|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$134.6M
-53.13%
YoY
|
$318.1M
-28.9%
YoY
|
$296.5M
-50.51%
YoY
|
$1.105B
103.7%
YoY
|
$287.2M
5.72%
YoY
|
$447.4M
20.92%
YoY
|
$599.0M
-4.89%
YoY
|
$542.3M
-16.79%
YoY
|
$271.6M
-60.94%
YoY
|
$370.0M
-52.27%
YoY
|
$629.8M
-28.74%
YoY
|
$651.7M
-35.73%
YoY
|
$695.4M
-26.06%
YoY
|
$775.3M
5.53%
YoY
|
$883.8M
-7.77%
YoY
|
$1.014B
110.87%
YoY
|
$940.5M
487.83%
YoY
|
$734.6M
184.73%
YoY
|
$958.2M
225.93%
YoY
|
| Cash & Equivalents |
$134.6M
-53.13%
YoY
|
$318.1M
-28.9%
YoY
|
$296.5M
-50.51%
YoY
|
$1.105B
103.7%
YoY
|
$287.2M
5.72%
YoY
|
$447.4M
20.92%
YoY
|
$599.0M
-4.89%
YoY
|
$542.3M
-16.79%
YoY
|
$271.6M
-60.94%
YoY
|
$370.0M
-52.27%
YoY
|
$629.8M
-28.74%
YoY
|
$651.7M
-35.73%
YoY
|
$695.4M
-26.06%
YoY
|
$775.3M
5.53%
YoY
|
$883.8M
-7.77%
YoY
|
$1.014B
110.87%
YoY
|
$940.5M
489.22%
YoY
|
$734.6M
185.21%
YoY
|
$958.2M
225.98%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$134.6M
-53.13%
YoY
|
$318.1M
-28.9%
YoY
|
$296.5M
-50.51%
YoY
|
$1.105B
103.7%
YoY
|
$287.2M
5.72%
YoY
|
$447.4M
20.92%
YoY
|
$599.0M
-4.89%
YoY
|
$542.3M
-16.79%
YoY
|
$271.6M
-60.94%
YoY
|
$370.0M
-52.27%
YoY
|
$629.8M
-28.74%
YoY
|
$651.7M
-35.73%
YoY
|
$695.4M
-26.06%
YoY
|
$775.3M
5.53%
YoY
|
$883.8M
-7.77%
YoY
|
$1.014B
110.87%
YoY
|
$940.5M
487.83%
YoY
|
$734.6M
184.73%
YoY
|
$958.2M
225.93%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$18.68B
1.52%
YoY
|
$18.80B
2.42%
YoY
|
$18.78B
3.0%
YoY
|
$18.43B
0.86%
YoY
|
$18.40B
0.46%
YoY
|
$18.36B
-0.14%
YoY
|
$18.23B
-0.18%
YoY
|
$18.27B
13.06%
YoY
|
$18.32B
14.18%
YoY
|
$18.39B
14.64%
YoY
|
$18.27B
15.34%
YoY
|
$16.16B
3.98%
YoY
|
$16.04B
4.01%
YoY
|
$16.04B
4.78%
YoY
|
$15.84B
21.01%
YoY
|
$15.55B
21.53%
YoY
|
$15.42B
46.05%
YoY
|
$15.31B
47.06%
YoY
|
$13.09B
31.56%
YoY
|
| Goodwill |
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
0.03%
YoY
|
$165.8M
0.03%
YoY
|
$165.8M
0.03%
YoY
|
$165.8M
0.0%
YoY
|
$165.8M
-5.04%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$383.9M
2.62%
YoY
|
$388.6M
1.59%
YoY
|
$383.6M
-3.5%
YoY
|
$387.9M
3.68%
YoY
|
$374.1M
-3.84%
YoY
|
$382.5M
-1.97%
YoY
|
$397.5M
42.91%
YoY
|
$374.2M
35.18%
YoY
|
$389.0M
36.18%
YoY
|
$390.2M
41.5%
YoY
|
$278.1M
10.09%
YoY
|
$276.8M
-67.28%
YoY
|
$285.7M
-66.41%
YoY
|
$275.8M
-66.73%
YoY
|
$252.6M
-67.58%
YoY
|
$845.9M
10.15%
YoY
|
$850.6M
10.33%
YoY
|
$828.8M
7.21%
YoY
|
$779.3M
1.2%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$19.72B
2.0%
YoY
|
$19.89B
3.02%
YoY
|
$19.82B
3.2%
YoY
|
$19.44B
0.99%
YoY
|
$19.33B
-0.09%
YoY
|
$19.31B
-0.68%
YoY
|
$19.20B
-0.22%
YoY
|
$19.25B
13.83%
YoY
|
$19.35B
15.07%
YoY
|
$19.44B
15.87%
YoY
|
$19.25B
16.17%
YoY
|
$16.91B
0.35%
YoY
|
$16.81B
0.32%
YoY
|
$16.78B
0.79%
YoY
|
$16.57B
15.64%
YoY
|
$16.85B
20.27%
YoY
|
$16.76B
41.76%
YoY
|
$16.65B
44.02%
YoY
|
$14.33B
29.17%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$134.6M
-53.13%
YoY
|
$318.1M
-28.9%
YoY
|
$296.5M
-50.51%
YoY
|
$1.105B
103.7%
YoY
|
$287.2M
5.72%
YoY
|
$447.4M
20.92%
YoY
|
$599.0M
-4.89%
YoY
|
$542.3M
-16.79%
YoY
|
$271.6M
-60.94%
YoY
|
$370.0M
-52.27%
YoY
|
$629.8M
-28.74%
YoY
|
$651.7M
-35.73%
YoY
|
$695.4M
-26.06%
YoY
|
$775.3M
5.53%
YoY
|
$883.8M
-7.77%
YoY
|
$1.014B
110.87%
YoY
|
$940.5M
487.83%
YoY
|
$734.6M
184.73%
YoY
|
$958.2M
225.93%
YoY
|
| Total Long-Term Assets |
$19.72B
|
$19.89B
|
$19.82B
|
$19.44B
|
$19.33B
|
$19.31B
|
$19.20B
|
$19.25B
|
$19.35B
|
$19.44B
|
$19.25B
|
$16.91B
|
$16.81B
|
$16.78B
|
$16.57B
|
$16.85B
|
$16.76B
|
$16.65B
|
$14.33B
|
| Total Assets |
$19.85B
1.2%
YoY
|
$20.21B
2.3%
YoY
|
$20.11B
1.57%
YoY
|
$20.54B
3.8%
YoY
|
$19.62B
-0.01%
YoY
|
$19.75B
-0.27%
YoY
|
$19.80B
-0.36%
YoY
|
$19.79B
12.69%
YoY
|
$19.62B
12.05%
YoY
|
$19.81B
12.86%
YoY
|
$19.88B
13.9%
YoY
|
$17.56B
-1.69%
YoY
|
$17.51B
-1.08%
YoY
|
$17.55B
0.99%
YoY
|
$17.45B
14.17%
YoY
|
$17.86B
23.27%
YoY
|
$17.70B
47.71%
YoY
|
$17.38B
47.09%
YoY
|
$15.28B
34.25%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$498.4M
-4.25%
YoY
|
$612.9M
4.19%
YoY
|
$664.4M
7.26%
YoY
|
$624.8M
6.88%
YoY
|
$520.5M
3.24%
YoY
|
$588.2M
-1.79%
YoY
|
$619.4M
-3.85%
YoY
|
$584.6M
15.17%
YoY
|
$504.2M
7.19%
YoY
|
$599.0M
16.38%
YoY
|
$644.2M
9.25%
YoY
|
$507.6M
7.18%
YoY
|
$470.4M
3.62%
YoY
|
$514.7M
6.76%
YoY
|
$589.7M
24.36%
YoY
|
$473.6M
16.47%
YoY
|
$454.0M
23.36%
YoY
|
$482.1M
22.05%
YoY
|
$474.2M
9.26%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$325.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$650.1M
-1.79%
YoY
|
$1.150B
76.53%
YoY
|
$284.1M
916293.55%
YoY
|
$684.3M
1103546.77%
YoY
|
$662.0M
N/A
|
$651.5M
N/A
|
$31.00K
N/A
|
$62.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.474B
24.61%
YoY
|
$1.763B
199.71%
YoY
|
$948.5M
53.12%
YoY
|
$1.309B
123.93%
YoY
|
$1.183B
134.54%
YoY
|
$588.2M
-1.79%
YoY
|
$619.4M
-3.85%
YoY
|
$584.6M
15.17%
YoY
|
$504.2M
7.19%
YoY
|
$599.0M
16.38%
YoY
|
$644.2M
9.25%
YoY
|
$507.6M
7.18%
YoY
|
$470.4M
3.62%
YoY
|
$514.7M
6.76%
YoY
|
$589.7M
24.36%
YoY
|
$473.6M
16.47%
YoY
|
$454.0M
23.36%
YoY
|
$482.1M
22.05%
YoY
|
$474.2M
9.26%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.057B
3.36%
YoY
|
$9.104B
-2.67%
YoY
|
$9.759B
3.01%
YoY
|
$9.756B
3.78%
YoY
|
$8.763B
-3.37%
YoY
|
$9.353B
2.74%
YoY
|
$9.474B
4.92%
YoY
|
$9.401B
36.35%
YoY
|
$9.068B
31.43%
YoY
|
$9.103B
32.49%
YoY
|
$9.030B
33.96%
YoY
|
$6.894B
-6.09%
YoY
|
$6.899B
-7.29%
YoY
|
$6.871B
-8.09%
YoY
|
$6.740B
16.75%
YoY
|
$7.341B
37.97%
YoY
|
$7.442B
148.39%
YoY
|
$7.475B
162.75%
YoY
|
$5.773B
130.93%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$9.057B
3.36%
YoY
|
$9.104B
-2.67%
YoY
|
$9.759B
3.01%
YoY
|
$9.756B
3.78%
YoY
|
$8.763B
-3.37%
YoY
|
$9.353B
2.74%
YoY
|
$9.474B
4.92%
YoY
|
$9.401B
36.35%
YoY
|
$9.068B
31.43%
YoY
|
$9.103B
32.49%
YoY
|
$9.030B
33.96%
YoY
|
$6.894B
-6.09%
YoY
|
$6.899B
-7.29%
YoY
|
$6.871B
-8.09%
YoY
|
$6.740B
16.75%
YoY
|
$7.341B
37.97%
YoY
|
$7.442B
148.39%
YoY
|
$7.475B
162.75%
YoY
|
$5.773B
130.93%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.474B
24.61%
YoY
|
$1.763B
199.71%
YoY
|
$948.5M
53.12%
YoY
|
$1.309B
123.93%
YoY
|
$1.183B
134.54%
YoY
|
$588.2M
-1.79%
YoY
|
$619.4M
-3.85%
YoY
|
$584.6M
15.17%
YoY
|
$504.2M
7.19%
YoY
|
$599.0M
16.38%
YoY
|
$644.2M
9.25%
YoY
|
$507.6M
7.18%
YoY
|
$470.4M
3.62%
YoY
|
$514.7M
6.76%
YoY
|
$589.7M
24.36%
YoY
|
$473.6M
16.47%
YoY
|
$454.0M
23.36%
YoY
|
$482.1M
22.05%
YoY
|
$474.2M
9.26%
YoY
|
| Total Long-Term Liabilities |
$9.057B
3.36%
YoY
|
$9.104B
-2.67%
YoY
|
$9.759B
3.01%
YoY
|
$9.756B
3.78%
YoY
|
$8.763B
-3.37%
YoY
|
$9.353B
2.74%
YoY
|
$9.474B
4.92%
YoY
|
$9.401B
36.35%
YoY
|
$9.068B
31.43%
YoY
|
$9.103B
32.49%
YoY
|
$9.030B
33.96%
YoY
|
$6.894B
-6.09%
YoY
|
$6.899B
-7.29%
YoY
|
$6.871B
-8.09%
YoY
|
$6.740B
16.75%
YoY
|
$7.341B
37.97%
YoY
|
$7.442B
148.39%
YoY
|
$7.475B
162.75%
YoY
|
$5.773B
130.93%
YoY
|
| Total Liabilities |
$10.53B
5.89%
YoY
|
$10.87B
9.31%
YoY
|
$10.71B
6.08%
YoY
|
$11.07B
10.82%
YoY
|
$9.945B
3.9%
YoY
|
$9.941B
2.46%
YoY
|
$10.09B
4.33%
YoY
|
$9.985B
33.23%
YoY
|
$9.572B
29.88%
YoY
|
$9.702B
31.37%
YoY
|
$9.674B
31.97%
YoY
|
$7.494B
-4.1%
YoY
|
$7.370B
-6.66%
YoY
|
$7.386B
-7.19%
YoY
|
$7.330B
17.33%
YoY
|
$7.815B
36.44%
YoY
|
$7.896B
134.68%
YoY
|
$7.957B
145.62%
YoY
|
$6.247B
113.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.269B
46.34%
YoY
|
-$1.219B
74.41%
YoY
|
-$1.150B
55.97%
YoY
|
-$1.085B
83.1%
YoY
|
-$867.4M
158.16%
YoY
|
-$699.1M
160.94%
YoY
|
-$737.5M
464.75%
YoY
|
-$592.7M
254.03%
YoY
|
-$336.0M
98.87%
YoY
|
-$267.9M
143.04%
YoY
|
-$130.6M
6.48%
YoY
|
-$167.4M
-8.13%
YoY
|
-$169.0M
-61.26%
YoY
|
-$110.2M
-79.97%
YoY
|
-$122.6M
-84.1%
YoY
|
-$182.2M
-78.9%
YoY
|
-$436.1M
-50.33%
YoY
|
-$550.4M
-39.83%
YoY
|
-$771.1M
-11.16%
YoY
|
| Common Stock |
$17.55M
0.06%
YoY
|
$17.55M
0.05%
YoY
|
$17.55M
0.2%
YoY
|
$17.55M
0.25%
YoY
|
$17.54M
-0.17%
YoY
|
$17.54M
-0.15%
YoY
|
$17.51M
-0.22%
YoY
|
$17.50M
-0.27%
YoY
|
$17.57M
0.14%
YoY
|
$17.57M
0.23%
YoY
|
$17.55M
0.09%
YoY
|
$17.55M
0.14%
YoY
|
$17.55M
0.15%
YoY
|
$17.53M
0.08%
YoY
|
$17.53M
0.17%
YoY
|
$17.52M
0.22%
YoY
|
$17.52M
0.32%
YoY
|
$17.51M
0.32%
YoY
|
$17.51M
0.31%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.224B
-3.57%
YoY
|
$9.248B
-4.78%
YoY
|
$9.312B
-3.1%
YoY
|
$9.372B
-3.45%
YoY
|
$9.566B
-3.84%
YoY
|
$9.713B
-3.0%
YoY
|
$9.610B
-4.92%
YoY
|
$9.707B
-3.56%
YoY
|
$9.949B
-0.97%
YoY
|
$10.01B
-0.6%
YoY
|
$10.11B
0.8%
YoY
|
$10.07B
1.12%
YoY
|
$10.05B
3.58%
YoY
|
$10.07B
7.91%
YoY
|
$10.03B
11.2%
YoY
|
$9.955B
13.85%
YoY
|
$9.699B
12.8%
YoY
|
$9.335B
9.07%
YoY
|
$9.017B
6.92%
YoY
|
| Total Liabilities & Shareholders Equity |
$19.85B
1.2%
YoY
|
$20.21B
2.3%
YoY
|
$20.11B
1.57%
YoY
|
$20.54B
3.8%
YoY
|
$19.62B
-0.01%
YoY
|
$19.75B
-0.27%
YoY
|
$19.80B
-0.36%
YoY
|
$19.79B
12.69%
YoY
|
$19.62B
12.05%
YoY
|
$19.81B
12.86%
YoY
|
$19.88B
13.9%
YoY
|
$17.56B
-1.69%
YoY
|
$17.51B
-1.08%
YoY
|
$17.55B
0.99%
YoY
|
$17.45B
14.17%
YoY
|
$17.86B
23.27%
YoY
|
$17.70B
47.71%
YoY
|
$17.38B
47.09%
YoY
|
$15.28B
34.25%
YoY
|
Loading...