|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.110M
-19.91%
YoY
|
-$11.38M
-13.83%
YoY
|
-$13.20M
101.07%
YoY
|
-$6.565M
25.57%
YoY
|
-$5.228M
78.25%
YoY
|
| Depreciation, Depletion And Amortization |
$3.534M
4.12%
YoY
|
$3.394M
24.78%
YoY
|
$2.720M
23.13%
YoY
|
$2.209M
19.6%
YoY
|
$1.847M
-7.51%
YoY
|
| Cash From Operating Activities |
-$2.148M
-2088.89%
YoY
|
$108.0K
-96.06%
YoY
|
$2.740M
-199.24%
YoY
|
-$2.761M
-74.16%
YoY
|
-$10.69M
97.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.252M
-44.78%
YoY
|
$4.078M
-30.53%
YoY
|
$5.870M
204.78%
YoY
|
$1.926M
-280.34%
YoY
|
-$1.068M
-17.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$344.0K
-209.9%
YoY
|
$313.0K
1103.85%
YoY
|
| Cash From Investing Activities |
-$2.252M
-44.78%
YoY
|
-$4.078M
-30.53%
YoY
|
-$5.870M
158.59%
YoY
|
-$2.270M
200.66%
YoY
|
-$755.0K
-40.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.35M
220.63%
YoY
|
$3.539M
-731.96%
YoY
|
-$560.0K
-110.4%
YoY
|
$5.387M
50.1%
YoY
|
$3.589M
60.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.148M
-2088.89%
YoY
|
$108.0K
-96.06%
YoY
|
$2.740M
-199.24%
YoY
|
-$2.761M
-74.16%
YoY
|
-$10.69M
97.76%
YoY
|
| Cash From Investing Activities |
-$2.252M
-44.78%
YoY
|
-$4.078M
-30.53%
YoY
|
-$5.870M
158.59%
YoY
|
-$2.270M
200.66%
YoY
|
-$755.0K
-40.32%
YoY
|
| Cash From Financing Activities |
$11.35M
220.63%
YoY
|
$3.539M
-731.96%
YoY
|
-$560.0K
-110.4%
YoY
|
$5.387M
50.1%
YoY
|
$3.589M
60.37%
YoY
|
| Net Change In Cash |
$6.947M
-1711.83%
YoY
|
-$431.0K
-88.32%
YoY
|
-$3.690M
-1136.52%
YoY
|
$356.0K
-104.53%
YoY
|
-$7.853M
77.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.148M
-2088.89%
YoY
|
$108.0K
-96.06%
YoY
|
$2.740M
-199.24%
YoY
|
-$2.761M
-74.16%
YoY
|
-$10.69M
97.76%
YoY
|
| Capital Expenditures |
$2.252M
-44.78%
YoY
|
$4.078M
-30.53%
YoY
|
$5.870M
204.78%
YoY
|
$1.926M
-280.34%
YoY
|
-$1.068M
-17.27%
YoY
|
| Free Cash Flow |
-$4.400M
10.83%
YoY
|
-$3.970M
26.84%
YoY
|
-$3.130M
-33.22%
YoY
|
-$4.687M
-51.27%
YoY
|
-$9.619M
133.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$571.0K
-180.2%
YoY
|
-$2.291M
-43.24%
YoY
|
-$2.585M
38.09%
YoY
|
-$2.490M
-43.12%
YoY
|
-$712.0K
-75.2%
YoY
|
-$4.036M
57.29%
YoY
|
-$1.872M
20.0%
YoY
|
-$4.378M
-59.54%
YoY
|
-$2.871M
171.62%
YoY
|
-$2.566M
94.39%
YoY
|
-$1.560M
17233.33%
YoY
|
-$10.82M
440.73%
YoY
|
-$1.057M
-35.11%
YoY
|
-$1.320M
37.5%
YoY
|
-$9.000K
-99.54%
YoY
|
-$2.001M
-181.08%
YoY
|
-$1.629M
-16.89%
YoY
|
-$960.0K
-67.84%
YoY
|
-$1.975M
-28.21%
YoY
|
| Depreciation, Depletion And Amortization |
$917.0K
4.2%
YoY
|
$914.0K
4.1%
YoY
|
$874.0K
-3.21%
YoY
|
$879.0K
0.8%
YoY
|
$880.0K
2.33%
YoY
|
$878.0K
4.28%
YoY
|
$903.0K
9.99%
YoY
|
$872.0K
14.74%
YoY
|
$860.0K
24.1%
YoY
|
$842.0K
17.6%
YoY
|
$821.0K
50.37%
YoY
|
$760.0K
23.38%
YoY
|
$693.0K
26.0%
YoY
|
$716.0K
22.6%
YoY
|
$546.0K
18.95%
YoY
|
$616.0K
34.2%
YoY
|
$550.0K
20.88%
YoY
|
$584.0K
23.73%
YoY
|
$459.0K
-0.43%
YoY
|
| Cash From Operating Activities |
$3.438M
-165.86%
YoY
|
-$952.0K
-68.06%
YoY
|
-$617.0K
-120.86%
YoY
|
$3.087M
367.02%
YoY
|
-$5.220M
-17500.0%
YoY
|
-$2.981M
55.83%
YoY
|
$2.958M
122.07%
YoY
|
$661.0K
-44.92%
YoY
|
$30.00K
-94.67%
YoY
|
-$1.913M
47.49%
YoY
|
$1.332M
-41.4%
YoY
|
$1.200M
-52.9%
YoY
|
$563.0K
-132.62%
YoY
|
-$1.297M
-63.36%
YoY
|
$2.273M
-5386.05%
YoY
|
$2.548M
693.77%
YoY
|
-$1.726M
-29.49%
YoY
|
-$3.540M
-27.68%
YoY
|
-$43.00K
-98.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$356.0K
18.67%
YoY
|
$457.0K
32.08%
YoY
|
$974.0K
263.43%
YoY
|
$1.341M
-6.09%
YoY
|
$300.0K
-58.96%
YoY
|
$346.0K
-70.15%
YoY
|
$268.0K
-64.5%
YoY
|
$1.428M
-17.93%
YoY
|
$731.0K
-49.55%
YoY
|
$1.159M
10.38%
YoY
|
$755.0K
-53.74%
YoY
|
$1.740M
-850.0%
YoY
|
$1.449M
-436.98%
YoY
|
$1.050M
-202.54%
YoY
|
$1.632M
-780.0%
YoY
|
-$232.0K
-59.86%
YoY
|
-$430.0K
173.89%
YoY
|
-$1.024M
351.1%
YoY
|
-$240.0K
126.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$344.0K
-1286.21%
YoY
|
| Cash From Investing Activities |
-$356.0K
18.67%
YoY
|
-$457.0K
32.08%
YoY
|
-$974.0K
263.43%
YoY
|
-$1.341M
-6.09%
YoY
|
-$300.0K
-58.96%
YoY
|
-$346.0K
-70.15%
YoY
|
-$268.0K
-64.5%
YoY
|
-$1.428M
-17.93%
YoY
|
-$731.0K
-49.55%
YoY
|
-$1.159M
10.38%
YoY
|
-$755.0K
-53.74%
YoY
|
-$1.740M
650.0%
YoY
|
-$1.449M
236.98%
YoY
|
-$1.050M
2.54%
YoY
|
-$1.632M
179.45%
YoY
|
-$232.0K
-78.28%
YoY
|
-$430.0K
-169.69%
YoY
|
-$1.024M
351.1%
YoY
|
-$584.0K
658.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.05M
666.3%
YoY
|
$532.0K
-2.21%
YoY
|
-$577.0K
-147.33%
YoY
|
$333.0K
-67.67%
YoY
|
$1.442M
-437.7%
YoY
|
$544.0K
-198.91%
YoY
|
$1.219M
-299.18%
YoY
|
$1.030M
-297.32%
YoY
|
-$427.0K
-117.59%
YoY
|
-$550.0K
-121.65%
YoY
|
-$612.0K
-165.11%
YoY
|
-$522.0K
-366.33%
YoY
|
$2.428M
-34.85%
YoY
|
$2.541M
1616.89%
YoY
|
$940.0K
-295.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.438M
-165.86%
YoY
|
-$952.0K
-68.06%
YoY
|
-$617.0K
-120.86%
YoY
|
$3.087M
367.02%
YoY
|
-$5.220M
-17500.0%
YoY
|
-$2.981M
55.83%
YoY
|
$2.958M
122.07%
YoY
|
$661.0K
-44.92%
YoY
|
$30.00K
-94.67%
YoY
|
-$1.913M
47.49%
YoY
|
$1.332M
-41.4%
YoY
|
$1.200M
-52.9%
YoY
|
$563.0K
-132.62%
YoY
|
-$1.297M
-63.36%
YoY
|
$2.273M
-5386.05%
YoY
|
$2.548M
693.77%
YoY
|
-$1.726M
-29.49%
YoY
|
-$3.540M
-27.68%
YoY
|
-$43.00K
-98.83%
YoY
|
| Cash From Investing Activities |
-$356.0K
18.67%
YoY
|
-$457.0K
32.08%
YoY
|
-$974.0K
263.43%
YoY
|
-$1.341M
-6.09%
YoY
|
-$300.0K
-58.96%
YoY
|
-$346.0K
-70.15%
YoY
|
-$268.0K
-64.5%
YoY
|
-$1.428M
-17.93%
YoY
|
-$731.0K
-49.55%
YoY
|
-$1.159M
10.38%
YoY
|
-$755.0K
-53.74%
YoY
|
-$1.740M
650.0%
YoY
|
-$1.449M
236.98%
YoY
|
-$1.050M
2.54%
YoY
|
-$1.632M
179.45%
YoY
|
-$232.0K
-78.28%
YoY
|
-$430.0K
-169.69%
YoY
|
-$1.024M
351.1%
YoY
|
-$584.0K
658.44%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.05M
666.3%
YoY
|
$532.0K
-2.21%
YoY
|
-$577.0K
-147.33%
YoY
|
$333.0K
-67.67%
YoY
|
$1.442M
-437.7%
YoY
|
$544.0K
-198.91%
YoY
|
$1.219M
-299.18%
YoY
|
$1.030M
-297.32%
YoY
|
-$427.0K
-117.59%
YoY
|
-$550.0K
-121.65%
YoY
|
-$612.0K
-165.11%
YoY
|
-$522.0K
-366.33%
YoY
|
$2.428M
-34.85%
YoY
|
$2.541M
1616.89%
YoY
|
$940.0K
-295.02%
YoY
|
| Net Change In Cash |
$3.082M
-44.27%
YoY
|
-$1.409M
-49.59%
YoY
|
-$1.591M
-175.3%
YoY
|
$1.746M
-502.3%
YoY
|
$5.530M
646.29%
YoY
|
-$2.795M
10.56%
YoY
|
$2.113M
17.65%
YoY
|
-$434.0K
-188.57%
YoY
|
$741.0K
-156.44%
YoY
|
-$2.528M
-12.74%
YoY
|
$1.796M
6093.1%
YoY
|
$490.0K
-72.69%
YoY
|
-$1.313M
-582.72%
YoY
|
-$2.897M
43.2%
YoY
|
$29.00K
-90.73%
YoY
|
$1.794M
-425.59%
YoY
|
$272.0K
-85.65%
YoY
|
-$2.023M
-59.33%
YoY
|
$313.0K
-107.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.438M
-165.86%
YoY
|
-$952.0K
-68.06%
YoY
|
-$617.0K
-120.86%
YoY
|
$3.087M
367.02%
YoY
|
-$5.220M
-17500.0%
YoY
|
-$2.981M
55.83%
YoY
|
$2.958M
122.07%
YoY
|
$661.0K
-44.92%
YoY
|
$30.00K
-94.67%
YoY
|
-$1.913M
47.49%
YoY
|
$1.332M
-41.4%
YoY
|
$1.200M
-52.9%
YoY
|
$563.0K
-132.62%
YoY
|
-$1.297M
-63.36%
YoY
|
$2.273M
-5386.05%
YoY
|
$2.548M
693.77%
YoY
|
-$1.726M
-29.49%
YoY
|
-$3.540M
-27.68%
YoY
|
-$43.00K
-98.83%
YoY
|
| Capital Expenditures |
$356.0K
18.67%
YoY
|
$457.0K
32.08%
YoY
|
$974.0K
263.43%
YoY
|
$1.341M
-6.09%
YoY
|
$300.0K
-58.96%
YoY
|
$346.0K
-70.15%
YoY
|
$268.0K
-64.5%
YoY
|
$1.428M
-17.93%
YoY
|
$731.0K
-49.55%
YoY
|
$1.159M
10.38%
YoY
|
$755.0K
-53.74%
YoY
|
$1.740M
-850.0%
YoY
|
$1.449M
-436.98%
YoY
|
$1.050M
-202.54%
YoY
|
$1.632M
-780.0%
YoY
|
-$232.0K
-59.86%
YoY
|
-$430.0K
173.89%
YoY
|
-$1.024M
351.1%
YoY
|
-$240.0K
126.42%
YoY
|
| Free Cash Flow |
$3.082M
-155.83%
YoY
|
-$1.409M
-57.65%
YoY
|
-$1.591M
-159.14%
YoY
|
$1.746M
-327.64%
YoY
|
-$5.520M
687.45%
YoY
|
-$3.327M
8.3%
YoY
|
$2.690M
366.2%
YoY
|
-$767.0K
42.04%
YoY
|
-$701.0K
-20.88%
YoY
|
-$3.072M
30.89%
YoY
|
$577.0K
-9.98%
YoY
|
-$540.0K
-119.42%
YoY
|
-$886.0K
-31.64%
YoY
|
-$2.347M
-6.72%
YoY
|
$641.0K
225.38%
YoY
|
$2.780M
209.23%
YoY
|
-$1.296M
-43.43%
YoY
|
-$2.516M
-46.1%
YoY
|
$197.0K
-105.54%
YoY
|
Loading...