2013 Q4 Form 10-Q Financial Statement

#000085700514000004 Filed on February 04, 2014

View on sec.gov

Income Statement

Concept 2013 Q4 2012 Q4
Revenue $324.9M $319.8M
YoY Change 1.62% 0.46%
Cost Of Revenue $92.96M $97.07M
YoY Change -4.24% -1.17%
Gross Profit $232.0M $222.7M
YoY Change 4.17% 1.19%
Gross Profit Margin 71.39% 69.64%
Selling, General & Admin $115.2M $129.4M
YoY Change -10.97% 1.58%
% of Gross Profit 49.65% 58.1%
Research & Development $53.07M $57.43M
YoY Change -7.59% 4.43%
% of Gross Profit 22.88% 25.79%
Depreciation & Amortization $19.10M $19.48M
YoY Change -1.94% 14.4%
% of Gross Profit 8.23% 8.75%
Operating Expenses $177.1M $208.8M
YoY Change -15.19% 14.52%
Operating Profit $54.87M $13.86M
YoY Change 295.92% -57.36%
Interest Expense $200.0K -$1.800M
YoY Change -111.11% -30.77%
% of Operating Profit 0.36% -12.99%
Other Income/Expense, Net -$1.753M -$1.805M
YoY Change -2.88% -31.71%
Pretax Income $53.12M $12.05M
YoY Change 340.67% -59.63%
Income Tax $13.46M -$23.76M
% Of Pretax Income 25.34% -197.09%
Net Earnings $39.66M $35.81M
YoY Change 10.74% 61.87%
Net Earnings / Revenue 12.2% 11.2%
Basic Earnings Per Share $0.33 $0.30
Diluted Earnings Per Share $0.33 $0.29
COMMON SHARES
Basic Shares Outstanding 118.9M shares 119.9M shares
Diluted Shares Outstanding 121.1M shares 121.8M shares

Balance Sheet

Concept 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $371.4M $248.4M
YoY Change 49.52% 32.55%
Cash & Equivalents $270.5M $248.4M
Short-Term Investments
Other Short-Term Assets $148.5M $94.67M
YoY Change 56.83% 0.67%
Inventory
Prepaid Expenses $33.73M
Receivables $212.6M $221.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $769.1M $633.5M
YoY Change 21.41% 7.69%
LONG-TERM ASSETS
Property, Plant & Equipment $63.15M $66.11M
YoY Change -4.47% 6.36%
Goodwill $769.2M $755.1M
YoY Change 1.87% 23.75%
Intangibles $260.3M $292.9M
YoY Change -11.15% 38.22%
Long-Term Investments
YoY Change
Other Assets $35.16M $34.37M
YoY Change 2.3% -6.32%
Total Long-Term Assets $1.136B $1.169B
YoY Change -2.87% 14.05%
TOTAL ASSETS
Total Short-Term Assets $769.1M $633.5M
Total Long-Term Assets $1.136B $1.169B
Total Assets $1.905B $1.803B
YoY Change 5.66% 11.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $66.80M
YoY Change 428.56%
Accrued Expenses $135.9M $79.60M
YoY Change 70.73% -37.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.00M $5.600M
YoY Change 167.86%
Total Short-Term Liabilities $455.9M $453.3M
YoY Change 0.58% 5.82%
LONG-TERM LIABILITIES
Long-Term Debt $353.1M $362.5M
YoY Change -2.59% 81.25%
Other Long-Term Liabilities $78.60M $104.6M
YoY Change -24.89% 7.5%
Total Long-Term Liabilities $78.60M $104.6M
YoY Change -24.89% 7.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $455.9M $453.3M
Total Long-Term Liabilities $78.60M $104.6M
Total Liabilities $936.1M $976.7M
YoY Change -4.16% 27.56%
SHAREHOLDERS EQUITY
Retained Earnings -$770.7M -$918.3M
YoY Change -16.07% 2.42%
Common Stock $1.195M $1.199M
YoY Change -0.33% 1.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $968.6M $826.0M
YoY Change
Total Liabilities & Shareholders Equity $1.905B $1.803B
YoY Change 5.66% 11.73%

Cashflow Statement

Concept 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $39.66M $35.81M
YoY Change 10.74% 61.87%
Depreciation, Depletion And Amortization $19.10M $19.48M
YoY Change -1.94% 14.4%
Cash From Operating Activities $36.24M $13.64M
YoY Change 165.78% -62.63%
INVESTING ACTIVITIES
Capital Expenditures $5.774M $7.393M
YoY Change -21.9% -2.34%
Acquisitions $0.00 $222.4M
YoY Change -100.0% 25175.34%
Other Investing Activities $0.00 -$222.4M
YoY Change -100.0% 24611.11%
Cash From Investing Activities -$5.774M -$229.8M
YoY Change -97.49% 2619.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$351.0K $15.15M
YoY Change -102.32% -310.49%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $97.79M -$26.34M
YoY Change -471.23% 395.62%
NET CHANGE
Cash From Operating Activities $36.24M $13.64M
Cash From Investing Activities -$5.774M -$229.8M
Cash From Financing Activities $97.79M -$26.34M
Net Change In Cash $128.3M -$242.5M
YoY Change -152.89% -1167.44%
FREE CASH FLOW
Cash From Operating Activities $36.24M $13.64M
Capital Expenditures $5.774M $7.393M
Free Cash Flow $30.47M $6.243M
YoY Change 388.03% -78.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
229106000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
212570000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
11433000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
7074000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-51160000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-49203000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1786820000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1787364000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2988000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3030000 USD
CY2012Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11262000 USD
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12286000 USD
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
CY2013Q3 us-gaap Assets
Assets
1828906000 USD
CY2013Q4 us-gaap Assets
Assets
1904742000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
769100000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
680216000 USD
CY2013Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
201575000 USD
CY2013Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
57007000 USD
CY2012Q4 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.07
CY2012Q4 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.07
CY2012Q4 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
19100000 USD
CY2012Q4 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
8500000 USD
CY2012Q4 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
321300000 USD
CY2012Q4 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4600000 USD
CY2013Q4 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1300000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
241913000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
371377000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
248392000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
489543000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-241151000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
129464000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
119513000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
118446000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
118446000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
119513000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1195000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
1185000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
41614000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
41307000 USD
CY2012Q4 us-gaap Cost Of Revenue
CostOfRevenue
97072000 USD
CY2013Q4 us-gaap Cost Of Revenue
CostOfRevenue
92956000 USD
CY2013Q4 us-gaap Cost Of Services
CostOfServices
65495000 USD
CY2012Q4 us-gaap Cost Of Services
CostOfServices
68592000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
326947000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
293441000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
8047000 USD
CY2013Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
9966000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
39645000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
36683000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
7696000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
7911000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
853000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
173000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
42088000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
40387000 USD
CY2012Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19477000 USD
CY2013Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19100000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2012Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1371000 USD
CY2013Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1206000 USD
CY2012Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-1.97
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25
CY2013Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
112733000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
75949000 USD
CY2013Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6802000 USD
CY2012Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
28000 USD
CY2013Q4 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
6802000 USD
CY2012Q4 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
28000 USD
CY2013Q4 us-gaap Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
0 USD
CY2013Q4 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
500000 USD
CY2013Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
0 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
304967000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
318608000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
578872000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
578088000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
260264000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
273121000 USD
CY2013Q3 us-gaap Foreign Currency Derivative Instruments Not Designated As Hedging Instruments At Fair Value Net
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAtFairValueNet
400000 USD
CY2012Q4 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
485000 USD
CY2013Q4 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
864000 USD
CY2013Q4 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1628000 USD
CY2012Q4 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
702000 USD
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30931000 USD
CY2012Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
35817000 USD
CY2012Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
15792000 USD
CY2013Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
19363000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
769158000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
769095000 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
222679000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
231969000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53118000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12054000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13461000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-23757000 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5947000 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6215000 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19273000 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-16142000 USD
CY2012Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-33779000 USD
CY2013Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
7393000 USD
CY2012Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3534000 USD
CY2013Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-10827000 USD
CY2013Q4 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-36915000 USD
CY2012Q4 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-21743000 USD
CY2012Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
5761000 USD
CY2013Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
2355000 USD
CY2013Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-814000 USD
CY2012Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1345000 USD
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1878000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2167000 shares
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
273121000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
260264000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
902426000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
936094000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1828906000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1904742000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
528613000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
455937000 USD
CY2013Q4 us-gaap License Costs
LicenseCosts
7545000 USD
CY2012Q4 us-gaap License Costs
LicenseCosts
8012000 USD
CY2013Q4 us-gaap Licenses Revenue
LicensesRevenue
79192000 USD
CY2012Q4 us-gaap Licenses Revenue
LicensesRevenue
79185000 USD
CY2013Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
368100000 USD
CY2013Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
15000000 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
15000000 USD
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
353125000 USD
CY2013Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
243125000 USD
CY2012Q4 us-gaap Maintenance Costs
MaintenanceCosts
20468000 USD
CY2013Q4 us-gaap Maintenance Costs
MaintenanceCosts
19916000 USD
CY2013Q4 us-gaap Maintenance Revenue
MaintenanceRevenue
170142000 USD
CY2012Q4 us-gaap Maintenance Revenue
MaintenanceRevenue
163806000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
97790000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26342000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-229816000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5774000 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13636000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36242000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
39657000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
35811000 USD
CY2012Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1805000 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1753000 USD
CY2013Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
54400000 USD
CY2013Q3 us-gaap Notes Receivable Gross
NotesReceivableGross
53100000 USD
CY2013Q3 us-gaap Notes Receivable Net
NotesReceivableNet
53123000 USD
CY2013Q4 us-gaap Notes Receivable Net
NotesReceivableNet
54400000 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
208820000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
177098000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
54871000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
13859000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
148470000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
169552000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
34126000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35157000 USD
CY2012Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-31000 USD
CY2013Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-320000 USD
CY2012Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
200000 USD
CY2013Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
200000 USD
CY2012Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
5465000 USD
CY2013Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1637000 USD
CY2013Q4 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
CY2012Q4 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
5496000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1957000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
66006000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
59941000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
78634000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
78598000 USD
CY2013Q4 us-gaap Other Noncash Expense
OtherNoncashExpense
87000 USD
CY2012Q4 us-gaap Other Noncash Expense
OtherNoncashExpense
28000 USD
CY2013Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2012Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
9348000 USD
CY2013Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2012Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
222423000 USD
CY2013Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5774000 USD
CY2012Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7393000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
351000 USD
CY2012Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
645000 USD
CY2012Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2013Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
110000000 USD
CY2012Q4 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
0 USD
CY2013Q4 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
5300000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64652000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63152000 USD
CY2013Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2012Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1875000 USD
CY2012Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
57429000 USD
CY2012Q4 us-gaap Restructuring Charges
RestructuringCharges
15402000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-810365000 USD
CY2013Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
53073000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
1067000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-770708000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
324925000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
319751000 USD
CY2012Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
76760000 USD
CY2013Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
75591000 USD
CY2013Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
84238000 USD
CY2012Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
93549000 USD
CY2013Q4 us-gaap Share Based Compensation
ShareBasedCompensation
12764000 USD
CY2012Q4 us-gaap Share Based Compensation
ShareBasedCompensation
11893000 USD
CY2013Q4 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
-2000000 USD
CY2013Q4 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
100000000 USD
CY2012Q4 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
700000 shares
CY2012Q4 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
15800000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
926480000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
968648000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
14300000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
13400000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
13700000 USD
CY2012Q4 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
6623000 USD
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
118933000 shares
CY2013Q4 pmtc Acquired Intangible Assets Net Including Goodwill
AcquiredIntangibleAssetsNetIncludingGoodwill
1029422000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121100000 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121805000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
119927000 shares
CY2013Q3 pmtc Acquired Intangible Assets Net Including Goodwill
AcquiredIntangibleAssetsNetIncludingGoodwill
1042216000 USD
CY2013Q4 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
7789000 USD
CY2013Q4 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
4405000 USD
CY2013Q4 pmtc Amortizationof Acquired Intangible Assets Recordedin Costof Service Revenue
AmortizationofAcquiredIntangibleAssetsRecordedinCostofServiceRevenue
92000 USD
CY2012Q4 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
4639000 USD
CY2013Q4 pmtc Debt Covenant Leverage Ratio Maximum
DebtCovenantLeverageRatioMaximum
2.50
CY2012Q4 pmtc Amortizationof Acquired Intangible Assets Recordedin Costof Service Revenue
AmortizationofAcquiredIntangibleAssetsRecordedinCostofServiceRevenue
0 USD
CY2013Q4 pmtc Fixed Charge Coverage Ratio Actual
FixedChargeCoverageRatioActual
26.35
CY2013Q4 pmtc Cash Investment Limit For Acquisition Of Business
CashInvestmentLimitForAcquisitionOfBusiness
75000000 USD
CY2012Q3 pmtc Credit Facility Syndicate Number Of Participating Banks
CreditFacilitySyndicateNumberOfParticipatingBanks
10 banks
CY2013Q4 pmtc Debt Covenant Fixed Charge Coverage Ratio Minimum
DebtCovenantFixedChargeCoverageRatioMinimum
3.50
CY2013Q4 pmtc General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
31279000 USD
CY2012Q4 pmtc General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
36655000 USD
CY2013Q4 pmtc Investment In Foreign Subsidiaries Authorized Amount
InvestmentInForeignSubsidiariesAuthorizedAmount
50000000 USD
CY2013Q4 pmtc Leverage Ratio Actual
LeverageRatioActual
1.16
CY2013Q4 pmtc Maximum Term Of Credit Extended To Customers
MaximumTermOfCreditExtendedToCustomers
P24M
CY2012Q3 pmtc Noncash Income Tax Expense
NoncashIncomeTaxExpense
124500000 USD
CY2013Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q4 pmtc Segment Reporting Number Of Operating And Reportable Segments
SegmentReportingNumberOfOperatingAndReportableSegments
2 segments
CY2012Q4 pmtc Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
100327000 USD
CY2013Q4 pmtc Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
84710000 USD
CY2013Q4 pmtc Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Common Stock Issuable Per Restricted Stock Unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsCommonStockIssuablePerRestrictedStockUnit
1
CY2013Q4 pmtc Stated Interest Rate On Eurodollar Based Borrowings
StatedInterestRateOnEurodollarBasedBorrowings
0.015
CY2013Q4 pmtc Unrecognized Tax Benefits That Would Impact Effective Tax Rate Resulting Change In Valuation Allowance
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRateResultingChangeInValuationAllowance
7200000 USD
CY2013Q4 pmtc Voting Interest In Foreign Subsidiaries Pledged Against Credit Facility
VotingInterestInForeignSubsidiariesPledgedAgainstCreditFacility
0.65
CY2013Q4 dei Amendment Flag
AmendmentFlag
false
CY2013Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2013Q4 dei Document Period End Date
DocumentPeriodEndDate
2013-12-28
CY2013Q4 dei Document Type
DocumentType
10-Q
CY2013Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000857005
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
119070239 shares
CY2013Q4 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q4 dei Entity Registrant Name
EntityRegistrantName
PTC Inc.
CY2013Q4 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
6800000 USD

Files In Submission

Name View Source Status
0000857005-14-000004-index-headers.html Edgar Link pending
0000857005-14-000004-index.html Edgar Link pending
0000857005-14-000004.txt Edgar Link pending
0000857005-14-000004-xbrl.zip Edgar Link pending
creditagreementexecut_image1.gif Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pmtc-20131228.xml Edgar Link completed
pmtc-20131228.xsd Edgar Link pending
pmtc-20131228_cal.xml Edgar Link unprocessable
pmtc-20131228_def.xml Edgar Link unprocessable
pmtc-20131228_lab.xml Edgar Link unprocessable
pmtc-20131228_pre.xml Edgar Link unprocessable
ptc12282013-q1.htm Edgar Link pending
ptc12282013creditagreement.htm Edgar Link pending
ptc12282013ex311q1.htm Edgar Link pending
ptc12282013ex312q1.htm Edgar Link pending
ptc12282013ex32q1.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending