2015 Q1 Form 10-Q Financial Statement

#000085700515000007 Filed on February 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2013 Q4
Revenue $325.4M $324.9M
YoY Change -0.99% 1.62%
Cost Of Revenue $92.94M $92.96M
YoY Change -0.91% -4.24%
Gross Profit $232.5M $232.0M
YoY Change -1.02% 4.17%
Gross Profit Margin 71.44% 71.39%
Selling, General & Admin $124.6M $115.2M
YoY Change 3.78% -10.97%
% of Gross Profit 53.6% 49.65%
Research & Development $61.10M $53.07M
YoY Change 9.83% -7.59%
% of Gross Profit 26.28% 22.88%
Depreciation & Amortization $21.24M $19.10M
YoY Change 10.61% -1.94%
% of Gross Profit 9.13% 8.23%
Operating Expenses $194.9M $177.1M
YoY Change 6.09% -15.19%
Operating Profit $37.63M $54.87M
YoY Change -26.52% 295.92%
Interest Expense -$2.500M $200.0K
YoY Change 4.17% -111.11%
% of Operating Profit -6.64% 0.36%
Other Income/Expense, Net -$3.224M -$1.753M
YoY Change 19.76% -2.88%
Pretax Income $34.41M $53.12M
YoY Change -29.09% 340.67%
Income Tax $4.123M $13.46M
% Of Pretax Income 11.98% 25.34%
Net Earnings $30.28M $39.66M
YoY Change -30.79% 10.74%
Net Earnings / Revenue 9.31% 12.2%
Basic Earnings Per Share $0.26 $0.33
Diluted Earnings Per Share $0.26 $0.33
COMMON SHARES
Basic Shares Outstanding 115.3M shares 118.9M shares
Diluted Shares Outstanding 117.0M shares 121.1M shares

Balance Sheet

Concept 2015 Q1 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $261.1M $371.4M
YoY Change -3.48% 49.52%
Cash & Equivalents $261.1M $270.5M
Short-Term Investments
Other Short-Term Assets $203.5M $148.5M
YoY Change 18.88% 56.83%
Inventory
Prepaid Expenses
Receivables $201.4M $212.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $696.1M $769.1M
YoY Change -1.05% 21.41%
LONG-TERM ASSETS
Property, Plant & Equipment $65.77M $63.15M
YoY Change 8.47% -4.47%
Goodwill $1.001B $769.2M
YoY Change 15.15% 1.87%
Intangibles $319.0M $260.3M
YoY Change 13.98% -11.15%
Long-Term Investments
YoY Change
Other Assets $41.05M $35.16M
YoY Change 8.99% 2.3%
Total Long-Term Assets $1.441B $1.136B
YoY Change 14.77% -2.87%
TOTAL ASSETS
Total Short-Term Assets $696.1M $769.1M
Total Long-Term Assets $1.441B $1.136B
Total Assets $2.137B $1.905B
YoY Change 9.09% 5.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.86M
YoY Change
Accrued Expenses $149.1M $135.9M
YoY Change 5.45% 70.73%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $31.30M $15.00M
YoY Change 150.4% 167.86%
Total Short-Term Liabilities $589.0M $455.9M
YoY Change 12.01% 0.58%
LONG-TERM LIABILITIES
Long-Term Debt $574.4M $353.1M
YoY Change 87.96% -2.59%
Other Long-Term Liabilities $70.51M $78.60M
YoY Change -24.9% -24.89%
Total Long-Term Liabilities $70.51M $78.60M
YoY Change -24.9% -24.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $589.0M $455.9M
Total Long-Term Liabilities $70.51M $78.60M
Total Liabilities $1.282B $936.1M
YoY Change 31.23% -4.16%
SHAREHOLDERS EQUITY
Retained Earnings -$619.9M -$770.7M
YoY Change -14.73% -16.07%
Common Stock $1.149M $1.195M
YoY Change -3.12% -0.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $855.5M $968.6M
YoY Change
Total Liabilities & Shareholders Equity $2.137B $1.905B
YoY Change 9.09% 5.66%

Cashflow Statement

Concept 2015 Q1 2013 Q4
OPERATING ACTIVITIES
Net Income $30.28M $39.66M
YoY Change -30.79% 10.74%
Depreciation, Depletion And Amortization $21.24M $19.10M
YoY Change 10.61% -1.94%
Cash From Operating Activities $13.63M $36.24M
YoY Change -87.7% 165.78%
INVESTING ACTIVITIES
Capital Expenditures $7.947M $5.774M
YoY Change -276.6% -21.9%
Acquisitions -$180.0K $0.00
YoY Change -100.16% -100.0%
Other Investing Activities -$800.0K $0.00
YoY Change -99.28% -100.0%
Cash From Investing Activities -$8.767M -$5.774M
YoY Change -92.45% -97.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.000K -$351.0K
YoY Change -102.32%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$27.75M $97.79M
YoY Change -70.69% -471.23%
NET CHANGE
Cash From Operating Activities $13.63M $36.24M
Cash From Investing Activities -$8.767M -$5.774M
Cash From Financing Activities -$27.75M $97.79M
Net Change In Cash -$22.89M $128.3M
YoY Change -77.11% -152.89%
FREE CASH FLOW
Cash From Operating Activities $13.63M $36.24M
Capital Expenditures $7.947M $5.774M
Free Cash Flow $5.685M $30.47M
YoY Change -95.07% 388.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
369271000 USD
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
385963000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13273000 USD
CY2015Q1 us-gaap Assets
Assets
2137223000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
732167000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
696065000 USD
CY2014Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
101452000 USD
CY2015Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
108924000 USD
CY2013Q4 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1300000 USD
CY2015Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4000000 USD
CY2015Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
538000 USD
CY2015Q1 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
18000000 USD
CY2015Q1 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value Low
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow
16500000 USD
CY2013Q4 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
CY2015Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
180000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
241913000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
371377000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
293654000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
261052000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
101113000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
108518000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
129464000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-32602000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115025000 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114927000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115025000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114927000 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1150000 USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
1149000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
41614000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11825000 USD
CY2013Q4 us-gaap Cost Of Revenue
CostOfRevenue
92956000 USD
CY2015Q1 us-gaap Cost Of Revenue
CostOfRevenue
92942000 USD
CY2013Q4 us-gaap Cost Of Services
CostOfServices
62721000 USD
CY2015Q1 us-gaap Cost Of Services
CostOfServices
58217000 USD
CY2015Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
11657000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
31299000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
30073000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
8958000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
14327000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
854000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
508000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
36601000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
36242000 USD
CY2013Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19100000 USD
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21237000 USD
CY2014Q3 us-gaap Derivative Assets
DerivativeAssets
339000 USD
CY2015Q1 us-gaap Derivative Assets
DerivativeAssets
406000 USD
CY2014Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
911000 USD
CY2015Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
273000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2013Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1206000 USD
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-9714000 USD
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.25
CY2015Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.12
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
144875000 USD
CY2015Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
93689000 USD
CY2013Q4 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6802000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
163000 USD
CY2013Q4 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
6802000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
163000 USD
CY2015Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2014Q3 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
0 USD
CY2015Q1 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
200000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
347142000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
355030000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
684015000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
674051000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
336873000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
319021000 USD
CY2013Q4 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
864000 USD
CY2015Q1 us-gaap Foreign Currency Transaction Loss Before Tax
ForeignCurrencyTransactionLossBeforeTax
237000 USD
CY2013Q4 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1628000 USD
CY2015Q1 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
297000 USD
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30931000 USD
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37007000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
1012527000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
1000992000 USD
CY2015Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
-180000 USD
CY2015Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-11355000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
231969000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
232500000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53118000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
34407000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13461000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4123000 USD
CY2015Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
4000000 USD
CY2015Q1 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
2100000 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-5947000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2777000 USD
CY2013Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-19273000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-25800000 USD
CY2013Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
7393000 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2953000 USD
CY2013Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-10827000 USD
CY2015Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-8776000 USD
CY2013Q4 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-36915000 USD
CY2015Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-48141000 USD
CY2013Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
2355000 USD
CY2015Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
9842000 USD
CY2013Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-814000 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2108000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2167000 shares
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1686000 shares
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
336873000 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
319021000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
1346065000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
1281770000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2199954000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2137223000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
626667000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
588982000 USD
CY2014Q3 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
16102000 USD
CY2015Q1 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
16002000 USD
CY2013Q4 us-gaap License Costs
LicenseCosts
10319000 USD
CY2015Q1 us-gaap License Costs
LicenseCosts
13329000 USD
CY2013Q4 us-gaap Licenses Revenue
LicensesRevenue
82866000 USD
CY2015Q1 us-gaap Licenses Revenue
LicensesRevenue
78971000 USD
CY2015Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
605600000 USD
CY2015Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
456000000 USD
CY2014Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
25000000 USD
CY2015Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
31250000 USD
CY2014Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
586875000 USD
CY2015Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
574375000 USD
CY2013Q4 us-gaap Maintenance Costs
MaintenanceCosts
19916000 USD
CY2015Q1 us-gaap Maintenance Costs
MaintenanceCosts
21396000 USD
CY2013Q4 us-gaap Maintenance Revenue
MaintenanceRevenue
170142000 USD
CY2015Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
181629000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
97790000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-27753000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5774000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8767000 USD
CY2013Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36242000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13632000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
39657000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
30284000 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1753000 USD
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3224000 USD
CY2015Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
47700000 USD
CY2014Q3 us-gaap Notes Receivable Net
NotesReceivableNet
58141000 USD
CY2015Q1 us-gaap Notes Receivable Net
NotesReceivableNet
47660000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
177098000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
194869000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
54871000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
37631000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
171526000 USD
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
203549000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41646000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41052000 USD
CY2013Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-203000 USD
CY2015Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
921000 USD
CY2013Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
300000 USD
CY2015Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
100000 USD
CY2013Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1637000 USD
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-20432000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1957000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-18459000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-523000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1052000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
57536000 USD
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
55370000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
82649000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
70514000 USD
CY2013Q4 us-gaap Other Noncash Expense
OtherNoncashExpense
87000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3000 USD
CY2013Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
110000000 USD
CY2015Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
35000000 USD
CY2013Q4 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
5300000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67783000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65766000 USD
CY2013Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2015Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
-171000 USD
CY2015Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
17327000 USD
CY2013Q4 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
19363000 USD
CY2015Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
21669000 USD
CY2013Q4 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
CY2015Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1000000 USD
CY2013Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5774000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7947000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
351000 USD
CY2015Q1 us-gaap Restructuring Reserve
RestructuringReserve
8475000 USD
CY2015Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
41250000 USD
CY2013Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
53073000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61097000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
1067000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
26800000 USD
CY2015Q1 us-gaap Restructuring Charges
RestructuringCharges
-255000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
26370000 USD
CY2015Q1 us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
-313000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-650171000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-619887000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
324925000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
325442000 USD
CY2013Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
71917000 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
64842000 USD
CY2013Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
84238000 USD
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
87607000 USD
CY2013Q4 us-gaap Share Based Compensation
ShareBasedCompensation
12764000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11242000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0095
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.304
CY2015Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
8000000 USD
CY2014 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
100000000 USD
CY2014 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2300000 shares
CY2015Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1100000 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
853889000 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
855453000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
15000000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
14800000 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
13500000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121100000 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
117027000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
118933000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115341000 shares
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-01-03
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000857005
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
114926977 shares
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
PTC Inc.
CY2014Q3 pmtc Acquired Intangible Assets Net Including Goodwill
AcquiredIntangibleAssetsNetIncludingGoodwill
1349400000 USD
CY2015Q1 pmtc Acquired Intangible Assets Net Including Goodwill
AcquiredIntangibleAssetsNetIncludingGoodwill
1320013000 USD
CY2013Q4 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
7789000 USD
CY2015Q1 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
9413000 USD
CY2013Q4 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
4497000 USD
CY2015Q1 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
4767000 USD
CY2014Q3 pmtc Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
15191000 USD
CY2015Q1 pmtc Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
15729000 USD
CY2015Q1 pmtc Fixed Charge Coverage Ratio Actual
FixedChargeCoverageRatioActual
12.83
CY2013Q4 pmtc General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
31279000 USD
CY2015Q1 pmtc General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
37007000 USD
CY2015Q1 pmtc Leverage Ratio Actual
LeverageRatioActual
1.74
CY2015Q1 pmtc Maximum Term Of Credit Extended To Customers
MaximumTermOfCreditExtendedToCustomers
P24M
CY2015Q1 pmtc Segment Reporting Number Of Operating And Reportable Segments
SegmentReportingNumberOfOperatingAndReportableSegments
2 segments
CY2013Q4 pmtc Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
84710000 USD
CY2015Q1 pmtc Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
87607000 USD
CY2015Q1 pmtc Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Common Stock Issuable Per Restricted Stock Unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsCommonStockIssuablePerRestrictedStockUnit
1
CY2015Q1 pmtc Unrecognized Tax Benefits That Would Impact Effective Tax Rate Resulting Change In Valuation Allowance
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRateResultingChangeInValuationAllowance
4700000 USD
CY2014Q3 us-gaap Accelerated Share Repurchases Settlement Payment Or Receipt
AcceleratedShareRepurchasesSettlementPaymentOrReceipt
125000000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
19802000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
13862000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
235688000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
201391000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
9329000 USD
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8340000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-94367000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-112826000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1597277000 USD
CY2015Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1587017000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1622000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1294000 USD
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12286000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14180000 USD
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
CY2014Q3 us-gaap Assets
Assets
2199954000 USD

Files In Submission

Name View Source Status
0000857005-15-000007-index-headers.html Edgar Link pending
0000857005-15-000007-index.html Edgar Link pending
0000857005-15-000007.txt Edgar Link pending
0000857005-15-000007-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pmtc-20150103.xml Edgar Link completed
pmtc-20150103.xsd Edgar Link pending
pmtc-20150103_cal.xml Edgar Link unprocessable
pmtc-20150103_def.xml Edgar Link unprocessable
pmtc-20150103_lab.xml Edgar Link unprocessable
pmtc-20150103_pre.xml Edgar Link unprocessable
ptc01032015-q1.htm Edgar Link pending
ptc01032015ex311q1.htm Edgar Link pending
ptc01032015ex312q1.htm Edgar Link pending
ptc01032015ex32q1.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending