |
YoY Change | 4.79% | 115.02% | -9.24% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.609M | $1.721M | $890.0K |
YoY Change | 91.84% | 93.37% | 11.25% |
Accrued Expenses | $2.782M | $3.834M | $3.390M |
YoY Change | -13.9% | 13.1% | 18.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.082M | $247.0K | $0.00 |
YoY Change | 211.63% | ||
Long-Term Debt Due | $3.703M | $1.234M | |
YoY Change | |||
Total Short-Term Liabilities | $16.33M | $10.10M | $4.280M |
YoY Change | 97.84% | 136.07% | 16.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.937M | $7.405M | $0.00 |
YoY Change | -42.86% | ||
Other Long-Term Liabilities | $1.249M | $974.0K | $350.0K |
YoY Change | 48.16% | 178.29% | 75.0% |
Total Long-Term Liabilities | $6.186M | $8.379M | $350.0K |
YoY Change | -34.77% | 2294.0% | 75.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $16.33M | $10.10M | $4.280M |
Total Long-Term Liabilities | $6.186M | $8.379M | $350.0K |
Total Liabilities | $22.51M | $29.68M | $4.630M |
YoY Change | 2.01% | 541.1% | 19.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$142.8M | -$144.2M | |
YoY Change | 7.11% | ||
Common Stock | $501.0K | $499.0K | |
YoY Change | 0.6% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.05M | -$1.505M | $9.310M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.56M | $29.97M | $13.94M |
YoY Change | 4.79% | 115.02% | -9.24% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $264.0K | -$1.270M | -$898.0K |
YoY Change | -134.29% | 41.43% | 142.7% |
Depreciation, Depletion And Amortization | $590.0K | $481.0K | $140.0K |
YoY Change | 210.53% | 243.57% | -26.32% |
Cash From Operating Activities | $1.120M | -$990.0K | -$850.0K |
YoY Change | -233.33% | 16.47% | -1800.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$80.00K | $70.00K | -$30.00K |
YoY Change | -98.68% | -333.33% | -72.73% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$20.00K | -$120.0K | -$10.00K |
YoY Change | 1100.0% | 0.0% | |
Cash From Investing Activities | -$110.0K | -$40.00K | -$40.00K |
YoY Change | -98.18% | 0.0% | -66.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.530M | -160.0K | -60.00K |
YoY Change | -56.23% | 166.67% | |
NET CHANGE | |||
Cash From Operating Activities | 1.120M | -990.0K | -850.0K |
Cash From Investing Activities | -110.0K | -40.00K | -40.00K |
Cash From Financing Activities | 2.530M | -160.0K | -60.00K |
Net Change In Cash | 3.540M | -1.190M | -950.0K |
YoY Change | -416.07% | 25.26% | 1257.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.120M | -$990.0K | -$850.0K |
Capital Expenditures | -$80.00K | $70.00K | -$30.00K |
Free Cash Flow | $1.200M | -$1.060M | -$820.0K |
YoY Change | -76.97% | 29.27% | -612.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1721000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1360000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7601000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7591000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3231000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3834000 | USD |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
12231000 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11697000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1589000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1675000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
139730000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
140486000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
734000 | USD | |
CY2011Q3 | us-gaap |
Assets
Assets
|
29974000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
32027000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15034000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13656000 | USD |
CY2010Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
170000 | USD |
CY2011Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
197000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3454000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1423000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4589000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5642000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2031000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1053000 | USD | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49289672 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49379822 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49379822 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49289672 | shares |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
498000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
499000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7568000 | USD | |
CY2010Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2402000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10248000 | USD | |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3808000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
523000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1506000 | USD | |
CY2010Q3 | us-gaap |
Dividends Payable Amount
DividendsPayableAmount
|
0 | USD |
CY2011Q3 | us-gaap |
Dividends Payable Amount
DividendsPayableAmount
|
450000 | USD |
CY2010Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | USD |
CY2011Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
450000 | USD |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
450000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
72000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
12000 | USD | |
CY2011Q3 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
8000000 | USD |
CY2010Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
1983000 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
875000 | USD |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1058000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
6275000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
6275000 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
4445000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
7388000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
13152000 | USD | |
CY2010Q3 | us-gaap |
Gross Profit
GrossProfit
|
2017000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1279000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10165000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-827000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2258000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
71000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-120000 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-9000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
106000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-121000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
137000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1418000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-940000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
242000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-131000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-20000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-18000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
44000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
245000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-44000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
268000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
269000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-90000 | USD | |
CY2010Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8962000 | USD |
CY2011Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8325000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
495000 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
47000 | USD | |
CY2010Q4 | us-gaap |
Inventory Net
InventoryNet
|
3344000 | USD |
CY2011Q3 | us-gaap |
Inventory Net
InventoryNet
|
3306000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
78000 | USD | |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
29683000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
22070000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
29974000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32027000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10104000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8253000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1234000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7405000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8640000 | USD |
CY2011Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
10105000 | USD |
CY2010Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
9820000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-801000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-403000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-166000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-899000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-884000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2367000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-898000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1270000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10045000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10848000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2367000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-898000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1545000 | USD |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
388000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
286000 | USD | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4884000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
15962000 | USD | |
CY2010Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2844000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
9647000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2810000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2259000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1650000 | USD | |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
843000 | USD |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-827000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-439000 | USD |
CY2010Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
635000 | USD |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1336000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
121000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
154000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
86000 | USD | |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1628000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1363000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
974000 | USD |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD | |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
231000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
256000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
25000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
147000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
141000 | USD | |
us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
353000 | USD | |
CY2011Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
275000 | USD |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | USD | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
803000 | USD | |
CY2010Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
0 | USD |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2586205 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2586205 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
2586205 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
2586205 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
42000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
23000 | USD | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13299000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13828000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1602000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1597000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
29000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1432000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
57000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
165000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
659000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | USD | |
CY2010Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
613000 | USD |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
515000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1952000 | USD | |
CY2011Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
5000 | USD |
CY2010Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
72000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
40000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
72000 | USD | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-133317000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-144165000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4419000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14956000 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8253000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
23400000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
14272000 | USD | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4364000 | USD |
CY2010Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2159000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7623000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-29000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
734000 | USD | |
CY2010Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
989000 | USD |
CY2011Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
247000 | USD |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
23000 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1505000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8500000 | USD |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
0 | USD | |
CY2010Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
0 | USD |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
6866000 | USD | |
CY2011Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
600000 | USD |
CY2010Q4 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
1457000 | USD |
CY2011Q3 | us-gaap |
Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
|
1796000 | USD |
CY2011Q3 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
3879307 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
3879307 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
2586205 | shares |
CY2011Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
2586205 | shares |
CY2011Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
2586205 | shares |
CY2010Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
2586205 | shares |
CY2011Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
3200000 | USD |
CY2010Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
2351000 | USD |
CY2010Q4 | tbio |
Accumulated Amortization On Intangibles
AccumulatedAmortizationOnIntangibles
|
519000 | USD |
CY2011Q3 | tbio |
Accumulated Amortization On Intangibles
AccumulatedAmortizationOnIntangibles
|
1142000 | USD |
tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
49306861 | shares | |
CY2011Q3 | tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
49327527 | shares |
tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
49228561 | shares | |
CY2010Q3 | tbio |
Basic And Diluted Weighted Average Shares Of Common Stock Outstanding
BasicAndDilutedWeightedAverageSharesOfCommonStockOutstanding
|
49289672 | shares |
CY2011Q3 | tbio |
Furniture Fixtures And Leasehold Impovements Gross
FurnitureFixturesAndLeaseholdImpovementsGross
|
3723000 | USD |
CY2010Q4 | tbio |
Furniture Fixtures And Leasehold Impovements Gross
FurnitureFixturesAndLeaseholdImpovementsGross
|
3479000 | USD |
tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
-720000 | USD | |
CY2010Q3 | tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
0 | USD |
CY2011Q3 | tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
-238000 | USD |
tbio |
Interest Income And Expense Net
InterestIncomeAndExpenseNet
|
1000 | USD | |
tbio |
Other Income Expense
OtherIncomeExpense
|
1000 | USD | |
tbio |
Other Income Expense
OtherIncomeExpense
|
-7355000 | USD | |
CY2011Q3 | tbio |
Other Income Expense
OtherIncomeExpense
|
-840000 | USD |
CY2010Q3 | tbio |
Other Income Expense
OtherIncomeExpense
|
0 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001043961 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49379822 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TRANSGENOMIC INC |